XML 85 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2013
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Estimated Fair Value on Recurring Basis

The following tables present assets and liabilities at September 30, 2013 and December 31, 2012 measured at estimated fair value on a recurring basis:

 

     Fair value
measurements at
September 30,
2013
     Level 1 (a)      Level 2 (a)      Level 3  
     (in thousands)  

Trading account assets

   $ 371,370         48,344         323,026         —     

Investment securities available for sale:

           

U.S. Treasury and federal agencies

     37,887         —           37,887         —     

Obligations of states and political subdivisions

     17,963         —           17,963         —     

Mortgage-backed securities:

           

Government issued or guaranteed

     4,330,399         —           4,330,399         —     

Privately issued

     3,816         —           —           3,816   

Collateralized debt obligations

     59,303         —           —           59,303   

Other debt securities

     119,404         —           119,404         —     

Equity securities

     123,408         91,075         32,333         —     
  

 

 

    

 

 

    

 

 

    

 

 

 
     4,692,180         91,075         4,537,986         63,119   
  

 

 

    

 

 

    

 

 

    

 

 

 

Real estate loans held for sale

     819,029         —           819,029         —     

Other assets (b)

     141,625         —           123,440         18,185   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 6,024,204         139,419         5,803,481              81,304   
  

 

 

    

 

 

    

 

 

    

 

 

 

Trading account liabilities

   $ 261,449         —           261,449         —     

Other liabilities (b)

     24,210         —           19,100         5,110   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ 285,659         —           280,549         5,110   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Fair value
measurements at
December 31,
2012
     Level 1 (a)      Level 2 (a)      Level 3  
     (in thousands)  

Trading account assets

   $ 488,966         56,106         432,860         —     

Investment securities available for sale:

           

U.S. Treasury and federal agencies

     39,344         —           39,344         —     

Obligations of states and political subdivisions

     20,901         —           20,901         —     

Mortgage-backed securities:

           

Government issued or guaranteed

     3,371,041         —           3,371,041         —     

Privately issued

     1,023,886         —           —           1,023,886   

Collateralized debt obligations

     61,869         —           —           61,869   

Other debt securities

     111,950         —           111,950         —     

Equity securities

     110,446         98,364         12,082         —     
  

 

 

    

 

 

    

 

 

    

 

 

 
     4,739,437         98,364         3,555,318         1,085,755   
  

 

 

    

 

 

    

 

 

    

 

 

 

Real estate loans held for sale

     1,387,491         —           1,387,491         —     

Other assets (b)

     194,331         —           146,275         48,056   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 6,810,225         154,470         5,521,944         1,133,811   
  

 

 

    

 

 

    

 

 

    

 

 

 

Trading account liabilities

   $ 374,274         —           374,274         —     

Other liabilities (b)

     10,592         —           10,395         197   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ 384,866         —           384,669         197   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) There were no significant transfers between Level 1 and Level 2 of the fair value hierarchy during the three months and nine months ended September 30, 2013 and 2012.
(b) Comprised predominantly of interest rate swap agreements used for interest rate risk management (Level 2), commitments to sell real estate loans (Level 2) and commitments to originate real estate loans to be held for sale (Level 3).
Changes in Level 3 Assets and Liabilities Measured at Estimated Fair Value on a Recurring Basis

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the three months ended September 30, 2013 were as follows:

 

     Investment securities available for sale        
     Privately issued
mortgage-backed
securities
    Collateralized
debt
obligations
    Other assets
and other
liabilities
 
     (in thousands)  

Balance – June 30, 2013

   $ 5,272      $ 59,916      $ 7,408   

Total gains (losses) realized/unrealized:

      

Included in earnings

     —          —          24,440 (b) 

Included in other comprehensive income

     400  (e)      213  (e)      —     

Settlements

     (1,856     (826     —     

Transfers in and/or out of Level 3 (c)

     —          —          (18,773 )(d) 
  

 

 

   

 

 

   

 

 

 

Balance – September 30, 2013

   $ 3,816      $ 59,303      $ 13,075   
  

 

 

   

 

 

   

 

 

 

Changes in unrealized gains (losses) included in earnings related to assets still held at September 30, 2013

   $ —        $ —        $ (1,727 )(b) 
  

 

 

   

 

 

   

 

 

 

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the three months ended September 30, 2012 were as follows:

 

     Investment securities available for sale        
     Privately issued
mortgage-backed
securities
    Collateralized
debt
obligations
    Other assets
and other
liabilities
 
     (in thousands)  

Balance – June 30, 2012

   $ 1,080,519      $ 55,098      $ 34,051   

Total gains (losses) realized/unrealized:

      

Included in earnings

     (5,672 )(a)      —          84,864 (b) 

Included in other comprehensive income

     40,603  (e)      3,297  (e)      —     

Settlements

     (49,814     (1,194     —     

Transfers in and/or out of Level 3 (c)

     —          —          (48,570 )(d) 
  

 

 

   

 

 

   

 

 

 

Balance – September 30, 2012

   $ 1,065,636      $ 57,201      $ 70,345   
  

 

 

   

 

 

   

 

 

 

Changes in unrealized gains (losses) included in earnings related to assets still held at September 30, 2012

   $ (5,672 )(a)    $ —        $ 63,357 (b) 
  

 

 

   

 

 

   

 

 

 

 

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the nine months ended September 30, 2013 were as follows:

 

     Investment securities available for sale        
     Privately issued
mortgage-backed
securities
    Collateralized
debt
obligations
    Other assets
and other
liabilities
 
     (in thousands)  

Balance – January 1, 2013

   $ 1,023,886      $ 61,869      $ 47,859   

Total gains (losses) realized/unrealized:

      

Included in earnings

     (56,102 )(a)      —          83,252 (b) 

Included in other comprehensive income

     116,984  (e)      (324 )(e)      —     

Sales

     (978,608     —          —     

Settlements

     (102,344     (2,242     —     

Transfers in and/or out of Level 3 (c)

     —          —          (118,036 )(d) 
  

 

 

   

 

 

   

 

 

 

Balance – September 30, 2013

   $ 3,816      $ 59,303      $ 13,075   
  

 

 

   

 

 

   

 

 

 

Changes in unrealized gains included in earnings related to assets still held at September 30, 2013

   $ —        $ —        $ 925  (b) 
  

 

 

   

 

 

   

 

 

 

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the nine months ended September 30, 2012 were as follows:

 

     Investment securities available for sale        
     Privately issued
mortgage-backed
securities
    Collateralized
debt
obligations
    Other assets
and other
liabilities
 
     (in thousands)  

Balance – January 1, 2012

   $ 1,151,285      $ 52,500      $ 6,923   

Total gains (losses) realized/unrealized:

      

Included in earnings

     (27,976 )(a)      —          157,381 (b) 

Included in other comprehensive income

     89,397  (e)      7,008  (e)      —     

Settlements

     (147,070     (2,307     —     

Transfers in and/or out of Level 3 (c)

     —          —          (93,959 )(d) 
  

 

 

   

 

 

   

 

 

 

Balance – September 30, 2012

   $ 1,065,636      $ 57,201      $ 70,345   
  

 

 

   

 

 

   

 

 

 

Changes in unrealized gains (losses) included in earnings related to assets still held at September 30, 2012

   $ (27,976 )(a)    $ —        $ 70,187 (b) 
  

 

 

   

 

 

   

 

 

 

 

(a) Reported as an OTTI loss or as gain (loss) on bank investment securities in the consolidated statement of income.
(b) Reported as mortgage banking revenues in the consolidated statement of income and includes the fair value of commitment issuances and expirations.
(c) The Company’s policy for transfers between fair value levels is to recognize the transfer as of the actual date of the event or change in circumstances that caused the transfer.
(d) Transfers out of Level 3 consist of interest rate locks transferred to closed loans.
(e) Reported as net unrealized gains on investment securities in the consolidated statement of comprehensive income.
Quantitative Information Related to Significant Unobservable Inputs

The following tables present quantitative information about significant unobservable inputs used in the fair value measurements for Level 3 assets and liabilities at September 30, 2013 and December 31, 2012.

 

    Fair value at
September 30, 2013
    

Valuation

technique

  

Unobservable

input/assumptions

  Range
(weighted-
average)
    (in thousands)                

Recurring fair value measurements

         

Privately issued mortgage–backed securities

  $ 3,816       Two independent price quotes    —     —  

Collateralized debt obligations

    59,303       Discounted cash flow    Probability of default   13%-55% (39%)
        Loss severity   100%

Net other assets (liabilities)(a)

    13,075       Discounted cash flow    Commitment expirations   0%-91% (21%)

 

    Fair value at
December 31, 2012
    

Valuation

technique

  

Unobservable

input/assumptions

  Range
(weighted-
average)
    (in thousands)       

Recurring fair value measurements

         

Privately issued mortgage–backed securities

  $ 1,023,886       Discounted cash flow    Probability of default   1%-40% (19%)
        Loss severity   32%-82% (51%)

Collateralized debt obligations

    61,869       Discounted cash flow    Probability of default   22%-69% (47%)
        Loss severity   100%

Net other assets (liabilities)(a)

    47,859       Discounted cash flow    Commitment expirations   0%-69% (20%)

 

(a) Other Level 3 assets (liabilities) consist of commitments to originate real estate loans.
Carrying Amounts and Estimated Fair Value for Financial Instrument Assets (Liabilities)

The carrying amounts and estimated fair value for financial instrument assets (liabilities) are presented in the following table:

 

     September 30, 2013  
     Carrying
amount
    Estimated
fair value
    Level 1      Level 2     Level 3  
     (in thousands)  

Financial assets:

           

Cash and cash equivalents

   $ 2,059,753      $ 2,059,753      $ 1,992,949       $ 66,804      $ —     

Interest-bearing deposits at banks

     1,925,811        1,925,811        —           1,925,811        —     

Trading account assets

     371,370        371,370        48,344         323,026        —     

Investment securities

     8,309,773        8,268,045        91,075         7,945,975        230,995   

Loans and leases:

           

Commercial loans and leases

     17,911,149        17,685,646        —           —          17,685,646   

Commercial real estate loans

     26,345,267        26,256,932        —           151,690        26,105,242   

Residential real estate loans

     9,228,003        9,198,681        —           5,757,491        3,441,190   

Consumer loans

     10,174,623        10,151,004        —           —          10,151,004   

Allowance for credit losses

     (916,370     —          —           —          —     
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Loans and leases, net

     62,742,672        63,292,263        —           5,909,181        57,383,082   

Accrued interest receivable

     234,208        234,208        —           234,208        —     

Financial liabilities:

           

Noninterest-bearing deposits

   $ (24,150,771   $ (24,150,771   $ —         $ (24,150,771   $ —     

Savings deposits and NOW accounts

     (38,253,417     (38,253,417     —           (38,253,417     —     

Time deposits

     (3,831,443     (3,853,552     —           (3,853,552     —     

Deposits at Cayman Islands office

     (316,510     (316,510     —           (316,510     —     

Short-term borrowings

     (246,019     (246,019     —           (246,019     —     

Long-term borrowings

     (5,121,326     (5,257,947     —           (5,257,947     —     

Accrued interest payable

     (62,773     (62,773     —           (62,773     —     

Trading account liabilities

     (261,449     (261,449     —           (261,449     —     

Other financial instruments:

           

Commitments to originate real estate loans for sale

   $ 13,075      $ 13,075      $ —         $ —        $ 13,075   

Commitments to sell real estate loans

     (9,743     (9,743     —           (9,743     —     

Other credit-related commitments

     (114,048     (114,048     —           —          (114,048

Interest rate swap agreements used for interest rate risk management

     114,083        114,083        —           114,083        —     

 

     December 31, 2012  
     Carrying
amount
    Estimated
fair value
    Level 1      Level 2     Level 3  
     (in thousands)  

Financial assets:

           

Cash and cash equivalents

   $ 1,986,615      $ 1,986,615      $ 1,895,423       $ 91,192      $ —     

Interest-bearing deposits at banks

     129,945        129,945        —           129,945        —     

Trading account assets

     488,966        488,966        56,106         432,860        —     

Investment securities

     6,074,361        6,018,968        98,364         4,687,211        1,233,393   

Loans and leases:

           

Commercial loans and leases

     17,776,953        17,554,562        —           —          17,554,562   

Commercial real estate loans

     25,993,790        25,858,482        —           199,997        25,658,485   

Residential real estate loans

     11,240,837        11,381,319        —           8,100,915        3,280,404   

Consumer loans

     11,559,377        11,504,799        —           —          11,504,799   

Allowance for credit losses

     (925,860     —          —           —          —     
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Loans and leases, net

     65,645,097        66,299,162        —           8,300,912        57,998,250   

Accrued interest receivable

     222,897        222,897        —           222,897        —     

Financial liabilities:

           

Noninterest-bearing deposits

   $ (24,240,802   $ (24,240,802   $ —         $ (24,240,802   $ —     

Savings deposits and NOW accounts

     (35,763,566     (35,763,566     —           (35,763,566     —     

Time deposits

     (4,562,366     (4,584,384     —           (4,584,384     —     

Deposits at Cayman Islands office

     (1,044,519     (1,044,519     —           (1,044,519     —     

Short-term borrowings

     (1,074,482     (1,074,482     —           (1,074,482     —     

Long-term borrowings

     (4,607,758     (4,768,408     —           (4,768,408     —     

Accrued interest payable

     (54,281     (54,281     —           (54,281     —     

Trading account liabilities

     (374,274     (374,274     —           (374,274     —     

Other financial instruments:

           

Commitments to originate real estate loans for sale

   $ 47,859      $ 47,859      $ —         $ —        $ 47,859   

Commitments to sell real estate loans

     (7,299     (7,299     —           (7,299     —     

Other credit-related commitments

     (119,464     (119,464     —           —          (119,464

Interest rate swap agreements used for interest rate risk management

     143,179        143,179        —           143,179        —