XML 151 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2013
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Estimated Fair Value on Recurring Basis

The following tables present assets and liabilities at June 30, 2013 and December 31, 2012 measured at estimated fair value on a recurring basis:

 

     Fair value
measurements at
June 30,
2013
     Level 1 (a)      Level 2 (a)      Level 3  
     (in thousands)  

Trading account assets

   $ 378,235         48,001         330,234         —     

Investment securities available for sale:

           

U.S. Treasury and federal agencies

     38,108         —           38,108         —     

Obligations of states and political subdivisions

     19,231         —           19,231         —     

Mortgage-backed securities:

           

Government issued or guaranteed

     2,694,893         —           2,694,893         —     

Privately issued

     5,272         —           —           5,272   

Collateralized debt obligations

     59,916         —           —           59,916   

Other debt securities

     117,951         —           117,951         —     

Equity securities

     149,715         121,254         28,461         —     
  

 

 

    

 

 

    

 

 

    

 

 

 
     3,085,086         121,254         2,898,644         65,188   
  

 

 

    

 

 

    

 

 

    

 

 

 

Real estate loans held for sale

     2,014,505         —           2,014,505         —     

Other assets (b)

     220,957         —           204,848         16,109   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 5,698,783         169,255         5,448,231         81,297   
  

 

 

    

 

 

    

 

 

    

 

 

 

Trading account liabilities

   $ 277,904         —           277,904         —     

Other liabilities (b)

     23,242         —           14,541         8,701   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ 301,146         —           292,445         8,701   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Fair value
measurements at
December 31,
2012
     Level 1 (a)      Level 2 (a)      Level 3  
     (in thousands)  

Trading account assets

   $ 488,966         56,106         432,860         —     

Investment securities available for sale:

           

U.S. Treasury and federal agencies

     39,344         —           39,344         —     

Obligations of states and political subdivisions

     20,901         —           20,901         —     

Mortgage-backed securities:

           

Government issued or guaranteed

     3,371,041         —           3,371,041         —     

Privately issued

     1,023,886         —           —           1,023,886   

Collateralized debt obligations

     61,869         —           —           61,869   

Other debt securities

     111,950         —           111,950         —     

Equity securities

     110,446         98,364         12,082         —     
  

 

 

    

 

 

    

 

 

    

 

 

 
     4,739,437         98,364         3,555,318         1,085,755   
  

 

 

    

 

 

    

 

 

    

 

 

 

Real estate loans held for sale

     1,387,491         —           1,387,491         —     

Other assets (b)

     194,331         —           146,275         48,056   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 6,810,225         154,470         5,521,944         1,133,811   
  

 

 

    

 

 

    

 

 

    

 

 

 

Trading account liabilities

   $ 374,274         —           374,274         —     

Other liabilities (b)

     10,592         —           10,395         197   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ 384,866         —           384,669         197   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) There were no significant transfers between Level 1 and Level 2 of the fair value hierarchy during the three months and six months ended June 30, 2013 and 2012.
(b) Comprised predominantly of interest rate swap agreements used for interest rate risk management (Level 2), commitments to sell real estate loans (Level 2) and commitments to originate real estate loans to be held for sale (Level 3).
Changes in Level 3 Assets and Liabilities Measured at Estimated Fair Value on a Recurring Basis

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the three months ended June 30, 2013 were as follows:

 

     Investment securities available for sale        
     Privately issued
mortgage-backed

securities
    Collateralized
debt
obligations
    Other assets
and other
liabilities
 
     (in thousands)  

Balance – March 31, 2013

   $ 993,247      $ 61,718      $ 36,119   

Total gains (losses) realized/unrealized:

      

Included in earnings

     (46,302 ) (a)      —          15,500  (b) 

Included in other comprehensive income

     90,203  (e)      (1,277 ) (e)      —     

Sales

     (978,608     —          —     

Settlements

     (53,268     (525     —     

Transfers in and/or out of Level 3 (c)

     —          —          (44,211 ) (d) 
  

 

 

   

 

 

   

 

 

 

Balance – June 30, 2013

   $ 5,272      $ 59,916      $ 7,408   
  

 

 

   

 

 

   

 

 

 

Changes in unrealized gains included in earnings related to assets still held at June 30, 2013

   $ —        $ —        $ 4,123  (b) 
  

 

 

   

 

 

   

 

 

 

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the three months ended June 30, 2012 were as follows:

 

     Investment securities available for sale        
     Privately issued
mortgage-backed

securities
    Collateralized
debt
obligations
    Other assets
and other
liabilities
 
     (in thousands)  

Balance – March 31, 2012

   $ 1,124,130      $ 58,184      $ 20,435   

Total gains (losses) realized/unrealized:

      

Included in earnings

     (14,627 ) (a)      —          45,486  (b) 

Included in other comprehensive income

     23,376  (e)      (2,712 ) (e)      —     

Settlements

     (52,360     (374     —     

Transfers in and/or out of Level 3 (c)

     —          —          (31,870 ) (d) 
  

 

 

   

 

 

   

 

 

 

Balance – June 30, 2012

   $ 1,080,519      $ 55,098      $ 34,051   
  

 

 

   

 

 

   

 

 

 

Changes in unrealized gains (losses) included in earnings related to assets still held at June 30, 2012

   $ (14,627 ) (a)    $ —        $ 28,904  (b) 
  

 

 

   

 

 

   

 

 

 

 

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the six months ended June 30, 2013 were as follows:

 

     Investment securities available for sale        
     Privately issued
mortgage-backed

securities
    Collateralized
debt
obligations
    Other assets
and other
liabilities
 
     (in thousands)  

Balance – January 1, 2013

   $ 1,023,886      $ 61,869      $ 47,859   

Total gains (losses) realized/unrealized:

      

Included in earnings

     (56,102 ) (a)      —          58,812  (b) 

Included in other comprehensive income

     116,584  (e)      (537 ) (e)      —     

Sales

     (978,608     —          —     

Settlements

     (100,488     (1,416     —     

Transfers in and/or out of Level 3 (c)

     —          —          (99,263 ) (d) 
  

 

 

   

 

 

   

 

 

 

Balance – June 30, 2013

   $ 5,272      $ 59,916      $ 7,408   
  

 

 

   

 

 

   

 

 

 

Changes in unrealized gains included in earnings related to assets still held at June 30, 2013

   $ —        $ —        $ 5,132  (b) 
  

 

 

   

 

 

   

 

 

 

 

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the six months ended June 30, 2012 were as follows:

 

     Investment securities available for sale        
     Privately issued
mortgage-backed

securities
    Collateralized
debt
obligations
    Other assets
and other
liabilities
 
     (in thousands)  

Balance – January 1, 2012

   $ 1,151,285      $ 52,500      $ 6,923   

Total gains (losses) realized/unrealized:

      

Included in earnings

     (22,304 ) (a)      —          72,517  (b) 

Included in other comprehensive income

     48,794  (e)      3,711  (e)      —     

Settlements

     (97,256     (1,113     —     

Transfers in and/or out of Level 3 (c)

     —          —          (45,389 ) (d) 
  

 

 

   

 

 

   

 

 

 

Balance – June 30, 2012

   $ 1,080,519      $ 55,098      $ 34,051   
  

 

 

   

 

 

   

 

 

 

Changes in unrealized gains (losses) included in earnings related to assets still held at June 30, 2012

   $ (22,304 ) (a)    $ —        $ 33,647  (b) 
  

 

 

   

 

 

   

 

 

 

 

(a) Reported as an OTTI loss or as gain (loss) on bank investment securities in the consolidated statement of income.
(b) Reported as mortgage banking revenues in the consolidated statement of income and includes the fair value of commitment issuances and expirations.
(c) The Company’s policy for transfers between fair value levels is to recognize the transfer as of the actual date of the event or change in circumstances that caused the transfer.
(d) Transfers out of Level 3 consist of interest rate locks transferred to closed loans.
(e) Reported as net unrealized gains on investment securities in the consolidated statement of comprehensive income.
Quantitative Information Related to Significant Unobservable Inputs

The following tables present quantitative information about the significant unobservable inputs used in the fair value measurements for Level 3 assets and liabilities at June 30, 2013 and December 31, 2012:

 

     Fair value at
June 30,  2013
    

Valuation

technique

  

Unobservable

input/assumptions

  

Range

(weighted-

average)

     (in thousands)                 

Recurring fair value measurements

           

Privately issued mortgage–backed securities

   $ 5,272       Two independent price quotes      

Collateralized debt obligations

     59,916       Discounted cash flow    Probability of default    21%-69% (48%)
         Loss severity    100%

Net other assets (liabilities) (a)

     7,408       Discounted cash flow    Commitment expirations    0%-64% (18%)
     Fair value at
December 31, 2012
    

Valuation

technique

  

Unobservable

input/assumptions

  

Range

(weighted-

average)

     (in thousands)                 

Recurring fair value measurements

           

Privately issued mortgage–backed securities

   $ 1,023,886       Discounted cash flow    Probability of default    1%-40% (19%)
         Loss severity    32%-82% (51%)

Collateralized debt obligations

     61,869       Discounted cash flow    Probability of default    22%-69% (47%)
         Loss severity    100%

Net other assets (liabilities) (a)

     47,859       Discounted cash flow    Commitment expirations    0%-69% (20%)

 

(a) Other Level 3 assets (liabilities) consist of commitments to originate real estate loans.
Carrying Amounts and Estimated Fair Value for Financial Instrument Assets (Liabilities)

The carrying amounts and estimated fair value for financial instrument assets (liabilities) are presented in the following table:

 

     June 30, 2013  
     Carrying
amount
    Estimated
fair value
    Level 1      Level 2     Level 3  
     (in thousands)  

Financial assets:

           

Cash and cash equivalents

   $ 1,474,502      $ 1,474,502      $ 1,412,924       $ 61,578      $ —     

Interest-bearing deposits at banks

     2,555,354        2,555,354        —           2,555,354        —     

Trading account assets

     378,235        378,235        48,001         330,234        —     

Investment securities

     5,210,526        5,128,413        121,254         4,779,417        227,742   

Loans and leases:

           

Commercial loans and leases

     18,021,812        17,763,265        —           —          17,763,265   

Commercial real estate loans

     26,116,394        26,107,812        —           132,729        25,975,083   

Residential real estate loans

     10,399,749        10,328,995        —           6,980,989        3,348,006   

Consumer loans

     11,433,911        11,373,978        —           —          11,373,978   

Allowance for credit losses

     (927,065     —          —           —          —     
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Loans and leases, net

     65,044,801        65,574,050        —           7,113,718        58,460,332   

Accrued interest receivable

     222,705        222,705        —           222,705        —     

Financial liabilities:

           

Noninterest-bearing deposits

   $ (24,074,815   $ (24,074,815   $ —         $ (24,074,815   $ —     

Savings deposits and NOW accounts

     (37,247,688     (37,247,688     —           (37,247,688     —     

Time deposits

     (4,054,524     (4,071,757     —           (4,071,757     —     

Deposits at Cayman Islands office

     (284,443     (284,443     —           (284,443     —     

Short-term borrowings

     (307,740     (307,740     —           (307,740     —     

Long-term borrowings

     (5,122,398     (5,260,847     —           (5,260,847     —     

Accrued interest payable

     (52,958     (52,958     —           (52,958     —     

Trading account liabilities

     (277,904     (277,904     —           (277,904     —     

Other financial instruments:

           

Commitments to originate real estate loans for sale

   $ 7,408      $ 7,408      $ —         $ —        $ 7,408   

Commitments to sell real estate loans

     76,139        76,139        —           76,139        —     

Other credit-related commitments

     (118,338     (118,338     —           —          (118,338

Interest rate swap agreements used for interest rate risk management

     114,168        114,168        —           114,168        —     

 

     December 31, 2012  
     Carrying
amount
    Estimated
fair value
    Level 1      Level 2     Level 3  
           (in thousands)        

Financial assets:

           

Cash and cash equivalents

   $ 1,986,615      $ 1,986,615      $ 1,895,423       $ 91,192      $ —     

Interest-bearing deposits at banks

     129,945        129,945        —           129,945        —     

Trading account assets

     488,966        488,966        56,106         432,860        —     

Investment securities

     6,074,361        6,018,968        98,364         4,687,211        1,233,393   

Loans and leases:

           

Commercial loans and leases

     17,776,953        17,554,562        —           —          17,554,562   

Commercial real estate loans

     25,993,790        25,858,482        —           199,997        25,658,485   

Residential real estate loans

     11,240,837        11,381,319        —           8,100,915        3,280,404   

Consumer loans

     11,559,377        11,504,799        —           —          11,504,799   

Allowance for credit losses

     (925,860     —          —           —          —     
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Loans and leases, net

     65,645,097        66,299,162        —           8,300,912        57,998,250   

Accrued interest receivable

     222,897        222,897        —           222,897        —     

Financial liabilities:

           

Noninterest-bearing deposits

   $ (24,240,802   $ (24,240,802   $ —         $ (24,240,802   $ —     

Savings deposits and NOW accounts

     (35,763,566     (35,763,566     —           (35,763,566     —     

Time deposits

     (4,562,366     (4,584,384     —           (4,584,384     —     

Deposits at Cayman Islands office

     (1,044,519     (1,044,519     —           (1,044,519     —     

Short-term borrowings

     (1,074,482     (1,074,482     —           (1,074,482     —     

Long-term borrowings

     (4,607,758     (4,768,408     —           (4,768,408     —     

Accrued interest payable

     (54,281     (54,281     —           (54,281     —     

Trading account liabilities

     (374,274     (374,274     —           (374,274     —     

Other financial instruments:

           

Commitments to originate real estate loans for sale

   $ 47,859      $ 47,859      $ —         $ —        $ 47,859   

Commitments to sell real estate loans

     (7,299     (7,299     —           (7,299     —     

Other credit-related commitments

     (119,464     (119,464     —           —          (119,464

Interest rate swap agreements used for interest rate risk management

     143,179        143,179        —           143,179        —