XML 157 R51.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair value measurements (Tables)
12 Months Ended
Dec. 31, 2012
Assets and Liabilities Measured at Estimated Fair Value on Recurring Basis

The following tables present assets and liabilities at December 31, 2012 and 2011 measured at estimated fair value on a recurring basis:

 

 

     Fair Value
Measurements at
December  31,
2012
     Level 1(a)      Level 2(a)      Level 3  
     (In thousands)  

Trading account assets

   $ 488,966         56,106         432,860           

Investment securities available for sale:

           

U.S. Treasury and federal agencies

     39,344                 39,344           

Obligations of states and political subdivisions

     20,901                 20,901           

Mortgage-backed securities:

           

Government issued or guaranteed

     3,371,041                 3,371,041           

Privately issued residential

     1,012,886                         1,012,886   

Privately issued commercial

     11,000                         11,000   

Collateralized debt obligations

     61,869                         61,869   

Other debt securities

     111,950                 111,950           

Equity securities

     110,446         98,364         12,082           
  

 

 

    

 

 

    

 

 

    

 

 

 
     4,739,437         98,364         3,555,318         1,085,755   
  

 

 

    

 

 

    

 

 

    

 

 

 

Real estate loans held for sale

     1,387,491                 1,387,491           

Other assets(b)

     194,331                 146,275         48,056   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 6,810,225         154,470         5,521,944         1,133,811   
  

 

 

    

 

 

    

 

 

    

 

 

 

Trading account liabilities

   $ 374,274                 374,274           

Other liabilities(b)

     10,592                 10,395         197   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ 384,866                 384,669         197   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Fair Value
Measurements at
December  31,
2011
     Level 1(a)      Level 2(a)      Level 3  

Trading account assets

   $ 561,834         53,165         508,669           

Investment securities available for sale:

           

U.S. Treasury and federal agencies

     70,723                 70,723           

Obligations of states and political subdivisions

     40,269                 40,269           

Mortgage-backed securities:

           

Government issued or guaranteed

     4,521,233                 4,521,233           

Privately issued residential

     1,136,256                         1,136,256   

Privately issued commercial

     15,029                         15,029   

Collateralized debt obligations

     52,500                         52,500   

Other debt securities

     176,845                 176,845           

Equity securities

     215,705         205,587         10,118           
  

 

 

    

 

 

    

 

 

    

 

 

 
     6,228,560         205,587         4,819,188         1,203,785   
  

 

 

    

 

 

    

 

 

    

 

 

 

Real estate loans held for sale

     371,437                 371,437           

Other assets (b)

     156,853                 148,862         7,991   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 7,318,684         258,752         5,848,156         1,211,776   
  

 

 

    

 

 

    

 

 

    

 

 

 

Trading account liabilities

   $ 434,559                 434,559           

Other liabilities (b)

     6,126                 5,058         1,068   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ 440,685                 439,617         1,068   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

 

 

(a) There were no significant transfers between Level 1 and Level 2 of the fair value hierarchy during the years ended December 31, 2012 and 2011.

 

(b) Comprised predominantly of interest rate swap agreements used for interest rate risk management (Level 2), commitments to sell real estate loans (Level 2) and commitments to originate real estate loans to be held for sale (Level 3).
Changes in Level 3 Assets and Liabilities Measured at Estimated Fair Value on a Recurring Basis

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the year ended December 31, 2012 were as follows:

 

     Investment Securities Available for Sale        
     Privately
Issued
Residential
Mortgage-
backed

Securities
    Privately
Issued
Commercial
Mortgage-
backed

Securities
    Collateralized
Debt
Obligations
    Other Assets
and Other
Liabilities
 
     (In thousands)  

Balance – January 1, 2012

   $ 1,136,256      $ 15,029      $ 52,500      $ 6,923   

Total gains (losses) realized/unrealized:

        

Included in earnings

     (42,467 )(a)                    212,281 (b) 

Included in other comprehensive income

     110,309 (e)      4,283 (e)      12,214 (e)        

Settlements

     (191,212     (8,312     (2,845       

Transfers in and/or out of Level 3 (c)

                          (171,345 )(d) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance – December 31, 2012

   $ 1,012,886      $ 11,000      $ 61,869      $ 47,859   
  

 

 

   

 

 

   

 

 

   

 

 

 

Changes in unrealized gains (losses) included in earnings related to assets still held at December 31, 2012

   $ (42,467 )(a)    $      $      $ 47,859 (b) 
  

 

 

   

 

 

   

 

 

   

 

 

 

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the year ended December 31, 2011 were as follows:

 

     Investment Securities Available for Sale        
     Privately
Issued
Residential
Mortgage-
backed

Securities
    Privately
Issued
Commercial
Mortgage-
backed

Securities
    Collateralized
Debt
Obligations
    Other
Assets  and
Other

Liabilities
 
     (In thousands)  

Balance – January 1, 2011

   $ 1,435,561      $ 22,407      $ 110,756      $ 2,244   

Total gains (losses) realized/unrealized:

        

Included in earnings

     (64,919 )(a)             19,231 (a)      67,163 (b) 

Included in other comprehensive income

     6,489 (e)      327 (e)      (272 )(e)        

Purchases

                   50,790          

Sales

                   (124,874       

Settlements

     (240,875     (7,705     (3,131       

Transfers in and/or out of Level 3 (c)

                          (62,484 )(d) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance – December 31, 2011

   $ 1,136,256      $ 15,029      $ 52,500      $ 6,923   
  

 

 

   

 

 

   

 

 

   

 

 

 

Changes in unrealized gains (losses) included in earnings related to assets still held at December 31, 2011

   $ (64,919 )(a)    $      $      $ 6,902 (b) 
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the year ended December 31, 2010 were as follows:

 

    Investment Securities Available for Sale        
    Privately
Issued
Residential
Mortgage-
backed

Securities
    Privately
Issued
Commercial
Mortgage-
backed

Securities
    Collateralized
Debt

Obligations
    Other
Debt

Securities
    Other
Assets and
Other

Liabilities
 
    (In thousands)  

Balance – January 1, 2010

  $ 2,064,904      $ 25,166      $ 115,346      $ 420      $ (80

Total gains (losses) realized/unrealized:

         

Included in earnings

    (63,503 )(a)             (5,703 )(a)             95,661 (b) 

Included in other comprehensive income

    135,434 (e)      5,462 (e)      2,887 (e)      35 (e)        

Settlements

    (346,026     (8,221     (1,774              

Transfers in and/or out of Level 3 (c)

    (355,248 )(f)                    (455     (93,337 )(d) 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance – December 31, 2010

  $ 1,435,561      $ 22,407      $ 110,756      $      $ 2,244   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes in unrealized gains (losses) included in earnings related to assets still held at December 31, 2010

  $ (63,503 )(a)    $      $ (5,703 )(a)    $      $ 2,153 (b) 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Reported as an other-than-temporary impairment loss in the consolidated statement of income or as gain (loss) on bank investment securities.

 

(b) Reported as mortgage banking revenues in the consolidated statement of income and includes the fair value of commitment issuances and expirations.

 

(c) The Company’s policy for transfers between fair value levels is to recognize the transfer as of the actual date of the event or change in circumstances that caused the transfer.

 

(d) Transfers out of Level 3 consist of interest rate locks transferred to closed loans.

 

(e) Reported as net unrealized gains on investment securities in the consolidated statement of comprehensive income.

 

(f) As a result of the Company’s adoption of new accounting rules governing the consolidation of variable interest entities, effective January 1, 2010 the Company derecognized $355 million of available-for-sale investment securities previously classified as Level 3 measurements.
Quantitative Information Related to Significant Unobservable Inputs

The following table presents quantitative information about significant unobservable inputs used in the fair value measurements for Level 3 assets and liabilities at December 31, 2012:

 

     Fair Value at
December 31,
2012
    

Valuation

Technique

  

Unobservable

Input/Assumptions

   Range
(Weighted-
Average)

Recurring fair value measurements

           

Privately issued mortgage–backed securities

   $ 1,023,886       Discounted cash flow    Probability of default    1%-40% (19%)
         Loss severity    32%-82% (51%)

Colateralized debt obligations

     61,869       Discounted cash flow    Probability of default    0%-65% (12%)
         Loss severity    100%

Net other assets (liabilities)(a)

     47,859       Discounted cash flow    Commitment expirations    0%-69% (20%)

 

(a) Other Level 3 assets (liabilities) consist of commitments to originate real estate loans.
Carrying Amounts and Estimated Fair Value for Financial Instrument Assets (Liabilities)

The carrying amounts and estimated fair value for financial instrument assets (liabilities) are presented in the following table:

 

     December 31, 2012  
     Carrying
Amount
    Calculated
Estimate
    Level 1      Level 2     Level 3  
     (In thousands)  

Financial assets:

           

Cash and cash equivalents

   $ 1,986,615      $ 1,986,615      $ 1,895,423       $ 91,192      $ —     

Interest-bearing deposits at banks

     129,945        129,945        —           129,945        —     

Trading account assets

     488,966        488,966        56,106         432,860        —     

Investment securities

     6,074,361        6,018,968        98,364         4,687,211        1,233,393   

Loans and leases:

           

Commercial loans and leases

     17,776,953        17,554,562        —           —          17,554,562   

Commercial real estate loans

     25,993,790        25,858,482        —           199,997        25,658,485   

Residential real estate loans

     11,240,837        11,381,319        —           8,100,915        3,280,404   

Consumer loans

     11,559,377        11,504,799        —           —          11,504,799   

Allowance for credit losses

     (925,860     —          —           —          —     
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Loans and leases, net

     65,645,097        66,299,162        —           8,300,912        57,998,250   

Accrued interest receivable

     222,897        222,897        —           222,897        —     

Financial liabilities:

           

Noninterest-bearing deposits

   $ (24,240,802   $ (24,240,802     —         $ (24,240,802     —     

Savings deposits and NOW accounts

     (35,763,566     (35,763,566     —           (35,763,566     —     

Time deposits

     (4,562,366     (4,584,384     —           (4,584,384     —     

Deposits at Cayman Islands office

     (1,044,519     (1,044,519     —           (1,044,519     —     

Short-term borrowings

     (1,074,482     (1,074,482     —           (1,074,482     —     

Long-term borrowings

     (4,607,758     (4,768,408     —           (4,768,408     —     

Accrued interest payable

     (54,281     (54,281     —           (54,281     —     

Trading account liabilities

     (374,274     (374,274     —           (374,274     —     

Other financial instruments:

           

Commitments to originate real estate loans for sale

   $ 47,859      $ 47,859        —         $ —        $ 47,859   

Commitments to sell real estate loans

     (7,299     (7,299     —           (7,299     —     

Other credit-related commitments

     (119,464     (119,464     —           —          (119,464

Interest rate swap agreements used for interest rate risk management

     143,179        143,179        —           143,179        —     

 

     December 31, 2011  
     Carrying
Amount
    Calculated
Estimate
 
     (In thousands)  

Financial assets:

    

Cash and cash equivalents

   $ 1,452,397      $ 1,452,397   

Interest-bearing deposits at banks

     154,960        154,960   

Trading account assets

     561,834        561,834   

Investment securities

     7,673,154        7,608,008   

Loans and leases:

    

Commercial loans and leases

     15,734,436        15,507,342   

Commercial real estate loans

     24,411,114        24,024,585   

Residential real estate loans

     7,923,165        7,782,935   

Consumer loans

     12,027,290        11,869,813   

Allowance for credit losses

     (908,290     —     
  

 

 

   

 

 

 

Loans and leases, net

     59,187,715        59,184,675   

Accrued interest receivable

     222,618        222,618   

Financial liabilities:

    

Noninterest-bearing deposits

   $ (20,017,883   $ (20,017,883

Savings deposits and NOW accounts

     (32,913,309     (32,913,309

Time deposits

     (6,107,530     (6,133,806

Deposits at Cayman Islands office

     (355,927     (355,927

Short-term borrowings

     (782,082     (782,082

Long-term borrowings

     (6,686,226     (6,720,174

Accrued interest payable

     (67,900     (67,900

Trading account liabilities

     (434,559     (434,559

Other financial instruments:

    

Commitments to originate real estate loans for sale

   $ 6,923      $ 6,923   

Commitments to sell real estate loans

     (3,498     (3,498

Other credit-related commitments

     (109,828     (109,828

Interest rate swap agreements used for interest rate risk management

     147,302        147,302