XML 93 R45.htm IDEA: XBRL DOCUMENT v2.4.0.6
Pension plans and other postretirement benefits (Tables)
12 Months Ended
Dec. 31, 2012
Net Periodic Pension Expense for Defined Benefit Plans

Net periodic pension expense for defined benefit plans consisted of the following:

 

     Year Ended December 31  
     2012     2011     2010  
     (In thousands)  

Service cost

   $ 29,549      $ 28,828      $ 19,670   

Interest cost on benefit obligation

     62,037        58,545        47,905   

Expected return on plan assets

     (70,511     (60,700     (50,844

Amortization of prior service cost

     (6,559     (6,559     (6,559

Recognized net actuarial loss

     37,386        20,530        13,551   
  

 

 

   

 

 

   

 

 

 

Net periodic pension expense

   $ 51,902      $ 40,644      $ 23,723   
  

 

 

   

 

 

   

 

 

 

Net other postretirement benefits expense for defined benefit plans consisted of the following:

 

     Year Ended December 31  
     2012      2011      2010  
     (In thousands)  

Service cost

   $ 668       $ 535       $ 383   

Interest cost on benefit obligation

     3,737         3,761         3,130   

Amortization of prior service cost

     21         107         176   

Recognized net actuarial loss (gain)

     530         36         (9
  

 

 

    

 

 

    

 

 

 

Net other postretirement benefits expense

   $ 4,956       $ 4,439       $ 3,680   
  

 

 

    

 

 

    

 

 

 
Data Relating to Funding Position of Defined Benefit Plans

Data relating to the funding position of the defined benefit plans were as follows:

 

     Pension Benefits     Other
Postretirement Benefits
 
     2012     2011     2012     2011  
     (In thousands)  

Change in benefit obligation:

        

Benefit obligation at beginning of year

   $ 1,496,490      $ 947,993      $ 90,104      $ 61,675   

Service cost

     29,549        28,828        668        535   

Interest cost

     62,037        58,545        3,737        3,761   

Plan participants’ contributions

                   3,765        3,383   

Amendments

                   (13,313       

Actuarial (gain) loss

     116,237        194,622        (182     10,303   

Settlements/curtailments

     (320                     

Business combinations

            315,210               20,689   

Medicare Part D reimbursement

                   918        715   

Benefits paid

     (59,426     (48,708     (10,731     (10,957
  

 

 

   

 

 

   

 

 

   

 

 

 

Benefit obligation at end of year

     1,644,567        1,496,490        74,966        90,104   
  

 

 

   

 

 

   

 

 

   

 

 

 

Change in plan assets:

        

Fair value of plan assets at beginning of year

     1,117,972        838,465                 

Actual return on plan assets

     143,430        (6,635              

Employer contributions

     207,115        75,600        6,048        6,859   

Business combinations

            259,250                 

Plan participants’ contributions

                   3,765        3,383   

Medicare Part D reimbursement

                   918        715   

Settlements

     (320                     

Benefits and other payments

     (59,426     (48,708     (10,731     (10,957
  

 

 

   

 

 

   

 

 

   

 

 

 

Fair value of plan assets at end of year

     1,408,771        1,117,972                 
  

 

 

   

 

 

   

 

 

   

 

 

 

Funded status

   $ (235,796   $ (378,518   $ (74,966   $ (90,104
  

 

 

   

 

 

   

 

 

   

 

 

 

Assets and liabilities recognized in the consolidated balance sheet were:

        

Net prepaid asset

   $      $ 2,878      $      $   

Accrued liabilities

     (235,796     (381,396     (74,966     (90,104
  

 

 

   

 

 

   

 

 

   

 

 

 

Amounts recognized in accumulated other comprehensive income (“AOCI”) were:

        

Net loss

   $ 480,084      $ 474,153      $ 12,134      $ 12,845   

Net prior service cost

     (23,455     (30,014     (13,173     161   
  

 

 

   

 

 

   

 

 

   

 

 

 

Pre-tax adjustment to AOCI

     456,629        444,139        (1,039     13,006   

Taxes.

     (179,227     (174,324     408        (5,105
  

 

 

   

 

 

   

 

 

   

 

 

 

Net adjustment to AOCI.

   $ 277,402      $ 269,815      $ (631   $ 7,901   
  

 

 

   

 

 

   

 

 

   

 

 

 
Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income
The table below reflects the changes in plan assets and benefit obligations recognized in other comprehensive income related to the Company’s postretirement benefit plans.

 

     Pension Plans     Other
Postretirement
Benefit Plans
    Total  
     (In thousands)  

2012

      

Net loss (gain)

   $ 43,318      $ (182   $ 43,136   

Prior service cost (credit)

            (13,313     (13,313

Amortization of prior service (cost) credit

     6,559        (21     6,538   

Amortization of loss

     (37,386     (530     (37,916
  

 

 

   

 

 

   

 

 

 

Total recognized in other comprehensive income, pre-tax

   $ 12,491      $ (14,046   $ (1,555
  

 

 

   

 

 

   

 

 

 

2011

      

Net loss

   $ 261,957      $ 10,303      $ 272,260   

Amortization of prior service (cost) credit

     6,559        (107     6,452   

Amortization of loss

     (20,530     (36     (20,566
  

 

 

   

 

 

   

 

 

 

Total recognized in other comprehensive income, pre-tax

   $ 247,986      $ 10,160      $ 258,146   
  

 

 

   

 

 

   

 

 

 

 

Amortization of Amounts in Accumulated Other Comprehensive Income Expected to be Recognized as Components of Net Periodic Benefit Expense

The following table reflects the amortization of amounts in accumulated other comprehensive income expected to be recognized as components of net periodic benefit expense during 2013:

 

     Pension
Plans
    Other
Postretirement
Benefit Plans
 
     (In thousands)  

Amortization of net prior service cost (credit)

   $ (6,559   $ (1,356

Amortization of net loss

     41,593        347   
Assumed Weighted-Average Rates Used to Determine Benefit Obligations

The assumed weighted-average rates used to determine benefit obligations at December 31 were:

 

     Pension
Benefits
    Other
Postretirement
Benefits
 
     2012     2011     2012     2011  

Discount rate

     3.75     4.25     3.75     4.25

Rate of increase in future compensation levels

     4.50     4.50     —          —     
Assumed Weighted-Average Rates Used to Determine Net Benefit Expense

The assumed weighted-average rates used to determine net benefit expense for the years ended December 31 were:

 

     Pension Benefits     Other
Postretirement  Benefits
 
     2012     2011     2010     2012     2011     2010  

Discount rate

     4.25     5.25     5.75     4.25     5.25     5.75

Long-term rate of return on plan assets

     6.50     6.50     6.50     —          —          —     

Rate of increase in future compensation levels

     4.50     4.50     4.50     —          —          —     
Effects on One-Percentage Point Change in Assumed Health Care Cost Trend Rates

A one-percentage point change in assumed health care cost trend rates would have had the following effects:

 

     +1%      -1%  
     (In thousands)  

Increase (decrease) in:

     

Service and interest cost

   $ 141       $ (126

Accumulated postretirement benefit obligation

     3,099         (2,790
Fair Values of Company's Pension Plan Assets by Asset Category

The fair values of the Company’s pension plan assets at December 31, 2012, by asset category, were as follows:

 

     Fair Value Measurement of Plan Assets At December 31, 2012  
     Total      Quoted Prices
in Active
Markets
for Identical  Assets
(Level 1)
     Significant
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 
     (In thousands)  

Asset category:

           

Money-market funds

   $ 46,657       $ 46,657       $       $   

Equity securities:

           

M&T

     120,914         120,914                   

Domestic(a)

     147,382         147,382                   

International

     8,561         8,561                   

Mutual funds:

           

Domestic

     188,950         188,950                   

International

     208,696         208,696                   
  

 

 

    

 

 

    

 

 

    

 

 

 
     674,503         674,503                   
  

 

 

    

 

 

    

 

 

    

 

 

 

Debt securities:

           

Corporate(b)

     307,712                 307,712           

Government

     141,224                 141,224           

International

     10,230                 10,230           

Mutual funds:

           

Domestic(c)

     107,576         107,576                   

International

     54,362         54,362                   
  

 

 

    

 

 

    

 

 

    

 

 

 
     621,104         161,938         459,166           
  

 

 

    

 

 

    

 

 

    

 

 

 

Other:

           

Diversified mutual fund

     10,415         10,415                   

Private real estate

     4,603                         4,603   

Private equity

     5,347                         5,347   

Hedge funds

     41,509         10,000                 31,509   
  

 

 

    

 

 

    

 

 

    

 

 

 
     61,874         20,415                 41,459   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total(d)

   $ 1,404,138       $ 903,513       $ 459,166       $ 41,459   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

The fair values of the Company’s pension plan assets at December 31, 2011, by asset category, were as follows:

 

     Fair Value Measurement of Plan Assets At December 31, 2011  
     Total      Quoted Prices
in Active
Markets
for Identical  Assets
(Level 1)
     Significant
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 
     (In thousands)  

Asset category:

           

Money-market funds

   $ 63,842       $ 63,842       $       $   

Equity securities:

           

M&T

     93,740         93,740                   

Domestic(a)

     151,235         151,235                   

International

     8,264         8,264                   

Mutual funds:

           

Domestic

     125,223         125,223                   

International

     127,071         127,071                   
  

 

 

    

 

 

    

 

 

    

 

 

 
     505,533         505,533                   
  

 

 

    

 

 

    

 

 

    

 

 

 

Debt securities:

           

Corporate(b)

     275,079                 275,079           

Government

     88,261                 88,261           

International

     7,586                 7,586           

Mutual funds:

           

Domestic(c)

     72,680         72,680                   

International

     23,234         23,234                   
  

 

 

    

 

 

    

 

 

    

 

 

 
     466,840         95,914         370,926           
  

 

 

    

 

 

    

 

 

    

 

 

 

Other:

           

Diversified mutual fund

     17,557         17,557                   

Private real estate

     4,677                         4,677   

Private equity

     10,190                         10,190   

Hedge funds

     44,927                         44,927   
  

 

 

    

 

 

    

 

 

    

 

 

 
     77,351         17,557                 59,794   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total(d)

   $ 1,113,566       $ 682,846       $ 370,926       $ 59,794   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

 

(a) This category is comprised of equities of companies primarily within the mid-cap and large-cap sector of the U.S. economy and range across diverse industries.

 

(b) This category represents investment grade bonds of U.S. issuers from diverse industries.

 

(c) Approximately 40% of the mutual funds were invested in investment grade bonds of U.S. issuers and 60% in high-yielding bonds at December 31, 2012. Approximately 50% of the mutual funds were invested in investment grade bonds of U.S. issuers and 50% in high-yielding bonds at December 31, 2011. The holdings within the funds are spread across diverse industries.

 

(d) Excludes dividends and interest receivable totaling $4,633,000 and $4,406,000 at December 31, 2012 and 2011, respectively.
Changes in Level 3 Pension Plan Assets Measured at Fair Value on Recurring Basis

The changes in Level 3 pension plan assets measured at estimated fair value on a recurring basis during the year ended December 31, 2012 were as follows:

 

     Balance –
January 1,

2012
     Sales     Total
Realized/
Unrealized
Gains (Losses)
    Balance –
December 31,

2012
 
     (In thousands)  

Other

         

Private real estate

   $ 4,677       $      $ (74   $ 4,603   

Private equity

     10,190         (4,892     49        5,347   

Hedge funds

     44,927         (15,000     1,582        31,509   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 59,794       $ (19,892   $ 1,557      $ 41,459   
  

 

 

    

 

 

   

 

 

   

 

 

 
Defined Benefit Plan Estimated Future Benefit Payments

Estimated benefits expected to be paid in future years related to the Company’s defined benefit pension and other postretirement benefits plans are as follows:

 

     Pension
Benefits
     Other
Postretirement
Benefits
 
     (In thousands)  

Year ending December 31:

     

2013

   $ 62,531       $ 7,473   

2014

     66,096         7,151   

2015

     68,838         6,883   

2016

     75,769         6,652   

2017

     78,564         6,332   

2018 through 2022

     450,434         27,647