XML 71 R24.htm IDEA: XBRL DOCUMENT v2.3.0.15
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2011
Acquisitions [Abstract] 
Fair value of acquired loan portfolio
         
    May 16, 2011  
    (in thousands)  
   

Contractually required principal and interest at acquisition

  $ 8,336,755  

Contractual cash flows not expected to be collected

    (1,209,749
   

 

 

 

Expected cash flows at acquisition

    7,127,006  

Interest component of expected cash flows

    (716,576
   

 

 

 

Basis in acquired loans at acquisition – estimated fair value

  $ 6,410,430  
   

 

 

 
Consideration paid for acquired identifiable assets and liabilities

The consideration paid for Wilmington Trust’s common equity and the amounts of acquired identifiable assets and liabilities assumed as of the acquisition date were as follows:

 

         
    (in thousands)  

Purchase price:

       

Value of:

       

Common shares issued (4,694,486 shares)

  $ 405,557  

Preferred stock purchased from U.S. Treasury

    330,000  
   

 

 

 

Total purchase price

    735,557  
   

 

 

 
   

Identifiable assets:

       

Cash and due from banks

    178,940  

Interest-bearing deposits at banks

    2,606,265  

Other short-term investments

    57,817  

Investment securities

    510,390  

Loans and leases

    6,410,430  

Core deposit and other intangibles

    176,194  

Other assets

    905,006  
   

 

 

 

Total identifiable assets

    10,845,042  
   

 

 

 
   

Liabilities:

       

Deposits

    8,864,161  

Short-term borrowings

    147,752  

Long-term borrowings

    600,830  

Other liabilities

    431,812  
   

 

 

 

Total liabilities

    10,044,555  
   

 

 

 
   

Net gain resulting from acquisition

  $ 64,930  
   

 

 

 
Pro forma information
                         
   

Actual since
acquisition

through

   

Pro forma

Nine months ended
September 30

 
    September 30, 2011     2011     2010  
    (in thousands)  
       

Total revenues (a)

  $ 229,842       3,190,437       3,036,507  

Net income

    9,315       663,048       13,535  

 

(a) Represents net interest income plus other income.
Summary of merger-related expenses associated with the Bradford and Provident acquisitions
                 
    Three months ended
September 30, 2011
    Nine months ended
September 30, 2011
 
    (in thousands)  
     

Salaries and employee benefits

  $ 285     $ 15,597  

Equipment and net occupancy

    119       223  

Printing, postage and supplies

    723       1,188  

Other costs of operations

    24,876       50,286  
   

 

 

   

 

 

 
    $ 26,003     $ 67,294