XML 79 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair value measurements
12 Months Ended
Dec. 31, 2012
Fair value measurements

20.    Fair value measurements

GAAP permits an entity to choose to measure eligible financial instruments and other items at fair value. The Company has not made any fair value elections at December 31, 2012.

Pursuant to GAAP, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A three-level hierarchy exists in GAAP for fair value measurements based upon the inputs to the valuation of an asset or liability.

 

   

Level 1 — Valuation is based on quoted prices in active markets for identical assets and liabilities.

 

   

Level 2 — Valuation is determined from quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar instruments in markets that are not active or by model-based techniques in which all significant inputs are observable in the market.

 

   

Level 3 — Valuation is derived from model-based and other techniques in which at least one significant input is unobservable and which may be based on the Company’s own estimates about the assumptions that market participants would use to value the asset or liability.

When available, the Company attempts to use quoted market prices in active markets to determine fair value and classifies such items as Level 1 or Level 2. If quoted market prices in active markets are not available, fair value is often determined using model-based techniques incorporating various assumptions including interest rates, prepayment speeds and credit losses. Assets and liabilities valued using model-based techniques are classified as either Level 2 or Level 3, depending on the lowest level classification of an input that is considered significant to the overall valuation. The following is a description of the valuation methodologies used for the Company’s assets and liabilities that are measured on a recurring basis at estimated fair value.

Trading account assets and liabilities

Trading account assets and liabilities consist primarily of interest rate swap agreements and foreign exchange contracts with customers who require such services with offsetting positions with third parties to minimize the Company’s risk with respect to such transactions. The Company generally determines the fair value of its derivative trading account assets and liabilities using externally developed pricing models based on market observable inputs and therefore classifies such valuations as Level 2. Mutual funds held in connection with deferred compensation arrangements have been classified as Level 1 valuations. Valuations of investments in municipal and other bonds can generally be obtained through reference to quoted prices in less active markets for the same or similar securities or through model-based techniques in which all significant inputs are observable and, therefore, such valuations have been classified as Level 2.

 

Investment securities available for sale

The majority of the Company’s available-for-sale investment securities have been valued by reference to prices for similar securities or through model-based techniques in which all significant inputs are observable and, therefore, such valuations have been classified as Level 2. Certain investments in mutual funds and equity securities are actively traded and, therefore, have been classified as Level 1 valuations.

The markets for privately issued mortgage-backed securities have experienced a sharp reduction of non-agency mortgage-backed securities issuances, a reduction in trading volumes and wide bid-ask spreads. Although estimated prices were generally obtained for such securities, the Company was significantly restricted in the level of market observable assumptions used in the valuation of its privately issued mortgage-backed securities portfolio. Specifically, market assumptions regarding credit adjusted cash flows and liquidity influences on discount rates were difficult to observe at the individual bond level. Because of the inactivity in the markets and the lack of observable valuation inputs, the Company has classified the valuation of privately issued mortgage-backed securities as Level 3.

The Company supplemented its determination of fair value for many of its privately issued mortgage-backed securities by obtaining pricing indications from two independent sources at December 31, 2012 and 2011. However, the Company could not readily ascertain that the basis of such valuations could be ascribed to orderly and observable trades in the market for privately issued residential mortgage-backed securities. As a result, the Company also performed internal modeling to estimate the cash flows and fair value of privately issued residential mortgage-backed securities with an amortized cost basis of $1.1 billion at December 31, 2012 and $1.3 billion at December 31, 2011. The Company’s internal modeling techniques included discounting estimated bond-specific cash flows using assumptions about cash flows associated with loans underlying each of the bonds, including estimates about the timing and amount of credit losses and prepayments. In estimating those cash flows, the Company used assumptions as to future delinquency, defaults, collateral valuation and loss rates. Differences between internal model valuations and external pricing indications were generally considered to be reflective of the lack of liquidity in the market for privately issued mortgage-backed securities given the nature of the cash flow modeling performed in the Company’s assessment of value. To determine the point within the range of potential values that was most representative of fair value under current market conditions for each of the bonds, the Company averaged the internal model valuations and the indications obtained from the two independent pricing sources, such that the weighted-average reliance on internal model pricing for the bonds modeled was 33% with a 67% average weighting placed on the values provided by the independent sources. Significant unobservable inputs used in the Company’s modeling of fair value for residential mortgage-backed securities are included in the accompanying table of significant unobservable inputs to Level 3 measurements. The Company concluded its estimate of fair value for the $1.1 billion of privately issued residential mortgage-backed securities was approximately $1.0 billion, which reflects a market yield based on reasonably likely cash flows of 6.8%. The Company determined the fair value of its privately issued commercial mortgage-backed securities held in its available-for-sale portfolio using quoted market prices obtained from third party pricing services without adjustment. Similar to privately-issued residential mortgage-backed securities, the market for commercial mortgage-backed securities has experienced significant declines in the level of market activity, resulting in the classification of such bonds as Level 3.

Included in collateralized debt obligations are securities backed by trust preferred securities issued by financial institutions and other entities. The Company could not obtain pricing indications for many of these securities from its independent pricing sources. The Company, therefore, performed internal modeling to estimate the cash flows and fair value of its portfolio of securities backed by trust preferred securities at December 31, 2012 and 2011. The modeling techniques included estimating cash flows using bond-specific assumptions about future collateral defaults and related loss severities. The resulting cash flows were then discounted by reference to market yields observed in the single-name trust preferred securities market. In determining a market yield applicable to the estimated cash flows, a margin over LIBOR, ranging from 4% to 11% with a weighted-average of 7% was used. Significant unobservable inputs used in the determination of estimated fair value of collateralized debt obligations are included in the accompanying table of significant unobservable inputs to Level 3 measurements. At December 31, 2012, the total amortized cost and fair value of securities backed by trust preferred securities issued by financial institutions and other entities were $43 million and $62 million, respectively, and at December 31, 2011 were $44 million and $53 million, respectively. Privately issued mortgage-backed securities and securities backed by trust preferred securities issued by financial institutions and other entities constituted all of the available-for-sale investment securities classified as Level 3 valuations as of December 31, 2012 and 2011.

The Company ensures an appropriate control framework is in place over the valuation processes and techniques used for Level 3 fair value measurements. Specifically, the Company attempts to obtain the market observable inputs used by third party pricing sources on a sample of bonds each quarter. Analytical procedures are performed to understand changes in fair value from period to period. Internal pricing models are subject to validation procedures including testing of mathematical constructs, review of valuation methodology and significant assumptions used.

Real estate loans held for sale

The Company utilizes commitments to sell real estate loans to hedge the exposure to changes in fair value of real estate loans held for sale. The carrying value of hedged real estate loans held for sale includes changes in estimated fair value during the hedge period. Typically, the Company attempts to hedge real estate loans held for sale from the date of close through the sale date. The fair value of hedged real estate loans held for sale is generally calculated by reference to quoted prices in secondary markets for commitments to sell real estate loans with similar characteristics and, accordingly, such loans have been classified as a Level 2 valuation.

Commitments to originate real estate loans for sale and commitments to sell real estate loans

The Company enters into various commitments to originate real estate loans for sale and commitments to sell real estate loans. Such commitments are considered to be derivative financial instruments and, therefore, are carried at estimated fair value on the consolidated balance sheet. The estimated fair values of such commitments were generally calculated by reference to quoted prices in secondary markets for commitments to sell real estate loans to certain government-sponsored entities and other parties. The fair valuations of commitments to sell real estate loans generally result in a Level 2 classification. The estimated fair value of commitments to originate real estate loans for sale are adjusted to reflect the Company’s anticipated commitment expirations. The estimated commitment expirations are considered significant unobservable inputs contributing to the Level 3 classification of commitments to originate real estate loans for sale. Significant unobservable inputs used in the determination of estimated fair value of commitments to originate real estate loans for sale are included in the accompanying table of significant unobservable inputs to Level 3 measurements.

Interest rate swap agreements used for interest rate risk management

The Company utilizes interest rate swap agreements as part of the management of interest rate risk to modify the repricing characteristics of certain portions of its portfolios of earning assets and interest-bearing liabilities. The Company generally determines the fair value of its interest rate swap agreements using externally developed pricing models based on market observable inputs and therefore classifies such valuations as Level 2. The Company has considered counterparty credit risk in the valuation of its interest rate swap assets and has considered its own credit risk in the valuation of its interest rate swap liabilities.

The following tables present assets and liabilities at December 31, 2012 and 2011 measured at estimated fair value on a recurring basis:

 

 

     Fair Value
Measurements at
December  31,
2012
     Level 1(a)      Level 2(a)      Level 3  
     (In thousands)  

Trading account assets

   $ 488,966         56,106         432,860           

Investment securities available for sale:

           

U.S. Treasury and federal agencies

     39,344                 39,344           

Obligations of states and political subdivisions

     20,901                 20,901           

Mortgage-backed securities:

           

Government issued or guaranteed

     3,371,041                 3,371,041           

Privately issued residential

     1,012,886                         1,012,886   

Privately issued commercial

     11,000                         11,000   

Collateralized debt obligations

     61,869                         61,869   

Other debt securities

     111,950                 111,950           

Equity securities

     110,446         98,364         12,082           
  

 

 

    

 

 

    

 

 

    

 

 

 
     4,739,437         98,364         3,555,318         1,085,755   
  

 

 

    

 

 

    

 

 

    

 

 

 

Real estate loans held for sale

     1,387,491                 1,387,491           

Other assets(b)

     194,331                 146,275         48,056   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 6,810,225         154,470         5,521,944         1,133,811   
  

 

 

    

 

 

    

 

 

    

 

 

 

Trading account liabilities

   $ 374,274                 374,274           

Other liabilities(b)

     10,592                 10,395         197   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ 384,866                 384,669         197   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Fair Value
Measurements at
December  31,
2011
     Level 1(a)      Level 2(a)      Level 3  

Trading account assets

   $ 561,834         53,165         508,669           

Investment securities available for sale:

           

U.S. Treasury and federal agencies

     70,723                 70,723           

Obligations of states and political subdivisions

     40,269                 40,269           

Mortgage-backed securities:

           

Government issued or guaranteed

     4,521,233                 4,521,233           

Privately issued residential

     1,136,256                         1,136,256   

Privately issued commercial

     15,029                         15,029   

Collateralized debt obligations

     52,500                         52,500   

Other debt securities

     176,845                 176,845           

Equity securities

     215,705         205,587         10,118           
  

 

 

    

 

 

    

 

 

    

 

 

 
     6,228,560         205,587         4,819,188         1,203,785   
  

 

 

    

 

 

    

 

 

    

 

 

 

Real estate loans held for sale

     371,437                 371,437           

Other assets (b)

     156,853                 148,862         7,991   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 7,318,684         258,752         5,848,156         1,211,776   
  

 

 

    

 

 

    

 

 

    

 

 

 

Trading account liabilities

   $ 434,559                 434,559           

Other liabilities (b)

     6,126                 5,058         1,068   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ 440,685                 439,617         1,068   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

 

 

(a) There were no significant transfers between Level 1 and Level 2 of the fair value hierarchy during the years ended December 31, 2012 and 2011.

 

(b) Comprised predominantly of interest rate swap agreements used for interest rate risk management (Level 2), commitments to sell real estate loans (Level 2) and commitments to originate real estate loans to be held for sale (Level 3).

 

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the year ended December 31, 2012 were as follows:

 

     Investment Securities Available for Sale        
     Privately
Issued
Residential
Mortgage-
backed

Securities
    Privately
Issued
Commercial
Mortgage-
backed

Securities
    Collateralized
Debt
Obligations
    Other Assets
and Other
Liabilities
 
     (In thousands)  

Balance – January 1, 2012

   $ 1,136,256      $ 15,029      $ 52,500      $ 6,923   

Total gains (losses) realized/unrealized:

        

Included in earnings

     (42,467 )(a)                    212,281 (b) 

Included in other comprehensive income

     110,309 (e)      4,283 (e)      12,214 (e)        

Settlements

     (191,212     (8,312     (2,845       

Transfers in and/or out of Level 3 (c)

                          (171,345 )(d) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance – December 31, 2012

   $ 1,012,886      $ 11,000      $ 61,869      $ 47,859   
  

 

 

   

 

 

   

 

 

   

 

 

 

Changes in unrealized gains (losses) included in earnings related to assets still held at December 31, 2012

   $ (42,467 )(a)    $      $      $ 47,859 (b) 
  

 

 

   

 

 

   

 

 

   

 

 

 

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the year ended December 31, 2011 were as follows:

 

     Investment Securities Available for Sale        
     Privately
Issued
Residential
Mortgage-
backed

Securities
    Privately
Issued
Commercial
Mortgage-
backed

Securities
    Collateralized
Debt
Obligations
    Other
Assets  and
Other

Liabilities
 
     (In thousands)  

Balance – January 1, 2011

   $ 1,435,561      $ 22,407      $ 110,756      $ 2,244   

Total gains (losses) realized/unrealized:

        

Included in earnings

     (64,919 )(a)             19,231 (a)      67,163 (b) 

Included in other comprehensive income

     6,489 (e)      327 (e)      (272 )(e)        

Purchases

                   50,790          

Sales

                   (124,874       

Settlements

     (240,875     (7,705     (3,131       

Transfers in and/or out of Level 3 (c)

                          (62,484 )(d) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance – December 31, 2011

   $ 1,136,256      $ 15,029      $ 52,500      $ 6,923   
  

 

 

   

 

 

   

 

 

   

 

 

 

Changes in unrealized gains (losses) included in earnings related to assets still held at December 31, 2011

   $ (64,919 )(a)    $      $      $ 6,902 (b) 
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the year ended December 31, 2010 were as follows:

 

    Investment Securities Available for Sale        
    Privately
Issued
Residential
Mortgage-
backed

Securities
    Privately
Issued
Commercial
Mortgage-
backed

Securities
    Collateralized
Debt

Obligations
    Other
Debt

Securities
    Other
Assets and
Other

Liabilities
 
    (In thousands)  

Balance – January 1, 2010

  $ 2,064,904      $ 25,166      $ 115,346      $ 420      $ (80

Total gains (losses) realized/unrealized:

         

Included in earnings

    (63,503 )(a)             (5,703 )(a)             95,661 (b) 

Included in other comprehensive income

    135,434 (e)      5,462 (e)      2,887 (e)      35 (e)        

Settlements

    (346,026     (8,221     (1,774              

Transfers in and/or out of Level 3 (c)

    (355,248 )(f)                    (455     (93,337 )(d) 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance – December 31, 2010

  $ 1,435,561      $ 22,407      $ 110,756      $      $ 2,244   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes in unrealized gains (losses) included in earnings related to assets still held at December 31, 2010

  $ (63,503 )(a)    $      $ (5,703 )(a)    $      $ 2,153 (b) 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Reported as an other-than-temporary impairment loss in the consolidated statement of income or as gain (loss) on bank investment securities.

 

(b) Reported as mortgage banking revenues in the consolidated statement of income and includes the fair value of commitment issuances and expirations.

 

(c) The Company’s policy for transfers between fair value levels is to recognize the transfer as of the actual date of the event or change in circumstances that caused the transfer.

 

(d) Transfers out of Level 3 consist of interest rate locks transferred to closed loans.

 

(e) Reported as net unrealized gains on investment securities in the consolidated statement of comprehensive income.

 

(f) As a result of the Company’s adoption of new accounting rules governing the consolidation of variable interest entities, effective January 1, 2010 the Company derecognized $355 million of available-for-sale investment securities previously classified as Level 3 measurements.

The Company is required, on a nonrecurring basis, to adjust the carrying value of certain assets or provide valuation allowances related to certain assets using fair value measurements. The more significant of those assets follow.

Investment Securities Held to Maturity

During 2012, 2011 and 2010, other-than-temporary losses of $5 million, $12 million and $5 million, respectively, were recorded related to certain securities. In accordance with GAAP, the carrying value of such securities was reduced to fair value, with estimated credit losses recognized in earnings and any remaining unrealized loss recognized in accumulated other comprehensive income. The determination of fair value included use of external and internal valuation sources that, as in the case of privately issued residential mortgage-backed securities, are weighted and averaged when estimating fair value. Due to the presence of significant unobservable inputs those valuations are classified as Level 3. The amortized cost, fair value and impact on the Company’s financial statements of the modeling described herein were not material.

Loans

Loans are generally not recorded at fair value on a recurring basis. Periodically, the Company records nonrecurring adjustments to the carrying value of loans based on fair value measurements for partial charge-offs of the uncollectible portions of those loans. Nonrecurring adjustments also include certain impairment amounts for collateral-dependent loans when establishing the allowance for credit losses. Such amounts are generally based on the fair value of the underlying collateral supporting the loan and, as a result, the carrying value of the loan less the calculated valuation amount does not necessarily represent the fair value of the loan. Real estate collateral is typically valued using appraisals or other indications of value based on recent comparable sales of similar properties or assumptions generally observable in the marketplace and the related nonrecurring fair value measurement adjustments have generally been classified as Level 2, unless significant adjustments have been made to the valuation that are not readily observable by market participants. Non-real estate collateral supporting commercial loans generally consists of business assets such as receivables, inventory and equipment. Fair value estimations are typically determined by discounting recorded values of those assets to reflect estimated net realizable value considering specific borrower facts and circumstances and the experience of credit personnel in their dealings with similar borrower collateral liquidations. Such discounts were generally in the range of 10% to 85% at December 31, 2012. As these discounts are not readily observable and are considered significant, the valuations have been classified as Level 3. Loans subject to nonrecurring fair value measurement were $335 million at December 31, 2012, ($207 million and $128 million of which were classified as Level 2 and Level 3, respectively), $419 million at December 31, 2011 ($262 million and $157 million of which were classified as Level 2 and Level 3, respectively), and $746 million at December 31, 2010 ($476 million and $270 million of which were classified as Level 2 and Level 3, respectively). Changes in fair value recognized for partial charge-offs of loans and loan impairment reserves during each of the years ended December 31, 2012, 2011 and 2010 on loans held at the end of each of those years were decreases of $67 million, $158 million and $224 million, respectively.

Assets taken in foreclosure of defaulted loans

Assets taken in foreclosure of defaulted loans are primarily comprised of commercial and residential real property and are generally measured at the lower of cost or fair value less costs to sell. The fair value of the real property is generally determined using appraisals or other indications of value based on recent comparable sales of similar properties or assumptions generally observable in the marketplace, and the related nonrecurring fair value measurement adjustments have generally been classified as Level 2. Assets taken in foreclosure of defaulted loans subject to nonrecurring fair value measurement were $34 million and $51 million at December 31, 2012 and December 31, 2011, respectively. Changes in fair value recognized for foreclosed assets held by the Company at December 31, 2012, 2011 and 2010 were not material during each of 2012, 2011 and 2010.

Investment in Bayview Lending Group LLC

In 2011, the Company recognized a $79 million other-than-temporary impairment charge related to M&T’s 20% investment in BLG and charged it down to its estimated fair value of $115 million. That impairment charge is included in “other costs of operations.” In determining the fair value of M&T’s investment in BLG at December 31, 2011, the Company projected no further commercial mortgage origination and securitization activities by BLG. BLG, however, is entitled to receive, if and when made, cash distributions from affiliates, a portion of which is contractually required to be distributed to M&T. Specifically, cash flows related to mortgage assets held by BLG and its affiliates were estimated using various assumptions on future default and loss severities to arrive at the expected amount of cash flow that could be available for distribution. As of December 31, 2011 the weighted-average assumptions of projected default percentage on the underlying mortgage loan collateral supporting those mortgage assets was 31% and the weighted-average loss severity assumption was 75%. With respect to projected value expected to be generated by the asset management and servicing operations of BLG’s affiliates, M&T developed estimates from company-provided forecasts of financial results and through discussions with their senior management pertaining to longer-term projections of growth in assets under management and asset servicing portfolios. M&T considered different scenarios of projected cash flows that could be generated by the asset management and servicing operations of BLG’s affiliates. M&T then discounted the various projections using discount rates that ranged from 8.0% to 12.5% that were determined by reference to returns required by investors in similar businesses. The determination of fair value of M&T’s 20% investment in BLG is considered a Level 3 valuation due to the unobservable nature of key assumptions. There was no other-than-temporary impairment charge recognized in 2012 or 2010 related to M&T’s investment in BLG.

 

Significant unobservable inputs to level 3 measurements

The following table presents quantitative information about significant unobservable inputs used in the fair value measurements for Level 3 assets and liabilities at December 31, 2012:

 

     Fair Value at
December 31,
2012
    

Valuation

Technique

  

Unobservable

Input/Assumptions

   Range
(Weighted-
Average)

Recurring fair value measurements

           

Privately issued mortgage–backed securities

   $ 1,023,886       Discounted cash flow    Probability of default    1%-40% (19%)
         Loss severity    32%-82% (51%)

Colateralized debt obligations

     61,869       Discounted cash flow    Probability of default    0%-65% (12%)
         Loss severity    100%

Net other assets (liabilities)(a)

     47,859       Discounted cash flow    Commitment expirations    0%-69% (20%)

 

(a) Other Level 3 assets (liabilities) consist of commitments to originate real estate loans.

Sensitivity of fair value measurements to changes in unobservable inputs

An increase (decrease) in the probability of default and loss severity for mortgage-backed securities and collateralized debt obligations backed by trust preferred securities would generally result in a lower (higher) fair value measurement.

An increase (decrease) in the estimate of expirations for commitments to originate residential mortgage loans would generally result in a lower (higher) fair value measurement. Estimated commitment expirations are derived considering loan type, changes in interest rates and remaining length of time until closing.

Disclosures of fair value of financial instruments

With the exception of marketable securities, certain off-balance sheet financial instruments and one-to-four family residential mortgage loans originated for sale, the Company’s financial instruments are not readily marketable and market prices do not exist. The Company, in attempting to comply with the provisions of GAAP that require disclosures of fair value of financial instruments, has not attempted to market its financial instruments to potential buyers, if any exist. Since negotiated prices in illiquid markets depend greatly upon the then present motivations of the buyer and seller, it is reasonable to assume that actual sales prices could vary widely from any estimate of fair value made without the benefit of negotiations. Additionally, changes in market interest rates can dramatically impact the value of financial instruments in a short period of time. Additional information about the assumptions and calculations utilized follows.

 

The carrying amounts and estimated fair value for financial instrument assets (liabilities) are presented in the following table:

 

     December 31, 2012  
     Carrying
Amount
    Calculated
Estimate
    Level 1      Level 2     Level 3  
     (In thousands)  

Financial assets:

           

Cash and cash equivalents

   $ 1,986,615      $ 1,986,615      $ 1,895,423       $ 91,192      $ —     

Interest-bearing deposits at banks

     129,945        129,945        —           129,945        —     

Trading account assets

     488,966        488,966        56,106         432,860        —     

Investment securities

     6,074,361        6,018,968        98,364         4,687,211        1,233,393   

Loans and leases:

           

Commercial loans and leases

     17,776,953        17,554,562        —           —          17,554,562   

Commercial real estate loans

     25,993,790        25,858,482        —           199,997        25,658,485   

Residential real estate loans

     11,240,837        11,381,319        —           8,100,915        3,280,404   

Consumer loans

     11,559,377        11,504,799        —           —          11,504,799   

Allowance for credit losses

     (925,860     —          —           —          —     
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Loans and leases, net

     65,645,097        66,299,162        —           8,300,912        57,998,250   

Accrued interest receivable

     222,897        222,897        —           222,897        —     

Financial liabilities:

           

Noninterest-bearing deposits

   $ (24,240,802   $ (24,240,802     —         $ (24,240,802     —     

Savings deposits and NOW accounts

     (35,763,566     (35,763,566     —           (35,763,566     —     

Time deposits

     (4,562,366     (4,584,384     —           (4,584,384     —     

Deposits at Cayman Islands office

     (1,044,519     (1,044,519     —           (1,044,519     —     

Short-term borrowings

     (1,074,482     (1,074,482     —           (1,074,482     —     

Long-term borrowings

     (4,607,758     (4,768,408     —           (4,768,408     —     

Accrued interest payable

     (54,281     (54,281     —           (54,281     —     

Trading account liabilities

     (374,274     (374,274     —           (374,274     —     

Other financial instruments:

           

Commitments to originate real estate loans for sale

   $ 47,859      $ 47,859        —         $ —        $ 47,859   

Commitments to sell real estate loans

     (7,299     (7,299     —           (7,299     —     

Other credit-related commitments

     (119,464     (119,464     —           —          (119,464

Interest rate swap agreements used for interest rate risk management

     143,179        143,179        —           143,179        —     

 

     December 31, 2011  
     Carrying
Amount
    Calculated
Estimate
 
     (In thousands)  

Financial assets:

    

Cash and cash equivalents

   $ 1,452,397      $ 1,452,397   

Interest-bearing deposits at banks

     154,960        154,960   

Trading account assets

     561,834        561,834   

Investment securities

     7,673,154        7,608,008   

Loans and leases:

    

Commercial loans and leases

     15,734,436        15,507,342   

Commercial real estate loans

     24,411,114        24,024,585   

Residential real estate loans

     7,923,165        7,782,935   

Consumer loans

     12,027,290        11,869,813   

Allowance for credit losses

     (908,290     —     
  

 

 

   

 

 

 

Loans and leases, net

     59,187,715        59,184,675   

Accrued interest receivable

     222,618        222,618   

Financial liabilities:

    

Noninterest-bearing deposits

   $ (20,017,883   $ (20,017,883

Savings deposits and NOW accounts

     (32,913,309     (32,913,309

Time deposits

     (6,107,530     (6,133,806

Deposits at Cayman Islands office

     (355,927     (355,927

Short-term borrowings

     (782,082     (782,082

Long-term borrowings

     (6,686,226     (6,720,174

Accrued interest payable

     (67,900     (67,900

Trading account liabilities

     (434,559     (434,559

Other financial instruments:

    

Commitments to originate real estate loans for sale

   $ 6,923      $ 6,923   

Commitments to sell real estate loans

     (3,498     (3,498

Other credit-related commitments

     (109,828     (109,828

Interest rate swap agreements used for interest rate risk management

     147,302        147,302   

The following assumptions, methods and calculations were used in determining the estimated fair value of financial instruments not measured at fair value in the consolidated balance sheet.

Cash and cash equivalents, interest-bearing deposits at banks, short-term borrowings, accrued interest receivable and accrued interest payable

Due to the nature of cash and cash equivalents and the near maturity of interest-bearing deposits at banks, short-term borrowings, accrued interest receivable and accrued interest payable, the Company estimated that the carrying amount of such instruments approximated estimated fair value.

Investment securities

Estimated fair values of investments in readily marketable securities were generally based on quoted market prices. Investment securities that were not readily marketable were assigned amounts based on estimates provided by outside parties or modeling techniques that relied upon discounted calculations of projected cash flows or, in the case of other investment securities, which include capital stock of the Federal Reserve Bank of New York and the Federal Home Loan Bank of New York, at an amount equal to the carrying amount.

Loans and leases

In general, discount rates used to calculate values for loan products were based on the Company’s pricing at the respective period end. A higher discount rate was assumed with respect to estimated cash flows associated with nonaccrual loans. Projected loan cash flows were adjusted for estimated credit losses. However, such estimates made by the Company may not be indicative of assumptions and adjustments that a purchaser of the Company’s loans and leases would seek.

Deposits

Pursuant to GAAP, the estimated fair value ascribed to noninterest-bearing deposits, savings deposits and NOW accounts must be established at carrying value because of the customers’ ability to withdraw funds immediately. Time deposit accounts are required to be revalued based upon prevailing market interest rates for similar maturity instruments. As a result, amounts assigned to time deposits were based on discounted cash flow calculations using prevailing market interest rates based on the Company’s pricing at the respective date for deposits with comparable remaining terms to maturity.

The Company believes that deposit accounts have a value greater than that prescribed by GAAP. The Company feels, however, that the value associated with these deposits is greatly influenced by characteristics of the buyer, such as the ability to reduce the costs of servicing the deposits and deposit attrition which often occurs following an acquisition.

Long-term borrowings

The amounts assigned to long-term borrowings were based on quoted market prices, when available, or were based on discounted cash flow calculations using prevailing market interest rates for borrowings of similar terms and credit risk.

Other commitments and contingencies

As described in note 21, in the normal course of business, various commitments and contingent liabilities are outstanding, such as loan commitments, credit guarantees and letters of credit. The Company’s pricing of such financial instruments is based largely on credit quality and relationship, probability of funding and other requirements. Loan commitments often have fixed expiration dates and contain termination and other clauses which provide for relief from funding in the event of significant deterioration in the credit quality of the customer. The rates and terms of the Company’s loan commitments, credit guarantees and letters of credit are competitive with other financial institutions operating in markets served by the Company. The Company believes that the carrying amounts, which are included in other liabilities, are reasonable estimates of the fair value of these financial instruments.

The Company does not believe that the estimated information presented herein is representative of the earnings power or value of the Company. The preceding analysis, which is inherently limited in depicting fair value, also does not consider any value associated with existing customer relationships nor the ability of the Company to create value through loan origination, deposit gathering or fee generating activities.

Many of the estimates presented herein are based upon the use of highly subjective information and assumptions and, accordingly, the results may not be precise. Management believes that fair value estimates may not be comparable between financial institutions due to the wide range of permitted valuation techniques and numerous estimates which must be made. Furthermore, because the disclosed fair value amounts were estimated as of the balance sheet date, the amounts actually realized or paid upon maturity or settlement of the various financial instruments could be significantly different.