XML 32 R22.htm IDEA: XBRL DOCUMENT v3.23.3
Fair value measurements
9 Months Ended
Sep. 30, 2023
Fair Value Disclosures [Abstract]  
Fair value measurements

12. Fair value measurements

GAAP permits an entity to choose to measure eligible financial instruments and other items at fair value. The Company has not made any fair value elections at September 30, 2023.

Pursuant to GAAP, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A three-level hierarchy exists in GAAP for fair value measurements based upon the inputs to the valuation of an asset or liability.

Level 1 — Valuation is based on quoted prices in active markets for identical assets and liabilities.
Level 2 — Valuation is determined from quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar instruments in markets that are not active or by model-based techniques in which all significant inputs are observable in the market.
Level 3 — Valuation is derived from model-based and other techniques in which at least one significant input is unobservable and which may be based on the Company's own estimates about the assumptions that market participants would use to value the asset or liability.

12. Fair value measurements, continued

When available, the Company attempts to use quoted market prices in active markets to determine fair value and classifies such items as Level 1 or Level 2. If quoted market prices in active markets are not available, fair value is often determined using model-based techniques incorporating various assumptions including interest rates, prepayment speeds and credit losses. Assets and liabilities valued using model-based techniques are classified as either Level 2 or Level 3, depending on the lowest level classification of an input that is considered significant to the overall valuation. The following is a description of the valuation methodologies used for the Company's assets and liabilities that are measured on a recurring basis at estimated fair value.

Trading account

Mutual funds held in connection with deferred compensation and other arrangements have been classified as Level 1 valuations. Valuations of investments in debt securities can generally be obtained through reference to quoted prices in less active markets for the same or similar securities or through model-based techniques in which all significant inputs are observable and, therefore, such valuations have been classified as Level 2.

Investment securities available for sale and equity securities

The majority of the Company's available-for-sale investment securities have been valued by reference to prices for similar securities or through model-based techniques in which all significant inputs are observable and, therefore, such valuations have been classified as Level 2. Certain investments in mutual funds and equity securities are actively traded and, therefore, have been classified as Level 1 valuations.

Real estate loans held for sale

The Company utilizes commitments to sell real estate loans to hedge the exposure to changes in fair value of real estate loans held for sale. The carrying value of hedged real estate loans held for sale includes changes in estimated fair value during the hedge period. Typically, the Company attempts to hedge real estate loans held for sale from the date of close through the sale date. The fair value of hedged real estate loans held for sale is generally calculated by reference to quoted prices in secondary markets for commitments to sell real estate loans with similar characteristics and, accordingly, such loans have been classified as a Level 2 valuation.

Commitments to originate real estate loans for sale and commitments to sell real estate loans

The Company enters into various commitments to originate real estate loans for sale and commitments to sell real estate loans. Such commitments are accounted for as derivative financial instruments and, therefore, are carried at estimated fair value on the Consolidated Balance Sheet. The estimated fair values of such commitments were generally calculated by reference to quoted prices in secondary markets for commitments to sell real estate loans to certain government-sponsored entities and other parties. The fair valuations of commitments to sell real estate loans generally result in a Level 2 classification. The estimated fair value of commitments to originate real estate loans for sale are adjusted to reflect the Company's anticipated commitment expirations. The estimated commitment expirations are considered significant unobservable inputs contributing to the Level 3 classification of commitments to originate real estate loans for sale. Significant unobservable inputs used in the determination of estimated fair value of commitments to originate real estate loans for sale are included in the accompanying table of significant unobservable inputs to Level 3 measurements.

Interest rate swap agreements used for interest rate risk management

The Company utilizes interest rate swap agreements as part of the management of interest rate risk to modify the repricing characteristics of certain portions of its portfolios of earning assets and interest-bearing liabilities. The Company generally determines the fair value of its interest rate swap agreements using externally developed pricing models based on market observable inputs and, therefore, classifies such valuations as Level 2. The Company has considered counterparty credit risk in the valuation of its interest rate swap agreement assets and has considered its own credit risk in the valuation of its interest rate swap agreement liabilities.

12. Fair value measurements, continued

Other non-hedging derivatives

Other non-hedging derivatives consist primarily of interest rate contracts and foreign exchange contracts with customers who require such services with offsetting positions with third parties to minimize the Company's risk with respect to such transactions. The Company generally determines the fair value of its other non-hedging derivative assets and liabilities using externally developed pricing models based on market observable inputs and, therefore, classifies such valuations as Level 2.

The following tables present assets and liabilities at September 30, 2023 and December 31, 2022 measured at estimated fair value on a recurring basis:



 

 

Fair Value Measurements

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(In thousands)

 

September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Trading account

 

$

136,998

 

 

$

118,838

 

 

$

18,160

 

 

$

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

 

7,735,107

 

 

 

 

 

 

7,735,107

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

525,469

 

 

 

 

 

 

525,469

 

 

 

 

Residential

 

 

2,168,287

 

 

 

 

 

 

2,168,287

 

 

 

 

Other debt securities

 

 

163,546

 

 

 

 

 

 

163,546

 

 

 

 

 

 

 

10,592,409

 

 

 

 

 

 

10,592,409

 

 

 

 

Equity securities

 

 

259,216

 

 

 

252,080

 

 

 

7,136

 

 

 

 

Real estate loans held for sale

 

 

430,720

 

 

 

 

 

 

430,720

 

 

 

 

Other assets (a)

 

 

420,302

 

 

 

 

 

 

417,922

 

 

 

2,380

 

Total assets

 

$

11,839,645

 

 

$

370,918

 

 

$

11,466,347

 

 

$

2,380

 

Other liabilities (a)

 

 

1,489,795

 

 

 

 

 

 

1,436,012

 

 

 

53,783

 

Total liabilities

 

$

1,489,795

 

 

$

 

 

$

1,436,012

 

 

$

53,783

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Trading account

 

$

117,847

 

 

$

117,847

 

 

$

 

 

$

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

 

7,670,960

 

 

 

 

 

 

7,670,960

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

574,299

 

 

 

 

 

 

574,299

 

 

 

 

Residential

 

 

2,330,118

 

 

 

 

 

 

2,330,118

 

 

 

 

Other debt securities

 

 

173,584

 

 

 

 

 

 

173,584

 

 

 

 

 

 

 

10,748,961

 

 

 

 

 

 

10,748,961

 

 

 

 

Equity securities

 

 

151,458

 

 

 

145,289

 

 

 

6,169

 

 

 

 

Real estate loans held for sale

 

 

162,393

 

 

 

 

 

 

162,393

 

 

 

 

Other assets (a)

 

 

435,969

 

 

 

 

 

 

435,517

 

 

 

452

 

Total assets

 

$

11,616,628

 

 

$

263,136

 

 

$

11,353,040

 

 

$

452

 

Other liabilities (a)

 

 

1,355,326

 

 

 

 

 

 

1,309,301

 

 

 

46,025

 

Total liabilities

 

$

1,355,326

 

 

$

 

 

$

1,309,301

 

 

$

46,025

 

 

(a)
Comprised predominantly of interest rate swap agreements used for interest rate risk management (Level 2), interest rate and foreign exchange contracts not designated as hedging instruments (Level 2), commitments to sell real estate loans (Level 2) and commitments to originate real estate loans to be held for sale (Level 3).

 

12. Fair value measurements, continued

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the three and nine months ended September 30, 2023 and 2022 were as follows:

 

 

Other Assets and Other Liabilities

 

 

 

Three months ended

 

 

Nine months ended

 

 

 

September 30,
2023

 

 

September 30,
2022

 

 

September 30,
2023

 

 

September 30,
2022

 

 

 

(In thousands)

 

Beginning balance

 

$

(37,178

)

 

$

(24,181

)

 

$

(45,573

)

 

$

6,440

 

Total gains (losses) realized/unrealized:

 

 

 

 

 

 

 

 

 

 

 

 

Included in earnings (a)

 

 

(10,155

)

 

 

(9,321

)

 

 

6,301

 

 

 

(34,630

)

Transfers out of Level 3 (b)

 

 

(4,070

)

 

 

(14,804

)

 

 

(12,131

)

 

 

(20,116

)

Ending balance

 

$

(51,403

)

 

$

(48,306

)

 

$

(51,403

)

 

$

(48,306

)

Changes in net unrealized gains (losses) included in earnings
   related to instruments still held at period end (a)

 

$

(12,957

)

 

$

(17,160

)

 

$

(12,341

)

 

$

(48,108

)

___________________________________________________________________________________________________________________________________________

(a)
Reported as mortgage banking revenues in the Consolidated Statement of Income and includes the fair value of commitment issuances and expirations.
(b)
Transfers out of Level 3 consist of interest rate locks transferred to closed loans.

The Company is required, on a nonrecurring basis, to adjust the carrying value of certain assets or provide valuation allowances related to certain assets using fair value measurements. The more significant of those assets follow.

Loans

Loans are generally not recorded at fair value on a recurring basis. Periodically, the Company records nonrecurring adjustments to the carrying value of loans based on fair value measurements for partial charge-offs of the uncollectable portions of those loans. Nonrecurring adjustments also include certain impairment amounts for collateral-dependent loans when establishing the allowance for credit losses. Such amounts are generally based on the fair value of the underlying collateral supporting the loan and, as a result, the carrying value of the loan less the calculated valuation amount does not necessarily represent the fair value of the loan. Real estate collateral is typically valued using appraisals or other indications of value based on recent comparable sales of similar properties or assumptions generally observable in the marketplace and the related nonrecurring fair value measurement adjustments have been classified as Level 2, unless significant adjustments have been made to the valuation that are not readily observable by market participants. Non-real estate collateral supporting commercial loans generally consists of business assets such as receivables, inventory and equipment. Fair value estimations are typically determined by discounting recorded values of those assets to reflect estimated net realizable value considering specific borrower facts and circumstances and the experience of credit personnel in their dealings with similar borrower collateral liquidations. Such discounts were in the range of 10% to 90% with a weighted-average of 44% at September 30, 2023. As these discounts are not readily observable and are considered significant, the valuations have been classified as Level 3. Automobile collateral is typically valued by reference to independent pricing sources based on recent sales transactions of similar vehicles and, accordingly, the related nonrecurring fair value measurement adjustments have been classified as Level 2. Collateral values for other consumer installment loans are generally estimated based on historical recovery rates for similar types of loans which at September 30, 2023 was 51%. As these recovery rates are not readily observable by market participants, such valuation adjustments have been classified as Level 3. Loans subject to nonrecurring fair value measurement were $804 million at September 30, 2023 ($316 million and $488 million of which were classified as Level 2 and Level 3, respectively), $853 million at December 31, 2022 ($329 million and $524 million of which were classified as Level 2 and Level 3, respectively) and $706 million at September 30, 2022 ($439 million and $267 million of which were classified as Level 2 and Level 3, respectively). Changes in fair value recognized for partial charge-offs of loans and loan impairment reserves on loans held by the Company on September 30, 2023 were decreases of $116 million and $269 million for the three-month and nine-month periods ended September 30, 2023, respectively. Changes in the fair value recognized for partial charge-offs of loans and loan impairment reserves on loans held by the Company on September 30, 2022 were decreases of $38 million and $128 million for the three-month and nine-month periods ended September 30, 2022, respectively.

12. Fair value measurements, continued

Assets taken in foreclosure of defaulted loans

Assets taken in foreclosure of defaulted loans are primarily comprised of commercial and residential real property and are generally measured at the lower of cost or fair value less costs to sell. The fair value of the real property is generally determined using appraisals or other indications of value based on recent comparable sales of similar properties or assumptions generally observable in the marketplace and the related nonrecurring fair value measurement adjustments have generally been classified as Level 2. Assets taken into foreclosure of defaulted loans subject to nonrecurring fair value measurement were not material at each of September 30, 2023 and 2022. Changes in fair value recognized for those foreclosed assets held by the Company were not material during the three-month and nine-month periods ended September 30, 2023 and 2022.

Capitalized servicing rights

Capitalized servicing rights are initially measured at fair value in the Company’s Consolidated Balance Sheet. The Company utilizes the amortization method to subsequently measure its capitalized servicing assets. In accordance with GAAP, the Company must record impairment charges, on a nonrecurring basis, when the carrying value of certain strata exceed their estimated fair value. To estimate the fair value of servicing rights, the Company considers market prices for similar assets, if available, and the present value of expected future cash flows associated with the servicing rights calculated using assumptions that market participants would use in estimating future servicing income and expense. Such assumptions include estimates of the cost of servicing loans, loan default rates, an appropriate discount rate and prepayment speeds. For purposes of evaluating and measuring impairment of capitalized servicing rights, the Company stratifies such assets based on the predominant risk characteristics of the underlying financial instruments that are expected to have the most impact on projected prepayments, cost of servicing and other factors affecting future cash flows associated with the servicing rights. Such factors may include financial asset or loan type, note rate and term. The amount of impairment recognized is the amount by which the carrying value of the capitalized servicing rights for a stratum exceed estimated fair value. Impairment is recognized through a valuation allowance. The determination of fair value of capitalized servicing rights is considered a Level 3 valuation. Capitalized servicing rights related to residential mortgage loans required no valuation allowance at September 30, 2023 and December 31, 2022. A reduction of the valuation allowance of $10 million and $24 million was recognized for the three-month and nine-month periods ended September 30, 2022, respectively.

Significant unobservable inputs to Level 3 measurements

The following table presents quantitative information about significant unobservable inputs used in the fair value measurements for certain Level 3 assets and liabilities at September 30, 2023 and December 31, 2022:

 

 

Fair Value

 

 

Valuation
Technique

 

Unobservable
Inputs / Assumptions

 

Range
(Weighted-
Average)

 

 

(In thousands)

 

 

 

 

 

 

 

September 30, 2023

 

 

 

 

 

 

 

 

 

Recurring fair value measurements

 

 

 

 

 

 

 

 

 

Net other assets (liabilities) (a)

 

$

(51,403

)

 

Discounted cash flow

 

Commitment expirations

 

0% - 99% (8%)

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

Recurring fair value measurements

 

 

 

 

 

 

 

 

 

Net other assets (liabilities) (a)

 

$

(45,573

)

 

Discounted cash flow

 

Commitment expirations

 

0% - 97% (3%)

 

(a)
Other Level 3 assets (liabilities) consist of commitments to originate real estate loans.

Sensitivity of fair value measurements to changes in unobservable inputs

An increase (decrease) in the estimate of expirations for commitments to originate real estate loans would generally result in a lower (higher) fair value measurement. Estimated commitment expirations are derived considering loan type, changes in interest rates and remaining length of time until closing.

 

12. Fair value measurements, continued

Disclosures of fair value of financial instruments

The carrying amounts and estimated fair value for financial instrument assets (liabilities) are presented in the following tables:

 

 

September 30, 2023

 


 

 

Carrying
Amount

 

 

Estimated
 Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(In thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,768,864

 

 

 

1,768,864

 

 

 

1,701,427

 

 

 

67,437

 

 

 

 

Interest-bearing deposits at banks

 

 

30,114,286

 

 

 

30,114,286

 

 

 

 

 

 

30,114,286

 

 

 

 

Trading account

 

 

136,998

 

 

 

136,998

 

 

 

118,838

 

 

 

18,160

 

 

 

 

Investment securities

 

 

27,336,103

 

 

 

25,529,926

 

 

 

252,080

 

 

 

25,231,860

 

 

 

45,986

 

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans and leases

 

 

45,058,033

 

 

 

44,080,119

 

 

 

 

 

 

 

 

 

44,080,119

 

Commercial real estate loans

 

 

43,573,598

 

 

 

41,273,080

 

 

 

 

 

 

226,022

 

 

 

41,047,058

 

Residential real estate loans

 

 

23,448,270

 

 

 

20,746,776

 

 

 

 

 

 

6,808,082

 

 

 

13,938,694

 

Consumer loans

 

 

20,274,784

 

 

 

19,351,349

 

 

 

 

 

 

 

 

 

19,351,349

 

Allowance for credit losses

 

 

(2,052,127

)

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases, net

 

 

130,302,558

 

 

 

125,451,324

 

 

 

 

 

 

7,034,104

 

 

 

118,417,220

 

Accrued interest receivable

 

 

734,036

 

 

 

734,036

 

 

 

 

 

 

734,036

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

(53,786,987

)

 

 

(53,786,987

)

 

 

 

 

 

(53,786,987

)

 

 

 

Savings and interest-checking deposits

 

 

(90,297,219

)

 

 

(90,297,219

)

 

 

 

 

 

(90,297,219

)

 

 

 

Time deposits

 

 

(20,043,601

)

 

 

(19,931,959

)

 

 

 

 

 

(19,931,959

)

 

 

 

Short-term borrowings

 

 

(6,730,663

)

 

 

(6,730,663

)

 

 

 

 

 

(6,730,663

)

 

 

 

Long-term borrowings

 

 

(7,123,426

)

 

 

(6,811,799

)

 

 

 

 

 

(6,811,799

)

 

 

 

Accrued interest payable

 

 

(401,752

)

 

 

(401,752

)

 

 

 

 

 

(401,752

)

 

 

 

Other financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to originate real estate
   loans for sale

 

$

(51,403

)

 

 

(51,403

)

 

 

 

 

 

 

 

 

(51,403

)

Commitments to sell real estate loans

 

 

65,337

 

 

 

65,337

 

 

 

 

 

 

65,337

 

 

 

 

Other credit-related commitments

 

 

(150,708

)

 

 

(150,708

)

 

 

 

 

 

 

 

 

(150,708

)

Interest rate swap agreements used
   for interest rate risk management

 

 

12,185

 

 

 

12,185

 

 

 

 

 

 

12,185

 

 

 

 

Interest rate and foreign exchange contracts
   not designated as hedging instruments

 

 

(1,095,612

)

 

 

(1,095,612

)

 

 

 

 

 

(1,095,612

)

 

 

 

 

 

12. Fair value measurements, continued

 

 

December 31, 2022

 


 

 

Carrying
Amount

 

 

Estimated
Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

(In thousands)

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,517,244

 

 

 

1,517,244

 

 

 

1,371,688

 

 

 

145,556

 

 

 

 

Interest-bearing deposits at banks

 

 

24,958,719

 

 

 

24,958,719

 

 

 

 

 

 

24,958,719

 

 

 

 

Federal funds sold

 

 

3,000

 

 

 

3,000

 

 

 

 

 

 

3,000

 

 

 

 

Trading account

 

 

117,847

 

 

 

117,847

 

 

 

117,847

 

 

 

 

 

 

 

Investment securities

 

 

25,210,871

 

 

 

24,056,322

 

 

 

145,289

 

 

 

23,860,445

 

 

 

50,588

 

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans and leases

 

 

41,850,566

 

 

 

41,139,985

 

 

 

 

 

 

 

 

 

41,139,985

 

Commercial real estate loans

 

 

45,364,571

 

 

 

43,214,646

 

 

 

 

 

 

130,652

 

 

 

43,083,994

 

Residential real estate loans

 

 

23,755,947

 

 

 

21,780,214

 

 

 

 

 

 

7,049,540

 

 

 

14,730,674

 

Consumer loans

 

 

20,593,079

 

 

 

20,093,523

 

 

 

 

 

 

 

 

 

20,093,523

 

Allowance for credit losses

 

 

(1,925,331

)

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases, net

 

 

129,638,832

 

 

 

126,228,368

 

 

 

 

 

 

7,180,192

 

 

 

119,048,176

 

Accrued interest receivable

 

 

646,250

 

 

 

646,250

 

 

 

 

 

 

646,250

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

(65,501,860

)

 

 

(65,501,860

)

 

 

 

 

 

(65,501,860

)

 

 

 

Savings and interest-checking deposits

 

 

(87,911,463

)

 

 

(87,911,463

)

 

 

 

 

 

(87,911,463

)

 

 

 

Time deposits

 

 

(10,101,545

)

 

 

(10,143,110

)

 

 

 

 

 

(10,143,110

)

 

 

 

Short-term borrowings

 

 

(3,554,951

)

 

 

(3,554,951

)

 

 

 

 

 

(3,554,951

)

 

 

 

Long-term borrowings

 

 

(3,964,537

)

 

 

(3,926,489

)

 

 

 

 

 

(3,926,489

)

 

 

 

Accrued interest payable

 

 

(81,356

)

 

 

(81,356

)

 

 

 

 

 

(81,356

)

 

 

 

Other financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to originate real estate
   loans for sale

 

$

(45,573

)

 

 

(45,573

)

 

 

 

 

 

 

 

 

(45,573

)

Commitments to sell real estate loans

 

 

54,424

 

 

 

54,424

 

 

 

 

 

 

54,424

 

 

 

 

Other credit-related commitments

 

 

(148,772

)

 

 

(148,772

)

 

 

 

 

 

 

 

 

(148,772

)

Interest rate swap agreements used
   for interest rate risk management

 

 

(7,892

)

 

 

(7,892

)

 

 

 

 

 

(7,892

)

 

 

 

Interest rate and foreign exchange contracts
   not designated as hedging instruments

 

 

(920,316

)

 

 

(920,316

)

 

 

 

 

 

(920,316

)

 

 

 

With the exception of marketable securities, certain off-balance sheet financial instruments and mortgage loans originated for sale, the Company’s financial instruments are not readily marketable and market prices do not exist. The Company, in attempting to comply with the provisions of GAAP that require disclosures of fair value of financial instruments, has not attempted to market its financial instruments to potential buyers, if any exist. Since negotiated prices in illiquid markets depend greatly upon the then present motivations of the buyer and seller, it is reasonable to assume that actual sales prices could vary widely from any estimate of fair value made without the benefit of negotiations. Additionally, changes in market interest rates can dramatically impact the value of financial instruments in a short period of time.

The Company does not believe that the estimated information presented herein is representative of the earnings power or value of the Company. The preceding analysis, which is inherently limited in depicting fair value, also does not consider any value associated with existing customer relationships nor the ability of the Company to create value through loan origination, deposit gathering or fee generating activities. Many of the estimates presented herein are based upon the use of highly subjective information and assumptions and, accordingly, the results may not be precise. Management believes that fair value estimates may not be comparable between financial institutions due to the wide range of permitted valuation techniques and numerous estimates which must be made. Furthermore, because the disclosed fair value amounts were estimated as of the balance sheet date, the amounts actually realized or paid upon maturity or settlement of the various financial instruments could be significantly different.