XML 22 R14.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Loans and leases and the allowance for credit losses
3 Months Ended
Mar. 31, 2024
Receivables [Abstract]  
Loans and leases and the allowance for credit losses

4. Loans and leases and the allowance for credit losses

A summary of current, past due and nonaccrual loans as of March 31, 2024 and December 31, 2023 follows:

(Dollars in millions)

 

Current

 

 

30-89 Days
Past Due

 

 

Accruing
Loans
Past
Due 90
Days or
More

 

 

Nonaccrual

 

 

Total

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

56,803

 

 

$

219

 

 

$

11

 

 

$

864

 

 

$

57,897

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial (a)

 

 

24,119

 

 

 

163

 

 

 

31

 

 

 

855

 

 

 

25,168

 

Residential builder and developer

 

 

984

 

 

 

48

 

 

 

 

 

 

3

 

 

 

1,035

 

Other commercial construction

 

 

5,915

 

 

 

155

 

 

 

2

 

 

 

141

 

 

 

6,213

 

Residential (b)

 

 

21,118

 

 

 

627

 

 

 

245

 

 

 

202

 

 

 

22,192

 

Residential — limited documentation

 

 

801

 

 

 

30

 

 

 

 

 

 

53

 

 

 

884

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

4,437

 

 

 

34

 

 

 

 

 

 

87

 

 

 

4,558

 

Recreational finance

 

 

10,553

 

 

 

71

 

 

 

 

 

 

30

 

 

 

10,654

 

Automobile

 

 

4,252

 

 

 

43

 

 

 

 

 

 

13

 

 

 

4,308

 

Other

 

 

1,982

 

 

 

20

 

 

 

8

 

 

 

54

 

 

 

2,064

 

Total

 

$

130,964

 

 

$

1,410

 

 

$

297

 

 

$

2,302

 

 

$

134,973

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

Commercial and industrial

 

$

56,091

 

 

$

238

 

 

$

11

 

 

$

670

 

 

$

57,010

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial (a)

 

 

24,072

 

 

 

311

 

 

 

25

 

 

 

869

 

 

 

25,277

 

Residential builder and developer

 

 

1,065

 

 

 

5

 

 

 

 

 

 

3

 

 

 

1,073

 

Other commercial construction

 

 

6,322

 

 

 

159

 

 

 

1

 

 

 

171

 

 

 

6,653

 

Residential (b)

 

 

21,080

 

 

 

763

 

 

 

295

 

 

 

215

 

 

 

22,353

 

Residential — limited documentation

 

 

825

 

 

 

31

 

 

 

 

 

 

55

 

 

 

911

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

4,528

 

 

 

40

 

 

 

 

 

 

81

 

 

 

4,649

 

Recreational finance

 

 

9,935

 

 

 

87

 

 

 

 

 

 

36

 

 

 

10,058

 

Automobile

 

 

3,918

 

 

 

60

 

 

 

 

 

 

14

 

 

 

3,992

 

Other

 

 

2,003

 

 

 

30

 

 

 

7

 

 

 

52

 

 

 

2,092

 

Total

 

$

129,839

 

 

$

1,724

 

 

$

339

 

 

$

2,166

 

 

$

134,068

 

 

 

(a)
Commercial real estate loans held for sale were $563 million at March 31, 2024 and $189 million at December 31, 2023.
(b)
One-to-four family residential mortgage loans held for sale were $165 million at March 31, 2024 and $190 million at December 31, 2023.

 

 

4. Loans and leases and the allowance for credit losses, continued

Credit quality indicators

The Company utilizes a loan grading system to differentiate risk amongst its commercial and industrial loans and commercial real estate loans. Loans with a lower expectation of default are assigned one of ten possible “pass” loan grades and are generally ascribed lower loss factors when determining the allowance for credit losses. Loans with an elevated level of credit risk are classified as “criticized” and are ascribed a higher loss factor when determining the allowance for credit losses. Criticized loans may be classified as “nonaccrual” if the Company no longer expects to collect all amounts according to the contractual terms of the loan agreement or the loan is delinquent 90 days or more.

Line of business personnel in different geographic locations with support from and review by the Company’s credit risk personnel review and reassign loan grades based on their detailed knowledge of individual borrowers and their judgment of the impact on such borrowers resulting from changing conditions in their respective regions. Factors considered in assigning loan grades include borrower-specific information related to expected future cash flows and operating results, collateral values, geographic location, financial condition and performance, payment status, and other information. The Company’s policy is that at least annually, updated financial information be obtained from commercial borrowers associated with pass grade loans and additional analysis performed. On a quarterly basis, the Company’s credit personnel review all criticized commercial and industrial loans and commercial real estate loans greater than $5 million to determine the appropriateness of the assigned loan grade, including whether the loan should be reported as accruing or nonaccruing.

The following table summarizes the loan grades applied at March 31, 2024 to the various classes of the Company’s commercial and industrial loans and commercial real estate loans and gross charge-offs for those types of loans for the three-month period ended March 31, 2024 by origination year.

 

 

Term Loans by Origination Year

 

 

Revolving

 

 

Revolving Loans Converted to Term

 

 

 

 

(Dollars in millions)

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Loans

 

 

Loans

 

 

Total

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

2,012

 

 

$

8,129

 

 

$

7,567

 

 

$

4,441

 

 

$

2,099

 

 

$

6,456

 

 

$

22,719

 

 

$

74

 

 

$

53,497

 

Criticized accrual

 

 

32

 

 

 

306

 

 

 

422

 

 

 

277

 

 

 

117

 

 

 

602

 

 

 

1,745

 

 

 

35

 

 

 

3,536

 

Criticized nonaccrual

 

 

2

 

 

 

54

 

 

 

89

 

 

 

62

 

 

 

71

 

 

 

206

 

 

 

364

 

 

 

16

 

 

 

864

 

Total commercial and industrial

 

$

2,046

 

 

$

8,489

 

 

$

8,078

 

 

$

4,780

 

 

$

2,287

 

 

$

7,264

 

 

$

24,828

 

 

$

125

 

 

$

57,897

 

Gross charge-offs

 

$

 

 

$

7

 

 

$

9

 

 

$

4

 

 

$

3

 

 

$

5

 

 

$

50

 

 

$

 

 

$

78

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

696

 

 

$

1,783

 

 

$

1,652

 

 

$

1,331

 

 

$

2,013

 

 

$

11,278

 

 

$

435

 

 

$

 

 

$

19,188

 

Criticized accrual

 

 

 

 

 

273

 

 

 

815

 

 

 

464

 

 

 

558

 

 

 

3,008

 

 

 

7

 

 

 

 

 

 

5,125

 

Criticized nonaccrual

 

 

 

 

 

 

 

 

46

 

 

 

11

 

 

 

101

 

 

 

695

 

 

 

2

 

 

 

 

 

 

855

 

Total commercial real estate

 

$

696

 

 

$

2,056

 

 

$

2,513

 

 

$

1,806

 

 

$

2,672

 

 

$

14,981

 

 

$

444

 

 

$

 

 

$

25,168

 

Gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

13

 

 

$

 

 

$

 

 

$

13

 

Residential builder and
   developer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

89

 

 

$

509

 

 

$

187

 

 

$

34

 

 

$

5

 

 

$

14

 

 

$

102

 

 

$

 

 

$

940

 

Criticized accrual

 

 

 

 

 

2

 

 

 

21

 

 

 

21

 

 

 

 

 

 

46

 

 

 

2

 

 

 

 

 

 

92

 

Criticized nonaccrual

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

3

 

Total residential builder
   and developer

 

$

89

 

 

$

511

 

 

$

208

 

 

$

57

 

 

$

5

 

 

$

61

 

 

$

104

 

 

$

 

 

$

1,035

 

Gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1

 

 

$

 

 

$

 

 

$

1

 

Other commercial construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

27

 

 

$

990

 

 

$

1,231

 

 

$

590

 

 

$

273

 

 

$

589

 

 

$

45

 

 

$

 

 

$

3,745

 

Criticized accrual

 

 

 

 

 

75

 

 

 

538

 

 

 

460

 

 

 

567

 

 

 

687

 

 

 

 

 

 

 

 

 

2,327

 

Criticized nonaccrual

 

 

 

 

 

 

 

 

11

 

 

 

10

 

 

 

45

 

 

 

75

 

 

 

 

 

 

 

 

 

141

 

Total other commercial
   construction

 

$

27

 

 

$

1,065

 

 

$

1,780

 

 

$

1,060

 

 

$

885

 

 

$

1,351

 

 

$

45

 

 

$

 

 

$

6,213

 

Gross charge-offs

 

$

 

 

$

 

 

$

2

 

 

$

 

 

$

 

 

$

7

 

 

$

2

 

 

$

 

 

$

11

 

4. Loans and leases and the allowance for credit losses, continued

The Company considers repayment performance a significant indicator of credit quality for its residential real estate loan and consumer loan portfolios. A summary of loans in accrual and nonaccrual status at March 31, 2024 for the various classes of the Company’s residential real estate loans and consumer loans and gross charge-offs for those types of loans for the three-month period ended March 31, 2024 by origination year follows:

 

 

Term Loans by Origination Year

 

 

Revolving

 

 

Revolving Loans Converted to Term

 

 

 

 

(Dollars in millions)

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Loans

 

 

Loans

 

 

Total

 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

478

 

 

$

1,499

 

 

$

4,667

 

 

$

3,717

 

 

$

2,533

 

 

$

8,131

 

 

$

93

 

 

$

 

 

$

21,118

 

30-89 days past due

 

 

 

 

 

6

 

 

 

107

 

 

 

62

 

 

 

30

 

 

 

422

 

 

 

 

 

 

 

 

 

627

 

Accruing loans past due
    90 days or more

 

 

 

 

 

2

 

 

 

21

 

 

 

19

 

 

 

15

 

 

 

188

 

 

 

 

 

 

 

 

 

245

 

Nonaccrual

 

 

 

 

 

1

 

 

 

15

 

 

 

10

 

 

 

2

 

 

 

173

 

 

 

1

 

 

 

 

 

 

202

 

Total residential

 

$

478

 

 

$

1,508

 

 

$

4,810

 

 

$

3,808

 

 

$

2,580

 

 

$

8,914

 

 

$

94

 

 

$

 

 

$

22,192

 

Gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1

 

 

$

 

 

$

 

 

$

1

 

Residential - limited documentation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

801

 

 

$

 

 

$

 

 

$

801

 

30-89 days past due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30

 

 

 

 

 

 

 

 

 

30

 

Accruing loans past due
    90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

53

 

 

 

 

 

 

 

 

 

53

 

Total residential - limited
   documentation

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

884

 

 

$

 

 

$

 

 

$

884

 

Gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

 

 

$

 

 

$

 

 

$

2

 

 

$

2

 

 

$

105

 

 

$

2,972

 

 

$

1,356

 

 

$

4,437

 

30-89 days past due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

 

 

 

31

 

 

 

34

 

Accruing loans past due
    90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5

 

 

 

1

 

 

 

81

 

 

 

87

 

Total home equity lines and loans

 

$

 

 

$

 

 

$

 

 

$

2

 

 

$

2

 

 

$

113

 

 

$

2,973

 

 

$

1,468

 

 

$

4,558

 

Gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1

 

 

$

1

 

Recreational finance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

1,028

 

 

$

2,531

 

 

$

2,252

 

 

$

1,790

 

 

$

1,233

 

 

$

1,719

 

 

$

 

 

$

 

 

$

10,553

 

30-89 days past due

 

 

1

 

 

 

11

 

 

 

12

 

 

 

14

 

 

 

13

 

 

 

20

 

 

 

 

 

 

 

 

 

71

 

Accruing loans past due
    90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

 

 

 

4

 

 

 

6

 

 

 

6

 

 

 

4

 

 

 

10

 

 

 

 

 

 

 

 

 

30

 

Total recreational finance

 

$

1,029

 

 

$

2,546

 

 

$

2,270

 

 

$

1,810

 

 

$

1,250

 

 

$

1,749

 

 

$

 

 

$

 

 

$

10,654

 

Gross charge-offs

 

$

 

 

$

3

 

 

$

5

 

 

$

6

 

 

$

4

 

 

$

7

 

 

$

 

 

$

 

 

$

25

 

Automobile:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

684

 

 

$

1,026

 

 

$

1,004

 

 

$

942

 

 

$

371

 

 

$

225

 

 

$

 

 

$

 

 

$

4,252

 

30-89 days past due

 

 

1

 

 

 

7

 

 

 

11

 

 

 

11

 

 

 

6

 

 

 

7

 

 

 

 

 

 

 

 

 

43

 

Accruing loans past due
    90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

 

 

 

2

 

 

 

2

 

 

 

3

 

 

 

2

 

 

 

4

 

 

 

 

 

 

 

 

 

13

 

Total automobile

 

$

685

 

 

$

1,035

 

 

$

1,017

 

 

$

956

 

 

$

379

 

 

$

236

 

 

$

 

 

$

 

 

$

4,308

 

Gross charge-offs

 

$

 

 

$

2

 

 

$

2

 

 

$

2

 

 

$

1

 

 

$

1

 

 

$

 

 

$

 

 

$

8

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

69

 

 

$

219

 

 

$

155

 

 

$

105

 

 

$

28

 

 

$

27

 

 

$

1,378

 

 

$

1

 

 

$

1,982

 

30-89 days past due

 

 

1

 

 

 

1

 

 

 

3

 

 

 

1

 

 

 

 

 

 

1

 

 

 

12

 

 

 

1

 

 

 

20

 

Accruing loans past due
    90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8

 

 

 

 

 

 

8

 

Nonaccrual

 

 

1

 

 

 

1

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

51

 

 

 

 

 

 

54

 

Total other

 

$

71

 

 

$

221

 

 

$

159

 

 

$

106

 

 

$

28

 

 

$

28

 

 

$

1,449

 

 

$

2

 

 

$

2,064

 

Gross charge-offs

 

$

1

 

 

$

3

 

 

$

3

 

 

$

1

 

 

$

1

 

 

$

 

 

$

16

 

 

$

 

 

$

25

 

Total loans and leases at
   March 31, 2024

 

$

5,121

 

 

$

17,431

 

 

$

20,835

 

 

$

14,385

 

 

$

10,088

 

 

$

35,581

 

 

$

29,937

 

 

$

1,595

 

 

$

134,973

 

Total gross charge-offs for
   the three months ended
   March 31, 2024

 

$

1

 

 

$

15

 

 

$

21

 

 

$

13

 

 

$

9

 

 

$

35

 

 

$

68

 

 

$

1

 

 

$

163

 

 

 

4. Loans and leases and the allowance for credit losses, continued

The following table summarizes the loan grades applied at December 31, 2023 to the various classes of the Company’s commercial and industrial loans and commercial real estate loans by origination year.

 

 

Term Loans by Origination Year

 

 

Revolving

 

 

Revolving Loans Converted to Term

 

 

 

 

(Dollars in millions)

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Loans

 

 

Loans

 

 

Total

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

         Pass

 

$

8,689

 

 

$

8,087

 

 

$

4,800

 

 

$

2,248

 

 

$

2,169

 

 

$

4,843

 

 

$

22,345

 

 

$

70

 

 

$

53,251

 

         Criticized accrual

 

 

292

 

 

 

279

 

 

 

277

 

 

 

142

 

 

 

127

 

 

 

481

 

 

 

1,460

 

 

 

31

 

 

 

3,089

 

         Criticized nonaccrual

 

 

29

 

 

 

68

 

 

 

56

 

 

 

75

 

 

 

36

 

 

 

150

 

 

 

243

 

 

 

13

 

 

 

670

 

Total commercial and industrial

 

$

9,010

 

 

$

8,434

 

 

$

5,133

 

 

$

2,465

 

 

$

2,332

 

 

$

5,474

 

 

$

24,048

 

 

$

114

 

 

$

57,010

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

         Pass

 

$

2,048

 

 

$

1,742

 

 

$

1,367

 

 

$

2,011

 

 

$

3,059

 

 

$

8,491

 

 

$

440

 

 

$

 

 

$

19,158

 

         Criticized accrual

 

 

227

 

 

 

891

 

 

 

465

 

 

 

456

 

 

 

966

 

 

 

2,238

 

 

 

7

 

 

 

 

 

 

5,250

 

         Criticized nonaccrual

 

 

 

 

 

46

 

 

 

3

 

 

 

113

 

 

 

93

 

 

 

611

 

 

 

3

 

 

 

 

 

 

869

 

Total commercial real estate

 

$

2,275

 

 

$

2,679

 

 

$

1,835

 

 

$

2,580

 

 

$

4,118

 

 

$

11,340

 

 

$

450

 

 

$

 

 

$

25,277

 

Residential builder and
   developer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

         Pass

 

$

530

 

 

$

252

 

 

$

41

 

 

$

6

 

 

$

2

 

 

$

12

 

 

$

116

 

 

$

 

 

$

959

 

         Criticized accrual

 

 

1

 

 

 

18

 

 

 

30

 

 

 

 

 

 

59

 

 

 

 

 

 

3

 

 

 

 

 

 

111

 

         Criticized nonaccrual

 

 

 

 

 

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

Total residential builder
   and developer

 

$

531

 

 

$

270

 

 

$

74

 

 

$

6

 

 

$

61

 

 

$

12

 

 

$

119

 

 

$

 

 

$

1,073

 

Other commercial construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

         Pass

 

$

813

 

 

$

1,366

 

 

$

651

 

 

$

373

 

 

$

646

 

 

$

187

 

 

$

30

 

 

$

 

 

$

4,066

 

         Criticized accrual

 

 

53

 

 

 

391

 

 

 

390

 

 

 

691

 

 

 

565

 

 

 

326

 

 

 

 

 

 

 

 

 

2,416

 

         Criticized nonaccrual

 

 

 

 

 

14

 

 

 

10

 

 

 

46

 

 

 

50

 

 

 

49

 

 

 

2

 

 

 

 

 

 

171

 

Total other commercial
   construction

 

$

866

 

 

$

1,771

 

 

$

1,051

 

 

$

1,110

 

 

$

1,261

 

 

$

562

 

 

$

32

 

 

$

 

 

$

6,653

 

 

4. Loans and leases and the allowance for credit losses, continued

A summary of loans in accrual and nonaccrual status at December 31, 2023 for the various classes of the Company’s residential real estate loans and consumer loans by origination year follows:

 

 

Term Loans by Origination Year

 

 

Revolving

 

 

Revolving Loans Converted to Term

 

 

 

 

(Dollars in millions)

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Loans

 

 

Loans

 

 

Total

 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

1,726

 

 

$

4,709

 

 

$

3,732

 

 

$

2,543

 

 

$

1,215

 

 

$

7,060

 

 

$

95

 

 

$

 

 

$

21,080

 

30-89 days past due

 

 

18

 

 

 

120

 

 

 

88

 

 

 

52

 

 

 

28

 

 

 

457

 

 

 

 

 

 

 

 

 

763

 

Accruing loans past due
    90 days or more

 

 

1

 

 

 

30

 

 

 

28

 

 

 

17

 

 

 

14

 

 

 

205

 

 

 

 

 

 

 

 

 

295

 

Nonaccrual

 

 

1

 

 

 

17

 

 

 

10

 

 

 

3

 

 

 

4

 

 

 

179

 

 

 

1

 

 

 

 

 

 

215

 

Total residential

 

$

1,746

 

 

$

4,876

 

 

$

3,858

 

 

$

2,615

 

 

$

1,261

 

 

$

7,901

 

 

$

96

 

 

$

 

 

$

22,353

 

Residential - limited
   documentation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

825

 

 

$

 

 

$

 

 

$

825

 

30-89 days past due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31

 

 

 

 

 

 

 

 

 

31

 

Accruing loans past due
    90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

55

 

 

 

 

 

 

 

 

 

55

 

Total residential - limited
   documentation

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

911

 

 

$

 

 

$

 

 

$

911

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

 

 

$

 

 

$

2

 

 

$

2

 

 

$

13

 

 

$

98

 

 

$

3,022

 

 

$

1,391

 

 

$

4,528

 

30-89 days past due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

 

 

 

37

 

 

 

40

 

Accruing loans past due
    90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5

 

 

 

3

 

 

 

73

 

 

 

81

 

Total home equity lines and
   loans

 

$

 

 

$

 

 

$

2

 

 

$

2

 

 

$

13

 

 

$

106

 

 

$

3,025

 

 

$

1,501

 

 

$

4,649

 

Recreational finance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

2,653

 

 

$

2,338

 

 

$

1,857

 

 

$

1,286

 

 

$

781

 

 

$

1,020

 

 

$

 

 

$

 

 

$

9,935

 

30-89 days past due

 

 

11

 

 

 

16

 

 

 

19

 

 

 

14

 

 

 

11

 

 

 

16

 

 

 

 

 

 

 

 

 

87

 

Accruing loans past due
    90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

3

 

 

 

5

 

 

 

8

 

 

 

6

 

 

 

5

 

 

 

9

 

 

 

 

 

 

 

 

 

36

 

Total recreational finance

 

$

2,667

 

 

$

2,359

 

 

$

1,884

 

 

$

1,306

 

 

$

797

 

 

$

1,045

 

 

$

 

 

$

 

 

$

10,058

 

Automobile:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

1,063

 

 

$

1,096

 

 

$

1,047

 

 

$

427

 

 

$

198

 

 

$

87

 

 

$

 

 

$

 

 

$

3,918

 

30-89 days past due

 

 

8

 

 

 

15

 

 

 

17

 

 

 

9

 

 

 

6

 

 

 

5

 

 

 

 

 

 

 

 

 

60

 

Accruing loans past due
    90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

2

 

 

 

3

 

 

 

3

 

 

 

2

 

 

 

2

 

 

 

2

 

 

 

 

 

 

 

 

 

14

 

Total automobile

 

$

1,073

 

 

$

1,114

 

 

$

1,067

 

 

$

438

 

 

$

206

 

 

$

94

 

 

$

 

 

$

 

 

$

3,992

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

250

 

 

$

176

 

 

$

118

 

 

$

33

 

 

$

13

 

 

$

18

 

 

$

1,392

 

 

$

3

 

 

$

2,003

 

30-89 days past due

 

 

3

 

 

 

3

 

 

 

2

 

 

 

 

 

 

 

 

 

1

 

 

 

20

 

 

 

1

 

 

 

30

 

Accruing loans past due
    90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7

 

 

 

 

 

 

7

 

Nonaccrual

 

 

2

 

 

 

1

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

48

 

 

 

 

 

 

52

 

Total other

 

$

255

 

 

$

180

 

 

$

121

 

 

$

33

 

 

$

13

 

 

$

19

 

 

$

1,467

 

 

$

4

 

 

$

2,092

 

Total loans and leases at
   December 31, 2023

 

$

18,423

 

 

$

21,683

 

 

$

15,025

 

 

$

10,555

 

 

$

10,062

 

 

$

27,464

 

 

$

29,237

 

 

$

1,619

 

 

$

134,068

 

 

 

4. Loans and leases and the allowance for credit losses, continued

Allowance for credit losses

For purposes of determining the level of the allowance for credit losses, the Company evaluates its loan and lease portfolio by type. Changes in the allowance for credit losses for the three months ended March 31, 2024 and 2023 were as follows:

 

 

Commercial and

 

 

Real Estate

 

 

 

 

 

 

 

(Dollars in millions)

 

industrial

 

 

Commercial

 

 

Residential

 

 

Consumer

 

 

Total

 

Three Months Ended March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

620

 

 

$

764

 

 

$

116

 

 

$

629

 

 

$

2,129

 

Provision for credit losses

 

 

137

 

 

 

9

 

 

 

2

 

 

 

52

 

 

 

200

 

Net charge-offs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

(78

)

 

 

(25

)

 

 

(1

)

 

 

(59

)

 

 

(163

)

Recoveries

 

 

5

 

 

 

6

 

 

 

1

 

 

 

13

 

 

 

25

 

Net charge-offs

 

 

(73

)

 

 

(19

)

 

 

 

 

 

(46

)

 

 

(138

)

Ending balance

 

$

684

 

 

$

754

 

 

$

118

 

 

$

635

 

 

$

2,191

 

 

Three Months Ended March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

568

 

 

$

611

 

 

$

115

 

 

$

631

 

 

$

1,925

 

Provision for credit losses

 

 

21

 

 

 

86

 

 

 

(1

)

 

 

14

 

 

 

120

 

Net charge-offs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

(20

)

 

 

(29

)

 

 

(2

)

 

 

(44

)

 

 

(95

)

Recoveries

 

 

10

 

 

 

1

 

 

 

1

 

 

 

13

 

 

 

25

 

Net charge-offs

 

 

(10

)

 

 

(28

)

 

 

(1

)

 

 

(31

)

 

 

(70

)

Ending balance

 

$

579

 

 

$

669

 

 

$

113

 

 

$

614

 

 

$

1,975

 

 

Despite the allocation in the preceding tables, the allowance for credit losses is general in nature and is available to absorb losses from any loan or lease type. In determining the allowance for credit losses, accruing loans with similar risk characteristics are generally evaluated collectively. The Company utilizes statistically developed models to project principal balances over the remaining contractual lives of the loan portfolios and to determine estimated credit losses through a reasonable and supportable forecast period. Individual loan credit quality indicators, including loan grade and borrower repayment performance, can inform the models, which have been statistically developed based on historical correlations of credit losses with prevailing economic metrics, including unemployment, GDP and real estate prices. Model forecasts may be adjusted for inherent limitations or biases that have been identified through independent validation and back-testing of model performance to actual realized results. At each of March 31, 2024 and December 31, 2023, the Company utilized a reasonable and supportable forecast period of two years. Subsequent to this forecast period the Company reverted, ratably over a one-year period, to historical loss experience to inform its estimate of losses for the remaining contractual life of each portfolio.

4. Loans and leases and the allowance for credit losses, continued

The Company also estimates losses attributable to specific troubled credits identified through both normal and targeted credit review processes. The amounts of specific loss components in the Company’s loan and lease portfolios are determined through a loan-by-loan analysis of larger balance commercial and industrial loans and commercial real estate loans that are in nonaccrual status. Such loss estimates are typically based on expected future cash flows, collateral values and other factors that may impact the borrower’s ability to pay. To the extent that those loans are collateral-dependent, they are evaluated based on the fair value of the loan’s collateral as estimated at or near the financial statement date. As the quality of a loan deteriorates to the point of classifying the loan as “criticized,” the process of obtaining updated collateral valuation information is usually initiated, unless it is not considered warranted given factors such as the relative size of the loan, the characteristics of the collateral or the age of the last valuation. In those cases where current appraisals may not yet be available, prior appraisals are utilized with adjustments, as deemed necessary, for estimates of subsequent declines in values as determined by line of business and/or loan workout personnel. Those adjustments are reviewed and assessed for reasonableness by the Company’s credit risk personnel. Accordingly, for real estate collateral securing larger nonaccrual commercial and industrial loans and commercial real estate loans, estimated collateral values are based on current appraisals and estimates of value. For non-real estate loans, collateral is assigned a discounted estimated liquidation value and, depending on the nature of the collateral, is verified through field exams or other procedures. In assessing collateral, real estate and non-real estate values are reduced by an estimate of selling costs.

For residential real estate loans, including home equity loans and lines of credit, the excess of the loan balance over the net realizable value of the property collateralizing the loan is charged-off when the loan becomes 150 days delinquent. That charge-off is based on recent indications of value from external parties that are generally obtained shortly after a loan becomes nonaccrual. Loans to consumers that file for bankruptcy are generally charged-off to estimated net collateral value shortly after the Company is notified of such filings. When evaluating individual home equity loans and lines of credit for charge-off and for purposes of estimating losses in determining the allowance for credit losses, the Company gives consideration to the required repayment of any first lien positions related to collateral property.

Changes in the amount of the allowance for credit losses reflect the outcome of the procedures described herein, including the impact of changes in macroeconomic forecasts as compared with previous forecasts, as well as the impact of portfolio concentrations, imprecision in economic forecasts, geopolitical conditions and other risk factors that might influence the loss estimation process.

The Company’s reserve for off-balance sheet credit exposures was not material at March 31, 2024 and December 31, 2023.

 

4. Loans and leases and the allowance for credit losses, continued

Information with respect to loans and leases that were considered nonaccrual at the beginning and end of the reporting period and the interest income recognized on such loans for the three-month periods ended March 31, 2024 and 2023 follows:

 

 

Amortized Cost with Allowance

 

 

Amortized Cost without Allowance

 

 

Total

 

Amortized Cost

 

 

Interest Income Recognized

 

(Dollars in millions)

 

March 31, 2024

 

 

January 1, 2024

 

 

Three Months Ended March 31,
2024

 

Commercial and industrial

 

$

590

 

 

$

274

 

 

$

864

 

 

$

670

 

 

$

2

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

379

 

 

 

476

 

 

 

855

 

 

 

869

 

 

 

6

 

Residential builder and developer

 

 

3

 

 

 

 

 

 

3

 

 

 

3

 

 

 

 

Other commercial construction

 

 

33

 

 

 

108

 

 

 

141

 

 

 

171

 

 

 

 

Residential

 

 

82

 

 

 

120

 

 

 

202

 

 

 

215

 

 

 

3

 

Residential — limited documentation

 

 

18

 

 

 

35

 

 

 

53

 

 

 

55

 

 

 

1

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

48

 

 

 

39

 

 

 

87

 

 

 

81

 

 

 

1

 

Recreational finance

 

 

18

 

 

 

12

 

 

 

30

 

 

 

36

 

 

 

 

Automobile

 

 

7

 

 

 

6

 

 

 

13

 

 

 

14

 

 

 

 

Other

 

 

54

 

 

 

 

 

 

54

 

 

 

52

 

 

 

 

Total

 

$

1,232

 

 

$

1,070

 

 

$

2,302

 

 

$

2,166

 

 

$

13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in millions)

 

March 31, 2023

 

 

January 1, 2023

 

 

Three Months Ended March 31,
2023

 

Commercial and industrial

 

$

227

 

 

$

342

 

 

$

569

 

 

$

504

 

 

$

3

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

364

 

 

 

966

 

 

 

1,330

 

 

 

1,240

 

 

 

5

 

Residential builder and developer

 

 

3

 

 

 

 

 

 

3

 

 

 

1

 

 

 

 

Other commercial construction

 

 

94

 

 

 

49

 

 

 

143

 

 

 

125

 

 

 

2

 

Residential

 

 

125

 

 

 

129

 

 

 

254

 

 

 

272

 

 

 

5

 

Residential — limited documentation

 

 

40

 

 

 

29

 

 

 

69

 

 

 

78

 

 

 

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

39

 

 

 

42

 

 

 

81

 

 

 

85

 

 

 

2

 

Recreational finance

 

 

24

 

 

 

10

 

 

 

34

 

 

 

45

 

 

 

 

Automobile

 

 

23

 

 

 

4

 

 

 

27

 

 

 

40

 

 

 

 

Other

 

 

47

 

 

 

 

 

 

47

 

 

 

49

 

 

 

 

Total

 

$

986

 

 

$

1,571

 

 

$

2,557

 

 

$

2,439

 

 

$

17

 

 

4. Loans and leases and the allowance for credit losses, continued

Loan modifications

During the normal course of business, the Company modifies loans to maximize recovery efforts from borrowers experiencing financial difficulty. Such loan modifications typically include payment deferrals and interest rate reductions but may also include other modified terms. Those modified loans may be considered nonaccrual if the Company does not expect to collect the contractual cash flows owed under the loan agreement. The table that follows summarizes the Company’s loan modification activities to borrowers experiencing financial difficulty for the three-month periods ended March 31, 2024 and 2023:

 

 

Amortized cost at March 31, 2024

 

(Dollars in millions)

 

Payment Deferral

 

 

Interest Rate Reduction

 

 

Other

 

 

Combination of Modification Types (a)

 

 

Total (b) (c)

 

 

Percent of Total Loan Class

 

Three Months Ended March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

184

 

 

$

 

 

$

 

 

$

 

 

$

184

 

 

 

.32

%

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

267

 

 

 

 

 

 

 

 

 

3

 

 

 

270

 

 

1.07

 

Residential builder and developer

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

.18

 

Other commercial construction

 

 

131

 

 

 

 

 

 

 

 

 

 

 

 

131

 

 

2.11

 

Residential

 

 

48

 

 

 

 

 

 

 

 

 

1

 

 

 

49

 

 

 

.22

 

Residential — limited documentation

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

.17

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreational finance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automobile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

634

 

 

$

 

 

$

 

 

$

4

 

 

$

638

 

 

 

.47

%

 

 

 

Amortized cost at March 31, 2023

 

(Dollars in millions)

 

Payment Deferral

 

 

Interest Rate Reduction

 

 

Other

 

 

Combination of Modification Types (a)

 

 

Total (b) (c)

 

 

Percent of Total Loan Class

 

Three Months Ended March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

70

 

 

$

 

 

$

 

 

$

 

 

$

70

 

 

 

.13

%

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

94

 

 

 

 

 

 

 

 

 

 

 

 

94

 

 

 

.35

 

Residential builder and developer

 

 

8

 

 

 

 

 

 

 

 

 

 

 

 

8

 

 

 

.64

 

Other commercial construction

 

 

92

 

 

 

 

 

 

 

 

 

 

 

 

92

 

 

1.39

 

Residential

 

 

33

 

 

 

 

 

 

 

 

 

2

 

 

 

35

 

 

 

.15

 

Residential — limited documentation

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

5

 

 

 

.51

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreational finance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automobile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

302

 

 

$

 

 

$

 

 

$

2

 

 

$

304

 

 

 

.23

%

 

(a)
Predominantly payment deferrals combined with interest rate reductions.
(b)
Includes approximately $44 million and $23 million of loans guaranteed by government-related entities (predominantly first lien residential mortgage loans) for the three-month periods ended March 31, 2024 and 2023, respectively.
(c)
Excludes unfunded commitments to extend credit totaling $29 million and $11 million for the three-month periods ended March 31, 2024 and 2023, respectively.

4. Loans and leases and the allowance for credit losses, continued

The financial effects of the modifications for the three-month periods ended March 31, 2024 and 2023 include an increase in the weighted-average remaining term for commercial and industrial loans of 0.7 years and 1.2 years, respectively, for commercial real estate loans, inclusive of residential builder and development loans and other commercial construction loans of 0.8 years and 1.2 years, respectively, and for residential real estate loans of 11.4 years and 9.1 years, respectively.

Modified loans to borrowers experiencing financial difficulty are subject to the allowance for credit losses methodology described herein, including the use of models to inform credit loss estimates and, to the extent larger balance commercial and industrial loans and commercial real estate loans are in nonaccrual status, a loan-by-loan analysis of expected credit losses on those individual loans. Loans to borrowers experiencing financial difficulty that were modified during the three months ended March 31, 2023 and for which there was a subsequent payment default during that period were not material. The following table summarizes the payment status, at March 31, 2024, of loans that were modified during the twelve-month period ended March 31, 2024.

 

 

Payment status at March 31, 2024 (amortized cost)

 

(Dollars in millions)

 

Current

 

 

30-89 Days Past Due

 

 

Past Due 90 Days or More (a)

 

 

Total

 

Twelve Months Ended March 31, 2024

 

 

 

Commercial and industrial

 

$

310

 

 

$

7

 

 

$

10

 

 

$

327

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

715

 

 

 

33

 

 

 

24

 

 

 

772

 

Residential builder and developer

 

 

14

 

 

 

39

 

 

 

 

 

 

53

 

Other commercial construction

 

 

534

 

 

 

5

 

 

 

 

 

 

539

 

Residential (b)

 

 

112

 

 

 

35

 

 

 

30

 

 

 

177

 

Residential — limited documentation

 

 

6

 

 

 

2

 

 

 

 

 

 

8

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

2

 

 

 

 

 

 

 

 

 

2

 

Recreational finance

 

 

 

 

 

 

 

 

 

 

 

 

Automobile

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,693

 

 

$

121

 

 

$

64

 

 

$

1,878

 

 

(a) Predominantly loan modifications with payment deferrals.

(b) Includes loans guaranteed by government-related entities classified as 30 to 89 days past due of $30 million and as past due 90 days or more of $27 million.

The amount of foreclosed property held by the Company, predominantly consisting of residential real estate, was $38 million and $39 million at March 31, 2024 and December 31, 2023, respectively. There were $165 million and $170 million at March 31, 2024 and December 31, 2023, respectively, of loans secured by residential real estate that were in the process of foreclosure. Of all loans in the process of foreclosure at March 31, 2024, approximately 35% were government guaranteed.

At March 31, 2024, approximately $14.9 billion of commercial and industrial loans, including leases, $16.2 billion of commercial real estate loans, $18.6 billion of one-to-four family residential real estate loans, $2.6 billion of home equity loans and lines of credit and $10.9 billion of other consumer loans were pledged to secure outstanding borrowings and available lines of credit from FHLB and the FRB of New York. At December 31, 2023, approximately $13.4 billion of commercial and industrial loans, including leases, $16.4 billion of commercial real estate loans, $18.8 billion of one-to-four family residential real estate loans, $2.6 billion of home equity loans and lines of credit and $11.0 billion of other consumer loans were pledged to secure outstanding borrowings and available lines of credit from the FHLB and the FRB of New York as described in note 5.