XML 21 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair value measurements (Tables)
3 Months Ended
Mar. 31, 2014
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Estimated Fair Value on Recurring Basis

The following tables present assets and liabilities at March 31, 2014 and December 31, 2013 measured at estimated fair value on a recurring basis:

 

     Fair value
measurements at
March 31,
2014
     Level 1 (a)      Level 2 (a)      Level 3  
     (in thousands)  

Trading account assets

   $ 314,807         49,473         265,334         —     

Investment securities available for sale:

           

U.S. Treasury and federal agencies

     42,647         —           42,647         —     

Obligations of states and political subdivisions

     10,383         —           10,383         —     

Mortgage-backed securities:

           

Government issued or guaranteed

     5,801,091         —           5,801,091         —     

Privately issued

     696         —           —           696   

Collateralized debt obligations

     61,768         —           —           61,768   

Other debt securities

     122,249         —           122,249         —     

Equity securities

     152,737         80,580         72,157         —     
  

 

 

    

 

 

    

 

 

    

 

 

 
     6,191,571         80,580         6,048,527         62,464   
  

 

 

    

 

 

    

 

 

    

 

 

 

Real estate loans held for sale

     330,004         —           330,004         —     

Other assets (b)

     112,704         —           98,826         13,878   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 6,949,086         130,053         6,742,691         76,342   
  

 

 

    

 

 

    

 

 

    

 

 

 

Trading account liabilities

   $ 216,366         —           216,366         —     

Other liabilities (b)

     4,344         —           3,055         1,289   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ 220,710         —           219,421         1,289   
  

 

 

    

 

 

    

 

 

    

 

 

 
     Fair value
measurements at
December 31,
2013
     Level 1 (a)      Level 2 (a)      Level 3  
     (in thousands)  

Trading account assets

   $ 376,131         51,386         324,745         —     

Investment securities available for sale:

           

U.S. Treasury and federal agencies

     37,776         —           37,776         —     

Obligations of states and political subdivisions

     10,811         —           10,811         —     

Mortgage-backed securities:

           

Government issued or guaranteed

     4,165,086         —           4,165,086         —     

Privately issued

     1,850         —           —           1,850   

Collateralized debt obligations

     63,083         —           —           63,083   

Other debt securities

     120,085         —           120,085         —     

Equity securities

     133,095         82,450         50,645         —     
  

 

 

    

 

 

    

 

 

    

 

 

 
     4,531,786         82,450         4,384,403         64,933   
  

 

 

    

 

 

    

 

 

    

 

 

 

Real estate loans held for sale

     468,650         —           468,650         —     

Other assets (b)

     123,568         —           115,952         7,616   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 5,500,135         133,836         5,293,750         72,549   
  

 

 

    

 

 

    

 

 

    

 

 

 

Trading account liabilities

   $ 249,797         —           249,797         —     

Other liabilities (b)

     4,392         —           717         3,675   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ 254,189         —           250,514         3,675   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) There were no significant transfers between Level 1 and Level 2 of the fair value hierarchy during the three months ended March 31, 2014 and the year ended December 31, 2013.
(b) Comprised predominantly of interest rate swap agreements used for interest rate risk management (Level 2), commitments to sell real estate loans (Level 2) and commitments to originate real estate loans to be held for sale (Level 3).
Changes in Level 3 Assets and Liabilities Measured at Estimated Fair Value on Recurring Basis

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the three months ended March 31, 2014 were as follows:

 

     Investment securities available for sale        
     Privately issued
mortgage-backed
securities
    Collateralized
debt
obligations
    Other assets
and other
liabilities
 
     (in thousands)  

Balance – January 1, 2014

   $ 1,850      $ 63,083      $ 3,941   

Total gains (losses) realized/unrealized:

      

Included in earnings

     —          —          22,383 (b) 

Included in other comprehensive income

     67 (e)      4,646 (e)      —     

Settlements

     (1,221     (5,961     —     

Transfers in and/or out of Level 3 (c)

     —          —          (13,735 )(d) 
  

 

 

   

 

 

   

 

 

 

Balance – March 31, 2014

   $ 696      $ 61,768      $ 12,589   
  

 

 

   

 

 

   

 

 

 

Changes in unrealized gains included in earnings related to assets still held at March 31, 2014

   $ —        $ —        $ 15,050 (b) 
  

 

 

   

 

 

   

 

 

 

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the three months ended March 31, 2013 were as follows:

 

     Investment securities available for
sale
       
     Privately issued
mortgage-backed
securities
    Collateralized
debt
obligations
    Other assets
and other
liabilities
 
     (in thousands)  

Balance – January 1, 2013

   $ 1,023,886      $ 61,869      $ 47,859   

Total gains (losses) realized/unrealized:

      

Included in earnings

     (9,800 )(a)      —          43,312 (b) 

Included in other comprehensive income

     26,381 (e)      740 (e)      —     

Settlements

     (47,220     (891     —     

Transfers in and/or out of Level 3 (c)

     —          —          (55,052 )(d) 
  

 

 

   

 

 

   

 

 

 

Balance – March 31, 2013

   $ 993,247      $ 61,718      $ 36,119   
  

 

 

   

 

 

   

 

 

 

Changes in unrealized gains (losses) included in earnings related to assets still held at March 31, 2013

   $ (9,800 )(a)    $ —        $ 31,398 (b) 
  

 

 

   

 

 

   

 

 

 

 

(a) Reported as an other-than-temporary impairment loss in the consolidated statement of income.
(b) Reported as mortgage banking revenues in the consolidated statement of income and includes the fair value of commitment issuances and expirations.
(c) The Company’s policy for transfers between fair value levels is to recognize the transfer as of the actual date of the event or change in circumstances that caused the transfer.
(d) Transfers out of Level 3 consist of interest rate locks transferred to closed loans.
(e) Reported as net unrealized gains on investment securities in the consolidated statement of comprehensive income.
Quantitative Information Related to Significant Unobservable Inputs

The following tables present quantitative information about the significant unobservable inputs used in the fair value measurements for Level 3 assets and liabilities at March 31, 2014 and December 31, 2013:

 

     Fair value at
March 31, 2014
    

Valuation

technique

   Unobservable
input/assumptions
   Range
(weighted-
average)
 

Recurring fair value measurements

           

Privately issued mortgage–backed securities

   $ 696       Two independent pricing quotes           

Collateralized debt obligations

     61,768       Discounted cash flow    Probability
of default
     16%-54% (37 %) 
         Loss
severity
     100%   

Net other assets (liabilities) (a)

     12,589       Discounted cash flow    Commitment
expirations
     0%-90% (17 %) 

 

     Fair value at
December 31,
2013
    

Valuation

technique

   Unobservable
input/assumptions
   Range
(weighted-
average)
 

Recurring fair value measurements

           

Privately issued mortgage–backed securities

   $ 1,850       Two independent pricing quotes           

Collateralized debt obligations

     63,083       Discounted cash flow    Probability
of default
     17%-55% (39 %) 
         Loss
severity
     100%   

Net other assets (liabilities) (a)

     3,941       Discounted cash flow    Commitment
expirations
     0%-90% (20 %) 

 

(a) Other Level 3 assets (liabilities) consist of commitments to originate real estate loans.
Carrying Amounts and Estimated Fair Value for Financial Instrument Assets (Liabilities)

The carrying amounts and estimated fair value for financial instrument assets (liabilities) are presented in the following table:

 

     March 31, 2014  
     Carrying
amount
    Estimated
fair value
    Level 1      Level 2     Level 3  
     (in thousands)  

Financial assets:

           

Cash and cash equivalents

   $ 1,763,118      $ 1,763,118      $ 1,689,900       $ 73,218      $ —     

Interest-bearing deposits at banks

     3,299,185        3,299,185        —           3,299,185        —     

Trading account assets

     314,807        314,807        49,473         265,334        —     

Investment securities

     10,364,249        10,305,030        80,580         9,997,771        226,679   

Loans and leases:

           

Commercial loans and leases

     18,896,070        18,584,218        —           —          18,584,218   

Commercial real estate loans

     26,104,086        25,970,001        —           38,305        25,931,696   

Residential real estate loans

     8,774,095        8,733,704        —           5,285,649        3,448,055   

Consumer loans

     10,360,827        10,271,804        —           —          10,271,804   

Allowance for credit losses

     (916,768     —          —           —          —     
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Loans and leases, net

     63,218,310        63,559,727        —           5,323,954        58,235,773   

Accrued interest receivable

     242,009        242,009        —           242,009        —     

Financial liabilities:

           

Noninterest-bearing deposits

   $ (25,244,200   $ (25,244,200   $ —         $ (25,244,200   $ —     

Savings deposits and NOW accounts

     (39,804,771     (39,804,771     —           (39,804,771     —     

Time deposits

     (3,402,515     (3,420,917     —           (3,420,917     —     

Deposits at Cayman Islands office

     (247,880     (247,880     —           (247,880     —     

Short-term borrowings

     (230,209     (230,209     —           (230,209     —     

Long-term borrowings

     (6,251,197     (6,388,067     —           (6,388,067     —     

Accrued interest payable

     (59,685     (59,685     —           (59,685     —     

Trading account liabilities

     (216,366     (216,366     —           (216,366     —     

Other financial instruments:

           

Commitments to originate real estate loans for sale

   $ 12,589      $ 12,589      $ —         $ —        $ 12,589   

Commitments to sell real estate loans

     1,055        1,055        —           1,055        —     

Other credit-related commitments

     (114,641     (114,641     —           —          (114,641

Interest rate swap agreements used for interest rate risk management

     94,716        94,716        —           94,716        —     

 

     December 31, 2013  
     Carrying
amount
    Estimated
fair value
    Level 1      Level 2     Level 3  
     (in thousands)  

Financial assets:

           

Cash and cash equivalents

   $ 1,672,934      $ 1,672,934      $ 1,596,877       $ 76,057      $ —     

Interest-bearing deposits at banks

     1,651,138        1,651,138        —           1,651,138        —     

Trading account assets

     376,131        376,131        51,386         324,745        —     

Investment securities

     8,796,497        8,690,494        82,450         8,384,106        223,938   

Loans and leases:

           

Commercial loans and leases

     18,705,216        18,457,288        —           —          18,457,288   

Commercial real estate loans

     26,148,208        26,018,195        —           67,505        25,950,690   

Residential real estate loans

     8,928,221        8,867,872        —           5,432,207        3,435,665   

Consumer loans

     10,291,514        10,201,087        —           —          10,201,087   

Allowance for credit losses

     (916,676     —          —           —          —     
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Loans and leases, net

     63,156,483        63,544,442        —           5,499,712        58,044,730   

Accrued interest receivable

     222,558        222,558        —           222,558        —     

Financial liabilities:

           

Noninterest-bearing deposits

   $ (24,661,007   $ (24,661,007   $ —         $ (24,661,007   $ —     

Savings deposits and NOW accounts

     (38,611,021     (38,611,021     —           (38,611,021     —     

Time deposits

     (3,523,838     (3,542,789     —           (3,542,789     —     

Deposits at Cayman Islands office

     (322,746     (322,746     —           (322,746     —     

Short-term borrowings

     (260,455     (260,455     —           (260,455     —     

Long-term borrowings

     (5,108,870     (5,244,902     —           (5,244,902     —     

Accrued interest payable

     (43,419     (43,419     —           (43,419     —     

Trading account liabilities

     (249,797     (249,797     —           (249,797     —     

Other financial instruments:

           

Commitments to originate real estate loans for sale

   $ 3,941      $ 3,941      $ —         $ —        $ 3,941   

Commitments to sell real estate loans

     12,360        12,360        —           12,360        —     

Other credit-related commitments

     (118,886     (118,886     —           —          (118,886

Interest rate swap agreements used for interest rate risk management

     102,875        102,875        —           102,875        —