XML 69 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statement of Income (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Interest income    
Loans and leases, including fees $ 647,179us-gaap_InterestAndFeeIncomeLoansAndLeases $ 645,222us-gaap_InterestAndFeeIncomeLoansAndLeases
Deposits at banks 3,118us-gaap_InterestIncomeDomesticDeposits 1,884us-gaap_InterestIncomeDomesticDeposits
Federal funds sold 24us-gaap_InterestIncomeFederalFundsSold 16us-gaap_InterestIncomeFederalFundsSold
Trading account 491us-gaap_InterestAndDividendIncomeSecuritiesTradingOrMeasuredAtFairValue 427us-gaap_InterestAndDividendIncomeSecuritiesTradingOrMeasuredAtFairValue
Investment securities    
Fully taxable 85,957us-gaap_InterestIncomeSecuritiesTaxable 73,899us-gaap_InterestIncomeSecuritiesTaxable
Exempt from federal taxes 1,318us-gaap_InterestIncomeSecuritiesTaxExempt 1,504us-gaap_InterestIncomeSecuritiesTaxExempt
Total interest income 738,087us-gaap_InterestAndDividendIncomeOperating 722,952us-gaap_InterestAndDividendIncomeOperating
Interest expense    
NOW accounts 311us-gaap_InterestExpenseNegotiableOrderOfWithdrawalNOWDeposits 297us-gaap_InterestExpenseNegotiableOrderOfWithdrawalNOWDeposits
Savings deposits 10,219us-gaap_InterestExpenseSavingsDeposits 11,601us-gaap_InterestExpenseSavingsDeposits
Time deposits 3,740us-gaap_InterestExpenseTimeDeposits 3,940us-gaap_InterestExpenseTimeDeposits
Deposits at Cayman Islands office 147us-gaap_InterestExpenseForeignDeposits 208us-gaap_InterestExpenseForeignDeposits
Short-term borrowings 34us-gaap_InterestExpenseShortTermBorrowings 32us-gaap_InterestExpenseShortTermBorrowings
Long-term borrowings 64,048us-gaap_InterestExpenseLongTermDebt 50,441us-gaap_InterestExpenseLongTermDebt
Total interest expense 78,499us-gaap_InterestExpense 66,519us-gaap_InterestExpense
Net interest income 659,588us-gaap_InterestIncomeExpenseNet 656,433us-gaap_InterestIncomeExpenseNet
Provision for credit losses 38,000us-gaap_ProvisionForLoanAndLeaseLosses 32,000us-gaap_ProvisionForLoanAndLeaseLosses
Net interest income after provision for credit losses 621,588us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 624,433us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
Other income    
Mortgage banking revenues 101,601us-gaap_FeesAndCommissionsMortgageBanking 80,049us-gaap_FeesAndCommissionsMortgageBanking
Service charges on deposit accounts 102,344us-gaap_FeesAndCommissionsDepositorAccounts 104,198us-gaap_FeesAndCommissionsDepositorAccounts
Trust income 123,734us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities 121,252us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities
Brokerage services income 15,461us-gaap_BrokerageCommissionsRevenue 16,500us-gaap_BrokerageCommissionsRevenue
Trading account and foreign exchange gains 6,231us-gaap_TradingGainsLosses 6,447us-gaap_TradingGainsLosses
Loss on bank investment securities (98)us-gaap_GainLossOnSaleOfSecuritiesNet  
Equity in earnings of Bayview Lending Group LLC (4,191)us-gaap_IncomeLossFromEquityMethodInvestments (4,454)us-gaap_IncomeLossFromEquityMethodInvestments
Other revenues from operations 95,121us-gaap_NoninterestIncomeOtherOperatingIncome 96,115us-gaap_NoninterestIncomeOtherOperatingIncome
Total other income 440,203us-gaap_NoninterestIncome 420,107us-gaap_NoninterestIncome
Other expense    
Salaries and employee benefits 389,893us-gaap_LaborAndRelatedExpense 371,326us-gaap_LaborAndRelatedExpense
Equipment and net occupancy 66,470us-gaap_OccupancyNet 71,167us-gaap_OccupancyNet
Printing, postage and supplies 9,590us-gaap_SuppliesAndPostageExpense 10,956us-gaap_SuppliesAndPostageExpense
Amortization of core deposit and other intangible assets 6,793us-gaap_AmortizationOfIntangibleAssets 10,062us-gaap_AmortizationOfIntangibleAssets
FDIC assessments 10,660us-gaap_FederalDepositInsuranceCorporationPremiumExpense 15,488us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Other costs of operations 202,969us-gaap_OtherNoninterestExpense 211,235us-gaap_OtherNoninterestExpense
Total other expense 686,375us-gaap_NoninterestExpense 690,234us-gaap_NoninterestExpense
Income before taxes 375,416us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 354,306us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income taxes 133,803us-gaap_IncomeTaxExpenseBenefit 125,289us-gaap_IncomeTaxExpenseBenefit
Net income 241,613us-gaap_NetIncomeLoss 229,017us-gaap_NetIncomeLoss
Net income available to common shareholders    
Basic 218,830us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 211,720us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Diluted $ 218,837us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted $ 211,731us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted
Net income per common share    
Basic $ 1.66us-gaap_EarningsPerShareBasic $ 1.63us-gaap_EarningsPerShareBasic
Diluted $ 1.65us-gaap_EarningsPerShareDiluted $ 1.61us-gaap_EarningsPerShareDiluted
Cash dividends per common share $ 0.70us-gaap_CommonStockDividendsPerShareCashPaid $ 0.70us-gaap_CommonStockDividendsPerShareCashPaid
Average common shares outstanding    
Basic 132,049us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 130,212us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted 132,769us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 131,126us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding