XML 19 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair value measurements (Tables)
6 Months Ended
Jun. 30, 2012
Fair value measurements [Abstract]  
Assets and liabilities measured at estimated fair value on a recurring basis

The following tables present assets and liabilities at June 30, 2012 and December 31, 2011 measured at estimated fair value on a recurring basis:

 

                                 
    Fair value
measurements at
June 30,
2012
    Level 1 (a)     Level 2 (a)     Level 3  
    (in thousands)  

Trading account assets

  $ 544,938       53,472       491,466       —    

Investment securities available for sale:

                               

U.S. Treasury and federal agencies

    56,599       —         56,599       —    

Obligations of states and political subdivisions

    34,568       —         34,568       —    

Mortgage-backed securities:

                               

Government issued or guaranteed

    4,058,500       —         4,058,500       —    

Privately issued residential

    1,068,392       —         —         1,068,392  

Privately issued commercial

    12,127       —         —         12,127  

Collateralized debt obligations

    55,098       —         —         55,098  

Other debt securities

    128,929       —         128,929       —    

Equity securities

    119,841       108,172       11,669       —    
   

 

 

   

 

 

   

 

 

   

 

 

 
      5,534,054       108,172       4,290,265       1,135,617  
   

 

 

   

 

 

   

 

 

   

 

 

 

Real estate loans held for sale

    442,664       —         442,664       —    

Other assets (b)

    185,496       —         151,385       34,111  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 6,707,152       161,644       5,375,780       1,169,728  
   

 

 

   

 

 

   

 

 

   

 

 

 

Trading account liabilities

  $ 430,101       —         430,101       —    

Other liabilities (b)

    14,355       —         14,295       60  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

  $ 444,456       —         444,396       60  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                 
    Fair value
measurements at
December 31,
2011
    Level 1 (a)     Level 2 (a)     Level 3  
    (in thousands)  

Trading account assets

  $ 561,834       53,165       508,669       —    

Investment securities available for sale:

                               

U.S. Treasury and federal agencies

    70,723       —         70,723       —    

Obligations of states and political subdivisions

    40,269       —         40,269       —    

Mortgage-backed securities:

                               

Government issued or guaranteed

    4,521,233       —         4,521,233       —    

Privately issued residential

    1,136,256       —         —         1,136,256  

Privately issued commercial

    15,029       —         —         15,029  

Collateralized debt obligations

    52,500       —         —         52,500  

Other debt securities

    176,845       —         176,845       —    

Equity securities

    215,705       205,587       10,118       —    
   

 

 

   

 

 

   

 

 

   

 

 

 
      6,228,560       205,587       4,819,188       1,203,785  
   

 

 

   

 

 

   

 

 

   

 

 

 

Real estate loans held for sale

    371,437       —         371,437       —    

Other assets (b)

    156,853       —         148,862       7,991  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 7,318,684       258,752       5,848,156       1,211,776  
   

 

 

   

 

 

   

 

 

   

 

 

 

Trading account liabilities

  $ 434,559       —         434,559       —    

Other liabilities (b)

    6,126       —         5,058       1,068  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

  $ 440,685       —         439,617       1,068  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) There were no significant transfers between Level 1 and Level 2 of the fair value hierarchy during the three months and six months ended June 30, 2012 and 2011.
(b) Comprised predominantly of interest rate swap agreements used for interest rate risk management (Level 2), commitments to sell real estate loans (Level 2) and commitments to originate real estate loans to be held for sale (Level 3).
Changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the three months ended June 30, 2012 were as follows:

 

                                 
    Investment securities available for sale        
    Privately issued
residential
mortgage-backed

securities
    Privately issued
commercial
mortgage-backed

securities
    Collateralized
debt

obligations
    Other assets
and other
liabilities
 
    (in thousands)  

Balance – March 31, 2012

  $ 1,110,695     $ 13,435     $ 58,184     $ 20,435  

Total gains (losses) realized/unrealized:

                               

Included in earnings

    (14,627 )(a)      —         —         45,486 (b) 

Included in other comprehensive income

    22,613 (e)      763 (e)      (2,712 )(e)      —    

Settlements

    (50,289     (2,071     (374     —    

Transfers in and/or out of Level 3 (c)

    —         —         —         (31,870 )(d) 
   

 

 

   

 

 

   

 

 

   

 

 

 

Balance – June 30, 2012

  $ 1,068,392     $ 12,127     $ 55,098     $ 34,051  
   

 

 

   

 

 

   

 

 

   

 

 

 

Changes in unrealized gains (losses) included in earnings related to assets still held at June 30, 2012

  $ (14,627 )(a)    $ —       $ —       $ 28,904 (b) 
   

 

 

   

 

 

   

 

 

   

 

 

 

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the three months ended June 30, 2011 were as follows:

 

                                 
    Investment securities available for sale        
    Privately issued
residential
mortgage-backed

securities
    Privately issued
commercial
mortgage-backed

securities
    Collateralized
debt

obligations
    Other assets
and other
liabilities
 
    (in thousands)  

Balance – March 31, 2011

  $ 1,391,878     $ 20,467     $ 114,265     $ 16,147  

Total gains (losses) realized/unrealized:

                               

Included in earnings

    (24,530 )(a)      —         —         22,800 (b) 

Included in other comprehensive income

    38,471 (e)      (1,400 )(e)      3,372 (e)      —    

Purchases

    —         —         50,790       —    

Sales

    —         —         (105,643     —    

Settlements

    (99,617     (1,834     (1,183     —    

Transfers in and/or out of Level 3 (c)

    —         —         —         (25,776 )(d) 
   

 

 

   

 

 

   

 

 

   

 

 

 

Balance – June 30, 2011

  $ 1,306,202     $ 17,233     $ 61,601     $ 13,171  
   

 

 

   

 

 

   

 

 

   

 

 

 

Changes in unrealized gains (losses) included in earnings related to assets still held at June 30, 2011

  $ (24,530 )(a)    $ —       $ —       $ 10,252 (b) 
   

 

 

   

 

 

   

 

 

   

 

 

 

 

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the six months ended June 30, 2012 were as follows:

 

                                 
    Investment securities available for sale        
    Privately issued
residential
mortgage-backed

securities
    Privately issued
commercial
mortgage-backed

securities
    Collateralized
debt

obligations
    Other assets  and
other

liabilities
 
    (in thousands)  

Balance – January 1, 2012

  $ 1,136,256     $ 15,029     $ 52,500     $ 6,923  

Total gains (losses) realized/unrealized:

                               

Included in earnings

    (22,304 )(a)      —         —         72,517 (b) 

Included in other comprehensive income

    47,683 (e)      1,111 (e)      3,711 (e)      —    

Settlements

    (93,243     (4,013     (1,113     —    

Transfers in and/or out of Level 3 (c)

    —         —         —         (45,389 )(d) 
   

 

 

   

 

 

   

 

 

   

 

 

 

Balance – June 30, 2012

  $ 1,068,392     $ 12,127     $ 55,098     $ 34,051  
   

 

 

   

 

 

   

 

 

   

 

 

 

Changes in unrealized gains (losses) included in earnings related to assets still held at June 30, 2012

  $ (22,304 )(a)    $ —       $ —       $ 33,647 (b) 
   

 

 

   

 

 

   

 

 

   

 

 

 

 

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the six months ended June 30, 2011 were as follows:

 

                                 
    Investment securities available for sale        
    Privately issued
residential
mortgage-backed

securities
    Privately issued
commercial
mortgage-backed

securities
    Collateralized
debt

obligations
    Other assets  and
other

liabilities
 
    (in thousands)  

Balance – January 1, 2011

  $ 1,435,561     $ 22,407     $ 110,756     $ 2,244  

Total gains (losses) realized/unrealized:

                               

Included in earnings

    (32,071 )(a)      —         —         43,244 (b) 

Included in other comprehensive income

    99,556 (e)      (1,482 )(e)      7,206 (e)      —    

Purchases

    —         —         50,790       —    

Sales

    —         —         (105,643     —    

Settlements

    (196,844     (3,692     (1,508     —    

Transfers in and/or out of Level 3 (c)

    —         —         —         (32,317 )(d) 
   

 

 

   

 

 

   

 

 

   

 

 

 

Balance – June 30, 2011

  $ 1,306,202     $ 17,233     $ 61,601     $ 13,171  
   

 

 

   

 

 

   

 

 

   

 

 

 

Changes in unrealized gains (losses) included in earnings related to assets still held at June 30, 2011

  $ (32,071 )(a)    $ —       $ —       $ 13,139 (b) 
   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Reported as an other-than-temporary impairment loss in the consolidated statement of income or as gain (loss) on bank investment securities.
(b) Reported as mortgage banking revenues in the consolidated statement of income and includes the fair value of commitment issuances and expirations.
(c) The Company’s policy for transfers between fair value levels is to recognize the transfer as of the actual date of the event or change in circumstances that caused the transfer.
(d) Transfers out of Level 3 consist of interest rate locks transferred to closed loans.
(e) Reported as net unrealized gains on investment securities in the consolidated statement of comprehensive income.
Quantitative information related to significant unobservable inputs

The following table presents quantitative information about the significant unobservable inputs used in the fair value measurements for Level 3 assets and liabilities at June 30, 2012:

 

                     
    Fair value at
June 30, 2012
   

Valuation

technique

 

Unobservable

input/assumptions

  Range
(weighted-
average)

Recurring fair value measurements

                   

Privately issued mortgage–backed securities

  $ 1,080,519     Discounted cash flow   Probability of default   1%-49% (18%)
                Loss severity   32%-75% (49%)

Colateralized debt obligations

    55,098     Discounted cash flow   Probability of default   3%-65% (14%)
                Loss severity   100%

Net other assets (liabilities)(a)

    34,051     Discounted cash flow   Commitment expirations   0%-69% (18%)
   

 

 

             

Total level 3 assets, net of liabilities

  $ 1,169,668              
   

 

 

             

 

(a) Other level 3 assets (liabilities) consist of commitments to originate real estate loans.
Carrying amounts and estimated fair value for financial instrument assets(liabilities)

The carrying amounts and estimated fair value for financial instrument assets (liabilities) are presented in the following table:

 

                                         
    June 30, 2012  
    Carrying
amount
    Estimated
fair value
    Level 1     Level 2     Level 3  
    (in thousands)  

Financial assets:

                                       

Cash and cash equivalents

  $ 1,422,831     $ 1,422,831     $ 1,343,415     $ 79,416     $ —    

Interest-bearing deposits at banks

    1,069,717       1,069,717       —         1,069,717       —    

Trading account assets

    544,938       544,938       53,472       491,466       —    

Investment securities

    7,057,300       7,000,671       108,172       5,598,494       1,294,005  

Loans and leases:

                                       

Commercial loans and leases

    16,395,587       16,146,408       —         —         16,146,408  

Commercial real estate loans

    24,898,707       24,687,443       —         109,645       24,577,798  

Residential real estate loans

    9,811,525       9,843,421       —         6,617,925       3,225,496  

Consumer loans

    11,745,453       11,605,448       —         —         11,605,448  

Allowance for credit losses

    (917,028     —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans and leases, net

    61,934,244       62,282,720       —         6,727,570       55,555,150  

Accrued interest receivable

    220,510       220,510       —         220,510       —    

Financial liabilities:

                                       

Noninterest-bearing deposits

  $ (22,854,794   $ (22,854,794   $ —       $ (22,854,794   $ —    

Savings deposits and NOW accounts

    (33,997,610     (33,997,610     —         (33,997,610     —    

Time deposits

    (5,330,239     (5,360,561     —         (5,360,561     —    

Deposits at Cayman Islands office

    (366,164     (366,164     —         (366,164     —    

Short-term borrowings

    (975,575     (975,575     —         (975,575     —    

Long-term borrowings

    (5,687,868     (5,784,700     —         (5,784,700     —    

Accrued interest payable

    (67,523     (67,523     —         (67,523     —    

Trading account liabilities

    (430,101     (430,101     —         (430,101     —    

Other financial instruments:

                                       

Commitments to originate real estate loans for sale

  $ 34,051     $ 34,051     $ —       $ —       $ 34,051  

Commitments to sell real estate loans

    (12,857     (12,857     —         (12,857     —    

Other credit-related commitments

    (127,616     (127,616     —         —         (127,616

Interest rate swap agreements used for interest rate risk management

    149,947       149,947       —         149,947       —    

 

                 
    December 31, 2011  
    Carrying
amount
    Estimated
fair value
 
    (in thousands)  

Financial assets:

               

Cash and cash equivalents

  $ 1,452,397     $ 1,452,397  

Interest-bearing deposits at banks

    154,960       154,960  

Trading account assets

    561,834       561,834  

Investment securities

    7,673,154       7,608,008  

Loans and leases:

               

Commercial loans and leases

    15,734,436       15,507,342  

Commercial real estate loans

    24,411,114       24,024,585  

Residential real estate loans

    7,923,165       7,782,935  

Consumer loans

    12,027,290       11,869,813  

Allowance for credit losses

    (908,290     —    
   

 

 

   

 

 

 

Loans and leases, net

    59,187,715       59,184,675  

Accrued interest receivable

    222,618       222,618  

Financial liabilities:

               

Noninterest-bearing deposits

  $ (20,017,883   $ (20,017,883

Savings deposits and NOW accounts

    (32,913,309     (32,913,309

Time deposits

    (6,107,530     (6,133,806

Deposits at Cayman Islands office

    (355,927     (355,927

Short-term borrowings

    (782,082     (782,082

Long-term borrowings

    (6,686,226     (6,720,174

Accrued interest payable

    (67,900     (67,900

Trading account liabilities

    (434,559     (434,559

Other financial instruments:

               

Commitments to originate real estate loans for sale

  $ 6,923     $ 6,923  

Commitments to sell real estate loans

    (3,498     (3,498

Other credit-related commitments

    (109,828     (109,828

Interest rate swap agreements used for interest rate risk management

    147,302       147,302