XML 20 R33.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair value measurements (Tables)
9 Months Ended
Sep. 30, 2015
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Estimated Fair Value on Recurring Basis

The following tables present assets and liabilities at September 30, 2015 and December 31, 2014 measured at estimated fair value on a recurring basis:

 

     Fair value
measurements at
September 30,
2015
     Level 1 (a)      Level 2 (a)      Level 3  
     (in thousands)  

Trading account assets

   $ 340,710         48,006         292,704         —     

Investment securities available for sale:

           

U.S. Treasury and federal agencies

     199,394         —           199,394         —     

Obligations of states and political subdivisions

     6,296         —           6,296         —     

Mortgage-backed securities:

           

Government issued or guaranteed

     10,714,048         —           10,714,048         —     

Privately issued

     82         —           —           82   

Collateralized debt obligations

     49,876         —           —           49,876   

Other debt securities

     120,468         —           120,468         —     

Equity securities

     69,345         40,370         28,975         —     
  

 

 

    

 

 

    

 

 

    

 

 

 
     11,159,509         40,370         11,069,181         49,958   
  

 

 

    

 

 

    

 

 

    

 

 

 

Real estate loans held for sale

     493,453         —           493,453         —     

Other assets (b)

     79,539         —           61,707         17,832   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 12,073,211         88,376         11,917,045         67,790   
  

 

 

    

 

 

    

 

 

    

 

 

 

Trading account liabilities

   $ 233,006         —           233,006         —     

Other liabilities (b)

     9,489         —           9,304         185   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ 242,495         —           242,310         185   
  

 

 

    

 

 

    

 

 

    

 

 

 
     Fair value
measurements at
December 31,
2014
     Level 1 (a)      Level 2 (a)      Level 3  
     (in thousands)  

Trading account assets

   $ 308,175         51,416         256,759         —     

Investment securities available for sale:

           

U.S. Treasury and federal agencies

     161,947         —           161,947         —     

Obligations of states and political subdivisions

     8,198         —           8,198         —     

Mortgage-backed securities:

           

Government issued or guaranteed

     8,731,123         —           8,731,123         —     

Privately issued

     103         —           —           103   

Collateralized debt obligations

     50,316         —           —           50,316   

Other debt securities

     121,488         —           121,488         —     

Equity securities

     83,757         64,841         18,916         —     
  

 

 

    

 

 

    

 

 

    

 

 

 
     9,156,932         64,841         9,041,672         50,419   
  

 

 

    

 

 

    

 

 

    

 

 

 

Real estate loans held for sale

     742,249         —           742,249         —     

Other assets (b)

     92,129         —           74,733         17,396   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 10,299,485         116,257         10,115,413         67,815   
  

 

 

    

 

 

    

 

 

    

 

 

 

Trading account liabilities

   $ 203,464         —           203,464         —     

Other liabilities (b)

     8,596         —           8,547         49   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ 212,060         —           212,011         49   
  

 

 

    

 

 

    

 

 

    

 

 

 
(a) There were no significant transfers between Level 1 and Level 2 of the fair value hierarchy during the nine months ended September 30, 2015 and the year ended December 31, 2014.
(b) Comprised predominantly of interest rate swap agreements used for interest rate risk management (Level 2), commitments to sell real estate loans (Level 2) and commitments to originate real estate loans to be held for sale (Level 3).
Changes in Level 3 Assets and Liabilities Measured at Estimated Fair Value on Recurring Basis

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the three months ended September 30, 2015 were as follows:

 

     Investment securities available for sale        
     Privately issued
mortgage-backed
securities
     Collateralized
debt
obligations
    Other assets
and other
liabilities
 
     (in thousands)  

Balance – June 30, 2015

   $ 88       $ 50,483      $ 11,206   

Total gains (losses) realized/unrealized:

       

Included in earnings

     —           —          21,709 (a) 

Included in other comprehensive income

     —           (472 )(d)      —     

Settlements

     (6      (135     —     

Transfers in and/or out of Level 3 (b)

     —           —          (15,268 )(c) 
  

 

 

    

 

 

   

 

 

 

Balance – September 30, 2015

   $ 82       $ 49,876      $ 17,647   
  

 

 

    

 

 

   

 

 

 

Changes in unrealized gains included in earnings related to assets still held at September 30, 2015

   $ —         $ —        $ 15,488 (a) 
  

 

 

    

 

 

   

 

 

 

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the three months ended September 30, 2014 were as follows:

 

     Investment securities available for sale        
     Privately issued
mortgage-backed
securities
     Collateralized
debt
obligations
    Other assets
and other
liabilities
 
     (in thousands)  

Balance – June 30, 2014

   $ 119       $ 56,200      $ 22,023   

Total gains (losses) realized/unrealized:

       

Included in earnings

     —           —          9,657 (a) 

Included in other comprehensive income

     —           2,201 (d)      —     

Settlements

     (7      (3,593     —     

Transfers in and/or out of Level 3 (b)

     —           —          (15,188 )(c) 
  

 

 

    

 

 

   

 

 

 

Balance – September 30, 2014

   $ 112       $ 54,808      $ 16,492   
  

 

 

    

 

 

   

 

 

 

Changes in unrealized gains included in earnings related to assets still held at September 30, 2014

   $ —         $ —        $ 12,421 (a) 
  

 

 

    

 

 

   

 

 

 

 

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the nine months ended September 30, 2015 were as follows:

 

     Investment securities available for sale        
     Privately issued
mortgage-backed
securities
     Collateralized
debt
obligations
    Other assets
and other
liabilities
 
     (in thousands)  

Balance – January 1, 2015

   $ 103       $ 50,316      $ 17,347   

Total gains (losses) realized/unrealized:

       

Included in earnings

     —           —          67,611 (a) 

Included in other comprehensive income

     —           5,153 (d)      —     

Settlements

     (21      (5,593     —     

Transfers in and/or out of Level 3 (b)

     —           —          (67,311 )(c) 
  

 

 

    

 

 

   

 

 

 

Balance – September 30, 2015

   $ 82       $ 49,876      $ 17,647   
  

 

 

    

 

 

   

 

 

 

Changes in unrealized gains included in earnings related to assets still held at September 30, 2015

   $ —         $ —        $ 15,965 (a) 
  

 

 

    

 

 

   

 

 

 

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the nine months ended September 30, 2014 were as follows:

 

     Investment securities available for sale        
     Privately issued
mortgage-backed
securities
    Collateralized
debt
obligations
    Other assets
and other
liabilities
 
     (in thousands)  

Balance – January 1, 2014

   $ 1,850      $ 63,083      $ 3,941   

Total gains (losses) realized/unrealized:

      

Included in earnings

     —          —          63,557 (a) 

Included in other comprehensive income

     272 (d)      11,333 (d)      —     

Settlements

     (2,010     (19,608     —     

Transfers in and/or out of Level 3 (b)

     —          —          (51,006 )(c) 
  

 

 

   

 

 

   

 

 

 

Balance – September 30, 2014

   $ 112      $ 54,808      $ 16,492   
  

 

 

   

 

 

   

 

 

 

Changes in unrealized gains included in earnings related to assets still held at September 30, 2014

   $ —        $ —        $ 17,773 (a) 
  

 

 

   

 

 

   

 

 

 

 

(a) Reported as mortgage banking revenues in the consolidated statement of income and includes the fair value of commitment issuances and expirations.
(b) The Company’s policy for transfers between fair value levels is to recognize the transfer as of the actual date of the event or change in circumstances that caused the transfer.
(c) Transfers out of Level 3 consist of interest rate locks transferred to closed loans.
(d) Reported as net unrealized gains (losses) on investment securities in the consolidated statement of comprehensive income.
Quantitative Information Related to Significant Unobservable Inputs

The following tables present quantitative information about significant unobservable inputs used in the fair value measurements for Level 3 assets and liabilities at September 30, 2015 and December 31, 2014:

 

     Fair value at
September 30,
2015
     Valuation
technique
     Unobservable
input/assumptions
     Range
(weighted-
average)
 
     (in thousands)                       

Recurring fair value measurements

           

Privately issued mortgage–backed securities

   $ 82        
 
Two independent
pricing quotes
  
  
     —           —     

Collateralized debt obligations

     49,876         Discounted cash flow         Probability of default         12%-57% (33%)   
           Loss severity         100%   

Net other assets (liabilities)(a)

     17,647         Discounted cash flow        
 
Commitment
expirations
  
  
     0%-66% (38%)   
     Fair value at
December 31,
2014
     Valuation
technique
     Unobservable
input/assumptions
     Range
(weighted-
average)
 
     (in thousands)                       

Recurring fair value measurements

           

Privately issued mortgage–backed securities

   $ 103        
 
Two independent
pricing quotes
  
  
     —           —     

Collateralized debt obligations

     50,316         Discounted cash flow         Probability of default         12%-57% (36%)   
           Loss severity         100%   

Net other assets (liabilities)(a)

     17,347         Discounted cash flow        
 
Commitment
expirations
  
  
     0%-96% (17%)   

 

(a) Other Level 3 assets (liabilities) consist of commitments to originate real estate loans.
Carrying Amounts and Estimated Fair Value for Financial Instrument Assets (Liabilities)

The carrying amounts and estimated fair value for financial instrument assets (liabilities) are presented in the following table:

 

     September 30, 2015  
     Carrying
amount
    Estimated
fair value
    Level 1      Level 2     Level 3  
     (in thousands)  

Financial assets:

           

Cash and cash equivalents

   $ 1,249,704      $ 1,249,704      $ 1,193,831       $ 55,873      $ —     

Interest-bearing deposits at banks

     4,713,266        4,713,266        —           4,713,266        —     

Trading account assets

     340,710        340,710        48,006         292,704        —     

Investment securities

     14,494,539        14,521,740        40,370         14,283,075        198,295   

Loans and leases:

           

Commercial loans and leases

     20,233,177        19,920,031        —           —          19,920,031   

Commercial real estate loans

     28,720,537        28,633,973        —           71,357        28,562,616   

Residential real estate loans

     8,211,062        8,302,630        —           4,918,613        3,384,017   

Consumer loans

     11,375,472        11,280,973        —           —          11,280,973   

Allowance for credit losses

     (933,798     —          —           —          —     
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Loans and leases, net

     67,606,450        68,137,607        —           4,989,970        63,147,637   

Accrued interest receivable

     242,935        242,935        —           242,935        —     

Financial liabilities:

           

Noninterest-bearing deposits

   $ (28,189,330   $ (28,189,330   $ —         $ (28,189,330   $ —     

Savings deposits and NOW accounts

     (41,757,661     (41,757,661     —           (41,757,661     —     

Time deposits

     (2,791,367     (2,810,224     —           (2,810,224     —     

Deposits at Cayman Islands office

     (206,185     (206,185     —           (206,185     —     

Short-term borrowings

     (173,783     (173,783     —           (173,783     —     

Long-term borrowings

     (10,174,289     (10,219,180     —           (10,219,180     —     

Accrued interest payable

     (73,475     (73,475     —           (73,475     —     

Trading account liabilities

     (233,006     (233,006     —           (233,006     —     

Other financial instruments:

           

Commitments to originate real estate loans for sale

   $ 17,647      $ 17,647      $ —         $ —        $ 17,647   

Commitments to sell real estate loans

     (8,379     (8,379     —           (8,379     —     

Other credit-related commitments

     (118,656     (118,656     —           —          (118,656

Interest rate swap agreements used for interest rate risk management

     60,782        60,782        —           60,782        —     

 

     December 31, 2014  
     Carrying
amount
    Estimated
fair value
    Level 1      Level 2     Level 3  
     (in thousands)  

Financial assets:

           

Cash and cash equivalents

   $ 1,373,357      $ 1,373,357      $ 1,296,923       $ 76,434      $ —     

Interest-bearing deposits at banks

     6,470,867        6,470,867        —           6,470,867        —     

Trading account assets

     308,175        308,175        51,416         256,759        —     

Investment securities

     12,993,542        13,023,956        64,841         12,750,396        208,719   

Loans and leases:

           

Commercial loans and leases

     19,461,292        19,188,574        —           —          19,188,574   

Commercial real estate loans

     27,567,569        27,487,818        —           307,667        27,180,151   

Residential real estate loans

     8,657,301        8,729,056        —           5,189,086        3,539,970   

Consumer loans

     10,982,794        10,909,623        —           —          10,909,623   

Allowance for credit losses

     (919,562     —          —           —          —     
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Loans and leases, net

     65,749,394        66,315,071        —           5,496,753        60,818,318   

Accrued interest receivable

     227,348        227,348        —           227,348        —     

Financial liabilities:

           

Noninterest-bearing deposits

   $ (26,947,880   $ (26,947,880   $ —         $ (26,947,880   $ —     

Savings deposits and NOW accounts

     (43,393,618     (43,393,618     —           (43,393,618     —     

Time deposits

     (3,063,973     (3,086,126     —           (3,086,126     —     

Deposits at Cayman Islands office

     (176,582     (176,582     —           (176,582     —     

Short-term borrowings

     (192,676     (192,676     —           (192,676     —     

Long-term borrowings

     (9,006,959     (9,139,789     —           (9,139,789     —     

Accrued interest payable

     (63,372     (63,372     —           (63,372     —     

Trading account liabilities

     (203,464     (203,464     —           (203,464     —     

Other financial instruments:

           

Commitments to originate real estate loans for sale

   $ 17,347      $ 17,347      $ —         $ —        $ 17,347   

Commitments to sell real estate loans

     (7,065     (7,065     —           (7,065     —     

Other credit-related commitments

     (119,079     (119,079     —           —          (119,079

Interest rate swap agreements used for interest rate risk management

     73,251        73,251        —           73,251        —