XML 75 R58.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment information (Tables)
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Information about Company's Segments

Information about the Company’s segments is presented in the accompanying table.

 

For the Years Ended December 31,

 

 

Commercial Bank

 

 

Retail Bank

 

 

Institutional Services and Wealth Management

 

(Dollars in millions)

2023

 

 

2022

 

 

2021

 

 

2023

 

 

2022

 

 

2021

 

 

2023

 

 

2022

 

 

2021

 

Net interest income (a)

$

2,409

 

 

$

2,302

 

 

$

1,558

 

 

$

4,352

 

 

$

3,008

 

 

$

1,929

 

 

$

700

 

 

$

403

 

 

$

156

 

Noninterest income

 

658

 

 

 

588

 

 

 

509

 

 

 

762

 

 

 

703

 

 

 

831

 

 

 

1,005

 

 

 

1,007

 

 

 

766

 

 

 

3,067

 

 

 

2,890

 

 

 

2,067

 

 

 

5,114

 

 

 

3,711

 

 

 

2,760

 

 

 

1,705

 

 

 

1,410

 

 

 

922

 

Provision for credit losses

 

297

 

 

 

66

 

 

 

169

 

 

 

173

 

 

 

101

 

 

 

69

 

 

 

 

 

 

(1

)

 

 

 

Amortization of core deposit
   and other intangible assets

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and other
   amortization

 

39

 

 

 

39

 

 

 

39

 

 

 

249

 

 

 

198

 

 

 

152

 

 

 

8

 

 

 

8

 

 

 

9

 

Other noninterest expense

 

1,307

 

 

 

1,085

 

 

 

748

 

 

 

2,208

 

 

 

2,009

 

 

 

1,508

 

 

 

859

 

 

 

859

 

 

 

768

 

Income (loss) before taxes

 

1,424

 

 

 

1,700

 

 

 

1,110

 

 

 

2,484

 

 

 

1,403

 

 

 

1,031

 

 

 

838

 

 

 

544

 

 

 

145

 

Income tax expense (benefit)

 

385

 

 

 

458

 

 

 

297

 

 

 

646

 

 

 

364

 

 

 

266

 

 

 

218

 

 

 

142

 

 

 

38

 

Net income (loss)

$

1,039

 

 

$

1,242

 

 

$

813

 

 

$

1,838

 

 

$

1,039

 

 

$

765

 

 

$

620

 

 

$

402

 

 

$

107

 

Average total assets

$

80,243

 

 

$

69,960

 

 

$

53,578

 

 

$

51,213

 

 

$

49,059

 

 

$

43,736

 

 

$

3,675

 

 

$

3,598

 

 

$

3,260

 

Capital expenditures

$

2

 

 

$

2

 

 

$

3

 

 

$

104

 

 

$

122

 

 

$

55

 

 

$

6

 

 

$

2

 

 

$

12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

All Other

 

 

Total

 

 

 

 

 

 

 

 

 

 

(Dollars in millions)

2023

 

 

2022

 

 

2021

 

 

2023

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

 

Net interest income (a)

$

(346

)

 

$

109

 

 

$

182

 

 

$

7,115

 

 

$

5,822

 

 

$

3,825

 

 

 

 

 

 

 

 

 

 

Noninterest income

 

103

 

 

 

59

 

 

 

61

 

 

 

2,528

 

 

 

2,357

 

 

 

2,167

 

 

 

 

 

 

 

 

 

 

 

 

(243

)

 

 

168

 

 

 

243

 

 

 

9,643

 

 

 

8,179

 

 

 

5,992

 

 

 

 

 

 

 

 

 

 

Provision for credit losses

 

175

 

 

 

351

 

 

 

(313

)

 

 

645

 

 

 

517

 

 

 

(75

)

 

 

 

 

 

 

 

 

 

Amortization of core deposit
   and other intangible assets

 

62

 

 

 

56

 

 

 

9

 

 

 

62

 

 

 

56

 

 

 

10

 

 

 

 

 

 

 

 

 

 

Depreciation and other
   amortization

 

139

 

 

 

134

 

 

 

114

 

 

 

435

 

 

 

379

 

 

 

314

 

 

 

 

 

 

 

 

 

 

Other noninterest expense

 

508

 

 

 

662

 

 

 

264

 

 

 

4,882

 

 

 

4,615

 

 

 

3,288

 

 

 

 

 

 

 

 

 

 

Income (loss) before taxes

 

(1,127

)

 

 

(1,035

)

 

 

169

 

 

 

3,619

 

 

 

2,612

 

 

 

2,455

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

(371

)

 

 

(344

)

 

 

(5

)

 

 

878

 

 

 

620

 

 

 

596

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

(756

)

 

$

(691

)

 

$

174

 

 

$

2,741

 

 

$

1,992

 

 

$

1,859

 

 

 

 

 

 

 

 

 

 

Average total assets

$

70,266

 

 

$

67,635

 

 

$

52,095

 

 

$

205,397

 

 

$

190,252

 

 

$

152,669

 

 

 

 

 

 

 

 

 

 

Capital expenditures

$

144

 

 

$

88

 

 

$

79

 

 

$

256

 

 

$

214

 

 

$

149

 

 

 

 

 

 

 

 

 

 

 

(a)
Net interest income is the difference between actual taxable-equivalent interest earned on assets and interest paid on liabilities by a segment and a funding charge (credit) based on the Company’s internal funds transfer pricing methodology. Segments are charged a cost to fund any assets (e.g. loans) and are paid a funding credit for any funds provided (e.g. deposits). The taxable-equivalent adjustment aggregated $54 million in 2023, $39 million in 2022 and $15 million in 2021 and is eliminated in “All Other” net interest income and income tax expense (benefit).
Intersegment Activity Eliminated in Arriving at Consolidated Totals was Included in "All Other" Category

The amount of intersegment activity eliminated in arriving at consolidated totals was included in the “All Other” category as follows:

 

Year Ended December 31,

 

(Dollars in millions)

2023

 

 

2022

 

 

2021

 

Revenues

$

(17

)

 

$

(14

)

 

$

(12

)

Expenses

 

(3

)

 

 

(2

)

 

 

(2

)

Income taxes

 

(4

)

 

 

(3

)

 

 

(3

)

Net income

 

(10

)

 

 

(9

)

 

 

(7

)