XML 56 R39.htm IDEA: XBRL DOCUMENT v3.24.0.1
Acquisition and divestitures (Tables)
12 Months Ended
Dec. 31, 2023
Business Combinations [Abstract]  
Summary of Identifiable Assets Acquired, Liabilities Assumed and Preferred Stock Exchanged as of Acquisition The consideration paid for People’s United common equity and the preliminary amounts of identifiable assets acquired, liabilities assumed and preferred stock converted as of the acquisition date follows.

(Dollars in millions)

 

 

 

Consideration:

 

 

 

Common stock issued (50,325,004 shares)

 

$

8,286

 

Common stock awards converted

 

 

105

 

Cash

 

 

2

 

Total consideration

 

 

8,393

 

 

 

 

 

Net assets acquired:

 

 

 

Identifiable assets:

 

 

 

Cash and due from banks

 

 

396

 

Interest-bearing deposits at banks

 

 

9,193

 

Investment securities

 

 

11,575

 

Loans and leases

 

 

35,841

 

Core deposit and other intangible assets

 

 

261

 

Other assets

 

 

2,979

 

Total identifiable assets acquired

 

 

60,245

 

Liabilities and preferred stock:

 

 

 

Deposits

 

 

52,968

 

Borrowings

 

 

1,389

 

Other liabilities

 

 

1,142

 

Total liabilities assumed

 

 

55,499

 

Preferred stock

 

 

261

 

Total liabilities and preferred stock

 

 

55,760

 

Net assets acquired

 

 

4,485

 

Goodwill

 

$

3,908

 

Summary of Unpaid Principal Balance to Fair Value of Loans and Leases by Portfolio Segment The following table reconciles the unpaid principal balance to the fair value of loans and leases at April 1, 2022:

(Dollars in millions)

PCD

 

 

Non-PCD

 

 

Unpaid principal balance

$

3,411

 

(a)

$

32,896

 

 

Allowance for credit losses at acquisition

 

(99

)

(a)

 

 

 

Other discount

 

(107

)

 

 

(260

)

(b)

Fair value

$

3,205

 

 

$

32,636

 

 

 

(a)
The unpaid principal balance and allowance for credit losses at acquisition is net of charge-offs of $33 million recognized on the PCD loans.
(b)
Includes approximately $242 million of principal balances not expected to be collected.
Summary of Acquisition, Pro Forma Information The following table presents certain pro forma information as if People’s United had been acquired on January 1, 2021.

 

 

Pro forma (Unaudited)

 

(Dollars in millions)

 

2022

 

 

2021

 

Total revenues (a)

 

$

8,631

 

 

$

8,076

 

Net income

 

 

2,158

 

 

 

2,391

 

 

(a)
Represents the total of net interest income and other income.
Summary of Merger Related Expenses A summary of merger-related expenses included in the Consolidated Statement of Income in 2022 and 2021 follows.

(Dollars in millions)

2022

 

 

2021

 

Salaries and employee benefits

$

102

 

 

$

 

Equipment and net occupancy

 

7

 

 

 

 

Outside data processing software

 

5

 

 

 

1

 

Professional and other services

 

72

 

 

 

37

 

Advertising and marketing

 

9

 

 

 

1

 

Other cost of operations

 

143

 

 

 

5

 

Other expense

$

338

 

 

$

44