XML 62 R45.htm IDEA: XBRL DOCUMENT v3.3.1.900
Pension plans and other postretirement benefits (Tables)
12 Months Ended
Dec. 31, 2015
Compensation and Retirement Disclosure [Abstract]  
Net Periodic Pension Expense for Defined Benefit Plans

Net periodic pension expense for defined benefit plans consisted of the following:

 

     Year Ended December 31  
     2015      2014      2013  
     (In thousands)  

Service cost

   $ 24,372       $ 20,520       $ 24,360   

Interest cost on benefit obligation

     72,731         69,162         60,130   

Expected return on plan assets

     (96,155      (91,568      (87,353

Amortization of prior service credit

     (6,005      (6,552      (6,556

Recognized net actuarial loss

     44,825         14,494         41,076   
  

 

 

    

 

 

    

 

 

 

Net periodic pension expense

   $ 39,768       $ 6,056       $ 31,657   
  

 

 

    

 

 

    

 

 

 

 

Net other postretirement benefits expense for defined benefit plans consisted of the following:

 

     Year Ended December 31  
     2015      2014      2013  
     (In thousands)  

Service cost

   $ 914       $ 605       $ 742   

Interest cost on benefit obligation

     2,995         2,778         2,691   

Amortization of prior service credit

     (1,359      (1,359      (1,359

Recognized net actuarial loss

     106                 360   
  

 

 

    

 

 

    

 

 

 

Net other postretirement benefits expense

   $ 2,656       $ 2,024       $ 2,434   
  

 

 

    

 

 

    

 

 

 

Data Relating to Funding Position of Defined Benefit Plans

Data relating to the funding position of the defined benefit plans were as follows:

 

     Pension Benefits      Other
Postretirement Benefits
 
     2015      2014      2015      2014  
     (In thousands)  

Change in benefit obligation:

           

Benefit obligation at beginning of year

   $ 1,813,409       $ 1,484,193       $ 67,502       $ 60,592   

Service cost

     24,372         20,520         914         605   

Interest cost

     72,731         69,162         2,995         2,778   

Plan participants’ contributions

                     2,619         3,498   

Amendments

             4,619                   

Actuarial (gain) loss

     (83,593      300,444         (2,431      7,793   

Business combinations

     247,340                 56,539           

Medicare Part D reimbursement

                     420         495   

Benefits paid

     (69,728      (65,529      (7,061      (8,259
  

 

 

    

 

 

    

 

 

    

 

 

 

Benefit obligation at end of year

     2,004,531         1,813,409         121,497         67,502   
  

 

 

    

 

 

    

 

 

    

 

 

 

Change in plan assets:

           

Fair value of plan assets at beginning of year

     1,505,661         1,506,684                   

Actual return on plan assets

     (14,069      56,430                   

Employer contributions

     8,367         8,076         4,022         4,266   

Plan participants’ contributions

                     2,619         3,498   

Business combinations

     194,903                           

Medicare Part D reimbursement

                     420         495   

Benefits and other payments

     (69,728      (65,529      (7,061      (8,259
  

 

 

    

 

 

    

 

 

    

 

 

 

Fair value of plan assets at end of year

     1,625,134         1,505,661                   
  

 

 

    

 

 

    

 

 

    

 

 

 

Funded status

   $ (379,397    $ (307,748    $ (121,497    $ (67,502
  

 

 

    

 

 

    

 

 

    

 

 

 

Accrued liabilities recognized in the consolidated balance sheet

   $ (379,397    $ (307,748    $ (121,497    $ (67,502
  

 

 

    

 

 

    

 

 

    

 

 

 

Amounts recognized in accumulated other comprehensive income (“AOCI”) were:

           

Net loss

   $ 494,279       $ 512,473       $ 4,200       $ 6,737   

Net prior service cost

     277         (5,728      (9,096      (10,455
  

 

 

    

 

 

    

 

 

    

 

 

 

Pre-tax adjustment to AOCI

     494,556         506,745         (4,896      (3,718

Taxes.

     (194,608      (198,897      1,927         1,459   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net adjustment to AOCI.

   $ 299,948       $ 307,848       $ (2,969    $ (2,259
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income

The table below reflects the changes in plan assets and benefit obligations recognized in other comprehensive income related to the Company’s postretirement benefit plans.

 

     Pension Plans      Other
Postretirement
Benefit Plans
     Total  
     (In thousands)  

2015

        

Net loss (gain)

   $ 26,631       $ (2,431    $ 24,200   

Amortization of prior service credit

     6,005         1,359         7,364   

Amortization of loss

     (44,825      (106      (44,931
  

 

 

    

 

 

    

 

 

 

Total recognized in other comprehensive income, pre-tax

   $ (12,189    $ (1,178    $ (13,367
  

 

 

    

 

 

    

 

 

 

2014

        

Net loss

   $ 335,581       $ 7,793       $ 343,374   

Prior service cost

     4,619         —           4,619   

Amortization of prior service credit

     6,552         1,359         7,911   

Amortization of loss

     (14,494      —           (14,494
  

 

 

    

 

 

    

 

 

 

Total recognized in other comprehensive income, pre-tax

   $ 332,258       $ 9,152       $ 341,410   
  

 

 

    

 

 

    

 

 

 
Amortization of Amounts in Accumulated Other Comprehensive Income Expected to be Recognized as Components of Net Periodic Benefit Expense

The following table reflects the amortization of amounts in accumulated other comprehensive income expected to be recognized as components of net periodic benefit expense during 2016:

 

     Pension Plans      Other
Postretirement
Benefit Plans
 
     (In thousands)  

Amortization of net prior service credit

   $ (3,228    $ (1,359

Amortization of net loss

     30,912         8   
Assumed Weighted-Average Rates Used to Determine Benefit Obligations

The assumed weighted-average rates used to determine benefit obligations at December 31 were:

 

     Pension
Benefits
    Other
Postretirement
Benefits
 
     2015     2014     2015     2014  

Discount rate

     4.25     4.00     4.25     4.00

Rate of increase in future compensation levels

     4.37     4.39     —          —     
Assumed Weighted-Average Rates Used to Determine Net Benefit Expense

The assumed weighted-average rates used to determine net benefit expense for the years ended December 31 were:

 

     Pension Benefits     Other
Postretirement Benefits
 
     2015     2014     2013     2015     2014     2013  

Discount rate

     4.00     4.75     3.75     4.00     4.75     3.75

Long-term rate of return on plan assets

     6.50     6.50     6.50     —          —          —     

Rate of increase in future compensation levels

     4.39     4.42     4.50     —          —          —     
Effects on One-Percentage Point Change in Assumed Health Care Cost Trend Rates

A one-percentage point change in assumed health care cost trend rates would have had the following effects:

 

     +1%      -1%  
     (In thousands)  

Increase (decrease) in:

     

Service and interest cost

   $ 108       $ (96

Accumulated postretirement benefit obligation

     3,180         (2,729
Fair Values of Company's Pension Plan Assets by Asset Category

The fair values of the Company’s pension plan assets at December 31, 2015, by asset category, were as follows:

 

     Fair Value Measurement of Plan Assets At December 31, 2015  
     Total      Quoted Prices
in Active
Markets
for Identical Assets
(Level 1)
     Significant
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 
     (In thousands)  

Asset category:

           

Money-market funds

   $ 69,634       $ 37,958       $ 31,676       $   

Equity securities:

           

M&T

     148,800         148,800                   

Domestic(a)

     106,993         106,993                   

International(b)

     9,433         9,433                   

Mutual funds:

           

Domestic(a)

     445,663         445,663                   

International(b)

     348,869         348,869                   
  

 

 

    

 

 

    

 

 

    

 

 

 
     1,059,758         1,059,758                   
  

 

 

    

 

 

    

 

 

    

 

 

 

Debt securities:

           

Corporate(c)

     105,499                 105,499           

Government

     120,346                 120,346           

International

     7,492                 7,492           

Mutual funds:

           

Domestic(d)

     51,028         51,028                   
  

 

 

    

 

 

    

 

 

    

 

 

 
     284,365         51,028         233,337           
  

 

 

    

 

 

    

 

 

    

 

 

 

Other:

           

Diversified mutual fund

     70,343         70,343                   

Private real estate

     2,787                         2,787   

Private equity

     5,603                         5,603   

Hedge funds

     119,549         81,861                 37,688   

Guaranteed deposit fund

     11,596                         11,596   
  

 

 

    

 

 

    

 

 

    

 

 

 
     209,878         152,204                 57,674   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total(e)

   $ 1,623,635       $ 1,300,948       $ 265,013       $ 57,674   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

The fair values of the Company’s pension plan assets at December 31, 2014, by asset category, were as follows:

 

     Fair Value Measurement of Plan Assets At December 31, 2014  
     Total      Quoted Prices
in Active
Markets
for Identical Assets
(Level 1)
     Significant
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 
     (In thousands)  

Asset category:

           

Money-market funds

   $ 29,458       $ 29,458       $       $   

Equity securities:

           

M&T

     154,252         154,252                   

Domestic(a)

     214,127         214,127                   

International(b)

     16,170         16,170                   

Mutual funds:

           

Domestic(a)

     305,817         305,817                   

International(b)

     381,101         381,101                   
  

 

 

    

 

 

    

 

 

    

 

 

 
     1,071,467         1,071,467                   
  

 

 

    

 

 

    

 

 

    

 

 

 

Debt securities:

           

Corporate(c)

     102,848                 102,848           

Government

     92,772                 92,772           

International

     7,196                 7,196           

Mutual funds:

           

Domestic(d)

     27,847         27,847                   
  

 

 

    

 

 

    

 

 

    

 

 

 
     230,663         27,847         202,816           
  

 

 

    

 

 

    

 

 

    

 

 

 

Other:

           

Diversified mutual fund

     96,936         96,936                   

Private real estate

     2,162                         2,162   

Private equity

     6,234                         6,234   

Hedge funds

     66,694         42,430                 24,264   
  

 

 

    

 

 

    

 

 

    

 

 

 
     172,026         139,366                 32,660   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total(e)

   $ 1,503,614       $ 1,268,138       $ 202,816       $ 32,660   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

 

(a) This category is comprised of equities of companies primarily within the mid-cap and large-cap sectors of the U.S. economy and range across diverse industries.

 

(b) This category is comprised of equities in companies primarily within the mid-cap and large-cap sectors of international markets mainly in developed markets in Europe and the Pacific Rim.

 

(c) This category represents investment grade bonds of U.S. issuers from diverse industries.

 

(d) Approximately 33% of the mutual funds were invested in investment grade bonds and 67% in high-yielding bonds at December 31, 2015. Approximately 55% of the mutual funds were invested in investment grade bonds and 45% in high-yielding bonds at December 31, 2014. The holdings within the funds were spread across diverse industries.

 

(e) Excludes dividends and interest receivable totaling $1,499,000 and $2,047,000 at December 31, 2015 and 2014, respectively.
Changes in Level 3 Pension Plan Assets Measured at Fair Value on Recurring Basis

The changes in Level 3 pension plan assets measured at estimated fair value on a recurring basis during the year ended December 31, 2015 were as follows:

 

     Balance –
January 1,
2015
     Purchases
(Sales)
     Total
Realized/
Unrealized
Gains
(Losses)
     Balance –
December 31,
2015
 
     (In thousands)  

Other

           

Private real estate

   $ 2,162       $ (125    $ 750       $ 2,787   

Private equity

     6,234         (975      344         5,603   

Hedge funds

     24,264         14,258         (834      37,688   

Guaranteed deposit fund

             11,407         189         11,596   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 32,660       $ 24,565       $ 449       $ 57,674   
  

 

 

    

 

 

    

 

 

    

 

 

 
Defined Benefit Plan Estimated Future Benefit Payments

Estimated benefits expected to be paid in future years related to the Company’s defined benefit pension and other postretirement benefits plans are as follows:

 

     Pension
Benefits
     Other
Postretirement
Benefits
 
     (In thousands)  

Year ending December 31:

     

2016

   $ 77,923       $ 8,771   

2017

     82,899         8,834   

2018

     87,480         8,952   

2019

     93,309         8,979   

2020

     98,138         8,973   

2021 through 2025

     561,736         44,338