XML 48 R32.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair value measurements (Tables)
3 Months Ended
Mar. 31, 2015
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Estimated Fair Value on Recurring Basis

The following tables present assets and liabilities at March 31, 2015 and December 31, 2014 measured at estimated fair value on a recurring basis:

 

     Fair value
measurements at
March 31,
2015
     Level 1 (a)      Level 2 (a)      Level 3  
     (in thousands)  

Trading account assets

   $ 363,085         48,978         314,107         —     

Investment securities available for sale:

           

U.S. Treasury and federal agencies

     163,234         —           163,234         —     

Obligations of states and political subdivisions

     7,850         —           7,850         —     

Mortgage-backed securities:

           

Government issued or guaranteed

     10,265,221         —           10,265,221         —     

Privately issued

     95         —           —           95   

Collateralized debt obligations

     47,278         —           —           47,278   

Other debt securities

     121,273         —           121,273         —     

Equity securities

     98,549         71,804         26,745         —     
  

 

 

    

 

 

    

 

 

    

 

 

 
  10,703,500      71,804      10,584,323      47,373   
  

 

 

    

 

 

    

 

 

    

 

 

 

Real estate loans held for sale

  540,546      —        540,546      —     

Other assets (b)

  101,383      —        75,088      26,295   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

$ 11,708,514      120,782      11,514,064      73,668   
  

 

 

    

 

 

    

 

 

    

 

 

 

Trading account liabilities

$ 240,168      —        240,168      —     

Other liabilities (b)

  12,146      —        12,081      65   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

$ 252,314      —        252,249      65   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Fair value
measurements at
December 31,
2014
     Level 1 (a)      Level 2 (a)      Level 3  
     (in thousands)  

Trading account assets

   $ 308,175         51,416         256,759         —     

Investment securities available for sale:

           

U.S. Treasury and federal agencies

     161,947         —           161,947         —     

Obligations of states and political subdivisions

     8,198         —           8,198         —     

Mortgage-backed securities:

           

Government issued or guaranteed

     8,731,123         —           8,731,123         —     

Privately issued

     103         —           —           103   

Collateralized debt obligations

     50,316         —           —           50,316   

Other debt securities

     121,488         —           121,488         —     

Equity securities

     83,757         64,841         18,916         —     
  

 

 

    

 

 

    

 

 

    

 

 

 
  9,156,932      64,841      9,041,672      50,419   
  

 

 

    

 

 

    

 

 

    

 

 

 

Real estate loans held for sale

  742,249      —        742,249      —     

Other assets (b)

  92,129      —        74,733      17,396   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

$ 10,299,485      116,257      10,115,413      67,815   
  

 

 

    

 

 

    

 

 

    

 

 

 

Trading account liabilities

$ 203,464      —        203,464      —     

Other liabilities (b)

  8,596      —        8,547      49   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

$ 212,060      —        212,011      49   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) There were no significant transfers between Level 1 and Level 2 of the fair value hierarchy during the three months ended March 31, 2015 and the year ended December 31, 2014.
(b) Comprised predominantly of interest rate swap agreements used for interest rate risk management (Level 2), commitments to sell real estate loans (Level 2) and commitments to originate real estate loans to be held for sale (Level 3).
Changes in Level 3 Assets and Liabilities Measured at Estimated Fair Value on Recurring Basis

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the three months ended March 31, 2015 were as follows:

 

     Investment securities available for sale     Other assets
and other
liabilities
 
     Privately issued
mortgage-backed
securities
     Collateralized
debt
obligations
   
     (in thousands)  

Balance – January 1, 2015

   $ 103       $ 50,316      $ 17,347   

Total gains (losses) realized/unrealized:

       

Included in earnings

     —           —          29,770  (a) 

Included in other comprehensive income

     —           (2,004 ) (d)      —     

Settlements

     (8      (1,034     —     

Transfers in and/or out of Level 3 (b)

     —           —          (20,887 ) (c) 
  

 

 

    

 

 

   

 

 

 

Balance – March 31, 2015

$ 95    $ 47,278    $ 26,230   
  

 

 

    

 

 

   

 

 

 

Changes in unrealized gains included in earnings related to assets still held at March 31, 2015

$ —      $ —      $ 22,636  (a) 
  

 

 

    

 

 

   

 

 

 

 

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the three months ended March 31, 2014 were as follows:

 

     Investment securities available for sale     Other assets
and other
liabilities
 
     Privately issued
mortgage-backed
securities
    Collateralized
debt
obligations
   
     (in thousands)  

Balance – January 1, 2014

   $ 1,850      $ 63,083      $ 3,941   

Total gains (losses) realized/unrealized:

      

Included in earnings

     —          —          22,383  (a) 

Included in other comprehensive income

     67  (d)      4,646  (d)      —     

Settlements

     (1,221     (5,961     —     

Transfers in and/or out of Level 3 (b)

     —          —          (13,735 ) (c) 
  

 

 

   

 

 

   

 

 

 

Balance – March 31, 2014

$ 696    $ 61,768    $ 12,589   
  

 

 

   

 

 

   

 

 

 

Changes in unrealized gains included in earnings related to assets still held at March 31, 2014

$ —      $ —      $ 15,050  (a) 
  

 

 

   

 

 

   

 

 

 

 

(a) Reported as mortgage banking revenues in the consolidated statement of income and includes the fair value of commitment issuances and expirations.
(b) The Company’s policy for transfers between fair value levels is to recognize the transfer as of the actual date of the event or change in circumstances that caused the transfer.
(c) Transfers out of Level 3 consist of interest rate locks transferred to closed loans.
(d) Reported as net unrealized gains on investment securities in the consolidated statement of comprehensive income.
Quantitative Information Related to Significant Unobservable Inputs

The following tables present quantitative information about the significant unobservable inputs used in the fair value measurements for Level 3 assets and liabilities at March 31, 2015 and December 31, 2014:

 

     Fair value at
March 31, 2015
     Valuation
technique
   Unobservable
input/assumptions
    

Range

(weighted-

average)

     (in thousands)                   

Recurring fair value measurements

           

Privately issued mortgage–backed securities

   $ 95       Two
independent
pricing
quotes
     —         —  

Collateralized debt obligations

     47,278       Discounted
cash flow
    
 
Probability
of default
  
  
   12%-57% (45%)
           Loss severity       100%

Net other assets (liabilities) (a)

     26,230       Discounted
cash flow
    
 
Commitment
expirations
  
  
   0%-96% (19%)
     Fair value at
December 31,
2014
     Valuation
technique
   Unobservable
input/assumptions
    

Range

(weighted-

average)

     (in thousands)                   

Recurring fair value measurements

           

Privately issued mortgage–backed securities

   $ 103       Two
independent
pricing
quotes
     —         —  

Collateralized debt obligations

     50,316       Discounted
cash flow
    
 
Probability
of default
  
  
   12%-57% (36%)
           Loss severity       100%

Net other assets (liabilities) (a)

     17,347       Discounted
cash flow
    
 
Commitment
expirations
  
  
   0%-96% (17%)

 

(a) Other Level 3 assets (liabilities) consist of commitments to originate real estate loans.
Carrying Amounts and Estimated Fair Value for Financial Instrument Assets (Liabilities)

The carrying amounts and estimated fair value for financial instrument assets (liabilities) are presented in the following table:

 

     March 31, 2015  
     Carrying
amount
    Estimated
fair value
    Level 1      Level 2     Level 3  
     (in thousands)  

Financial assets:

           

Cash and cash equivalents

   $ 1,366,853      $ 1,366,853      $ 1,311,917       $ 54,936      $ —     

Interest-bearing deposits at banks

     6,291,491        6,291,491        —           6,291,491        —     

Trading account assets

     363,085        363,085        48,978         314,107        —     

Investment securities

     14,393,270        14,444,292        71,804         14,162,805        209,683   

Loans and leases:

           

Commercial loans and leases

     19,775,494        19,484,920        —           —          19,484,920   

Commercial real estate loans

     27,845,710        27,746,166        —           117,366        27,628,800   

Residential real estate loans

     8,504,119        8,609,248        —           5,119,739        3,489,509   

Consumer loans

     10,973,719        10,880,895        —           —          10,880,895   

Allowance for credit losses

     (921,373     —          —           —          —     
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Loans and leases, net

  66,177,669      66,721,229      —        5,237,105      61,484,124   

Accrued interest receivable

  244,079      244,079      —        244,079      —     

Financial liabilities:

Noninterest-bearing deposits

$ (27,181,120 $ (27,181,120 $ —      $ (27,181,120 $ —     

Savings deposits and NOW accounts

  (43,288,329   (43,288,329   —        (43,288,329   —     

Time deposits

  (2,946,126   (2,967,329   —        (2,967,329   —     

Deposits at Cayman Islands office

  (178,545   (178,545   —        (178,545   —     

Short-term borrowings

  (193,495   (193,495   —        (193,495   —     

Long-term borrowings

  (10,509,143   (10,641,367   —        (10,641,367   —     

Accrued interest payable

  (77,903   (77,903   —        (77,903   —     

Trading account liabilities

  (240,168   (240,168   —        (240,168   —     

Other financial instruments:

Commitments to originate real estate loans for sale

$ 26,230    $ 26,230    $ —      $ —      $ 26,230   

Commitments to sell real estate loans

  (9,848   (9,848   —        (9,848   —     

Other credit-related commitments

  (112,511   (112,511   —        —        (112,511

Interest rate swap agreements used for interest rate risk management

  72,855      72,855      —        72,855      —     

 

     December 31, 2014  
     Carrying
amount
    Estimated
fair value
    Level 1      Level 2     Level 3  
     (in thousands)  

Financial assets:

           

Cash and cash equivalents

   $ 1,373,357      $ 1,373,357      $ 1,296,923       $ 76,434      $ —     

Interest-bearing deposits at banks

     6,470,867        6,470,867        —           6,470,867        —     

Trading account assets

     308,175        308,175        51,416         256,759        —     

Investment securities

     12,993,542        13,023,956        64,841         12,750,396        208,719   

Loans and leases:

           

Commercial loans and leases

     19,461,292        19,188,574        —           —          19,188,574   

Commercial real estate loans

     27,567,569        27,487,818        —           307,667        27,180,151   

Residential real estate loans

     8,657,301        8,729,056        —           5,189,086        3,539,970   

Consumer loans

     10,982,794        10,909,623        —           —          10,909,623   

Allowance for credit losses

     (919,562     —          —           —          —     
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Loans and leases, net

  65,749,394      66,315,071      —        5,496,753      60,818,318   

Accrued interest receivable

  227,348      227,348      —        227,348      —     

Financial liabilities:

Noninterest-bearing deposits

$ (26,947,880 $ (26,947,880 $ —      $ (26,947,880 $ —     

Savings deposits and NOW accounts

  (43,393,618   (43,393,618   —        (43,393,618   —     

Time deposits

  (3,063,973   (3,086,126   —        (3,086,126   —     

Deposits at Cayman Islands office

  (176,582   (176,582   —        (176,582   —     

Short-term borrowings

  (192,676   (192,676   —        (192,676   —     

Long-term borrowings

  (9,006,959   (9,139,789   —        (9,139,789   —     

Accrued interest payable

  (63,372   (63,372   —        (63,372   —     

Trading account liabilities

  (203,464   (203,464   —        (203,464   —     

Other financial instruments:

Commitments to originate real estate loans for sale

$ 17,347    $ 17,347    $ —      $ —      $ 17,347   

Commitments to sell real estate loans

  (7,065   (7,065   —        (7,065   —     

Other credit-related commitments

  (119,079   (119,079   —        —        (119,079

Interest rate swap agreements used for interest rate risk management