XML 22 R12.htm IDEA: XBRL DOCUMENT v3.22.2
Loans and leases and the allowance for credit losses
6 Months Ended
Jun. 30, 2022
Receivables [Abstract]  
Loans and leases and the allowance for credit losses

4. Loans and leases and the allowance for credit losses

A summary of current, past due and nonaccrual loans as of June 30, 2022 and December 31, 2021 follows:

 

 

Current

 

 

30-89 Days
Past Due

 

 

Accruing
Loans
Past
Due 90
Days or
More

 

 

Nonaccrual

 

 

Total

 

 

 

(In thousands)

 

June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

$

38,521,001

 

 

 

133,014

 

 

 

12,165

 

 

 

442,496

 

 

$

39,108,676

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

35,601,423

 

 

 

243,578

 

 

 

34,815

 

 

 

1,476,658

 

 

 

37,356,474

 

Residential builder and developer

 

 

1,368,677

 

 

 

1,219

 

 

 

 

 

 

518

 

 

 

1,370,414

 

Other commercial construction

 

 

7,877,882

 

 

 

117,323

 

 

 

 

 

 

73,046

 

 

 

8,068,251

 

Residential

 

 

20,476,197

 

 

 

345,622

 

 

 

473,541

 

 

 

331,376

 

 

 

21,626,736

 

Residential — limited documentation

 

 

1,014,151

 

 

 

13,612

 

 

 

 

 

 

112,608

 

 

 

1,140,371

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

4,959,003

 

 

 

21,243

 

 

 

 

 

 

79,445

 

 

 

5,059,691

 

Recreational finance

 

 

8,403,078

 

 

 

32,654

 

 

 

 

 

 

33,414

 

 

 

8,469,146

 

Automobile

 

 

4,369,475

 

 

 

32,220

 

 

 

 

 

 

36,266

 

 

 

4,437,961

 

Other

 

 

1,786,347

 

 

 

11,734

 

 

 

3,141

 

 

 

47,178

 

 

 

1,848,400

 

Total

 

$

124,377,234

 

 

 

952,219

 

 

 

523,662

 

 

 

2,633,005

 

 

$

128,486,120

 

 

December 31, 2021

 

 

 

Commercial, financial, leasing, etc.

 

$

23,101,810

 

 

 

142,208

 

 

 

8,284

 

 

 

221,022

 

 

$

23,473,324

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

24,712,643

 

 

 

319,099

 

 

 

31,733

 

 

 

1,069,280

 

 

 

26,132,755

 

Residential builder and developer

 

 

1,400,437

 

 

 

2,904

 

 

 

 

 

 

3,005

 

 

 

1,406,346

 

Other commercial construction

 

 

7,722,049

 

 

 

17,175

 

 

 

 

 

 

111,405

 

 

 

7,850,629

 

Residential

 

 

13,294,872

 

 

 

239,561

 

 

 

920,080

 

 

 

355,858

 

 

 

14,810,371

 

Residential — limited documentation

 

 

1,124,520

 

 

 

16,666

 

 

 

 

 

 

122,888

 

 

 

1,264,074

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

3,476,617

 

 

 

15,486

 

 

 

 

 

 

70,488

 

 

 

3,562,591

 

Recreational finance

 

 

7,985,173

 

 

 

40,544

 

 

 

 

 

 

27,811

 

 

 

8,053,528

 

Automobile

 

 

4,604,772

 

 

 

40,064

 

 

 

 

 

 

34,037

 

 

 

4,678,873

 

Other

 

 

1,620,147

 

 

 

12,223

 

 

 

3,302

 

 

 

44,289

 

 

 

1,679,961

 

Total

 

$

89,043,040

 

 

 

845,930

 

 

 

963,399

 

 

 

2,060,083

 

 

$

92,912,452

 

 

At June 30, 2022 and December 31, 2021, the Company had $109 million and $1.2 billion, respectively, of outstanding loan balances, consisting predominantly of residential real estate loans, for which COVID-19 related payment deferrals were granted. Those loans met the criteria described in note 1 of Notes to Financial Statements in the 2021 Annual Report and, accordingly, are not considered past due or otherwise in default of loan terms as of the date presented. Included in those loan balances were $55 million and $974 million of government-guaranteed loans at June 30, 2022 and December 31, 2021, respectively. Payment deferrals are generally scheduled to expire in 2022 and/or are in the process of formal modification of repayment terms for previously deferred payments.

One-to-four family residential mortgage loans held for sale were $65 million and $474 million at June 30, 2022 and December 31, 2021, respectively. Commercial real estate loans held for sale were $255 million at June 30, 2022 and $425 million at December 31, 2021.

4. Loans and leases and the allowance for credit losses, continued

Credit quality indicators

The Company utilizes a loan grading system to differentiate risk amongst its commercial loans and commercial real estate loans. Loans with a lower expectation of default are assigned one of ten possible “pass” loan grades and are generally ascribed lower loss factors when determining the allowance for credit losses. Loans with an elevated level of credit risk are classified as “criticized” and are ascribed a higher loss factor when determining the allowance for credit losses. Criticized loans may be classified as “nonaccrual” if the Company no longer expects to collect all amounts according to the contractual terms of the loan agreement or the loan is delinquent 90 days or more.

Line of business personnel in different geographic locations with support from and review by the Company’s credit risk personnel review and reassign loan grades based on their detailed knowledge of individual borrowers and their judgment of the impact on such borrowers resulting from changing conditions in their respective regions. Factors considered in assigning loan grades include borrower-specific information related to expected future cash flows and operating results, collateral values, geographic location, financial condition and performance, payment status, and other information. The Company’s policy is that at least annually, updated financial information be obtained from commercial borrowers associated with pass grade loans and additional analysis performed. On a quarterly basis, the Company’s centralized credit risk department reviews all criticized commercial loans and commercial real estate loans greater than $1 million to determine the appropriateness of the assigned loan grade, including whether the loan should be reported as accruing or nonaccruing.

The following table summarizes the loan grades applied at June 30, 2022 to the various classes of the Company’s commercial loans and commercial real estate loans by origination year.

 

 

Term Loans by Origination Year

 

 

Revolving

 

 

Revolving Loans Converted to Term

 

 

 

 

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

Loans

 

 

Loans

 

 

Total

 

 

 

(In thousands)

 

Commercial, financial, leasing, etc.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Pass

 

$

4,040,770

 

 

 

5,910,000

 

 

 

2,707,274

 

 

 

2,245,712

 

 

 

1,185,986

 

 

 

2,423,902

 

 

 

18,131,082

 

 

 

96,966

 

 

$

36,741,692

 

          Criticized accrual

 

 

104,872

 

 

 

308,238

 

 

 

174,456

 

 

 

161,455

 

 

 

89,976

 

 

 

301,823

 

 

 

763,106

 

 

 

20,562

 

 

 

1,924,488

 

          Criticized nonaccrual

 

 

8,108

 

 

 

32,438

 

 

 

43,509

 

 

 

48,561

 

 

 

43,645

 

 

 

67,201

 

 

 

181,671

 

 

 

17,363

 

 

 

442,496

 

Total commercial,
   financial, leasing, etc.

 

$

4,153,750

 

 

 

6,250,676

 

 

 

2,925,239

 

 

 

2,455,728

 

 

 

1,319,607

 

 

 

2,792,926

 

 

 

19,075,859

 

 

 

134,891

 

 

$

39,108,676

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Pass

 

$

1,968,740

 

 

 

3,517,917

 

 

 

3,331,058

 

 

 

4,713,994

 

 

 

3,623,085

 

 

 

12,157,321

 

 

 

909,783

 

 

 

42,152

 

 

$

30,264,050

 

          Criticized accrual

 

 

9,416

 

 

 

292,974

 

 

 

610,198

 

 

 

1,016,273

 

 

 

1,185,485

 

 

 

2,474,002

 

 

 

26,295

 

 

 

1,123

 

 

 

5,615,766

 

          Criticized nonaccrual

 

 

 

 

 

12,474

 

 

 

170,587

 

 

 

255,973

 

 

 

187,443

 

 

 

819,543

 

 

 

30,297

 

 

 

341

 

 

 

1,476,658

 

Total commercial real
   estate

 

$

1,978,156

 

 

 

3,823,365

 

 

 

4,111,843

 

 

 

5,986,240

 

 

 

4,996,013

 

 

 

15,450,866

 

 

 

966,375

 

 

 

43,616

 

 

$

37,356,474

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential builder and developer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Pass

 

$

359,601

 

 

 

533,300

 

 

 

49,295

 

 

 

44,867

 

 

 

45,839

 

 

 

13,118

 

 

 

184,013

 

 

 

 

 

$

1,230,033

 

          Criticized accrual

 

 

 

 

 

651

 

 

 

7,302

 

 

 

109,851

 

 

 

14,351

 

 

 

7,038

 

 

 

670

 

 

 

 

 

 

139,863

 

          Criticized nonaccrual

 

 

 

 

 

 

 

 

 

 

 

518

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

518

 

Total residential builder
   and developer

 

$

359,601

 

 

 

533,951

 

 

 

56,597

 

 

 

155,236

 

 

 

60,190

 

 

 

20,156

 

 

 

184,683

 

 

 

 

 

$

1,370,414

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other commercial construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Pass

 

$

296,748

 

 

 

1,362,467

 

 

 

1,727,216

 

 

 

1,749,121

 

 

 

447,298

 

 

 

421,217

 

 

 

41,528

 

 

 

9,890

 

 

$

6,055,485

 

          Criticized accrual

 

 

1,987

 

 

 

76,778

 

 

 

197,643

 

 

 

868,248

 

 

 

529,883

 

 

 

257,535

 

 

 

7,646

 

 

 

 

 

 

1,939,720

 

          Criticized nonaccrual

 

 

 

 

 

2,068

 

 

 

96

 

 

 

17,896

 

 

 

12,827

 

 

 

35,700

 

 

 

4,459

 

 

 

 

 

 

73,046

 

Total other commercial
   construction

 

$

298,735

 

 

 

1,441,313

 

 

 

1,924,955

 

 

 

2,635,265

 

 

 

990,008

 

 

 

714,452

 

 

 

53,633

 

 

 

9,890

 

 

$

8,068,251

 

 

4. Loans and leases and the allowance for credit losses, continued

The Company considers repayment performance a significant indicator of credit quality for its residential real estate loan and consumer loan portfolios. A summary of loans in accrual and nonaccrual status at June 30, 2022 for the various classes of the Company’s residential real estate loans and consumer loans by origination year follows.

 

 

 

Term Loans by Origination Year

 

 

Revolving

 

 

Revolving Loans Converted to Term

 

 

 

 

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

Loans

 

 

Loans

 

 

Total

 

 

 

(In thousands)

 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

2,774,781

 

 

 

4,133,015

 

 

 

2,824,197

 

 

 

1,469,655

 

 

 

819,846

 

 

 

8,410,042

 

 

 

44,082

 

 

 

579

 

 

$

20,476,197

 

30-89 days past due

 

 

19,586

 

 

 

31,097

 

 

 

19,219

 

 

 

11,035

 

 

 

13,304

 

 

 

251,381

 

 

 

 

 

 

 

 

 

345,622

 

Accruing loans past due
    90 days or more

 

 

1,573

 

 

 

35,314

 

 

 

35,571

 

 

 

12,747

 

 

 

18,253

 

 

 

368,243

 

 

 

1,840

 

 

 

 

 

 

473,541

 

Nonaccrual

 

 

267

 

 

 

5,913

 

 

 

7,586

 

 

 

13,513

 

 

 

5,442

 

 

 

297,888

 

 

 

767

 

 

 

 

 

 

331,376

 

Total residential

 

$

2,796,207

 

 

 

4,205,339

 

 

 

2,886,573

 

 

 

1,506,950

 

 

 

856,845

 

 

 

9,327,554

 

 

 

46,689

 

 

 

579

 

 

$

21,626,736

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential - limited documentation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,014,151

 

 

 

 

 

 

 

 

$

1,014,151

 

30-89 days past due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,612

 

 

 

 

 

 

 

 

 

13,612

 

Accruing loans past due
    90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

112,608

 

 

 

 

 

 

 

 

 

112,608

 

Total residential - limited
   documentation

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,140,371

 

 

 

 

 

 

 

 

$

1,140,371

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

12,764

 

 

 

3,567

 

 

 

4,086

 

 

 

21,813

 

 

 

40,687

 

 

 

175,799

 

 

 

3,319,575

 

 

 

1,380,712

 

 

$

4,959,003

 

30-89 days past due

 

 

 

 

 

 

 

 

 

 

 

488

 

 

 

76

 

 

 

1,779

 

 

 

708

 

 

 

18,192

 

 

 

21,243

 

Accruing loans past due
    90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

 

 

 

15

 

 

 

58

 

 

 

 

 

 

357

 

 

 

6,531

 

 

 

4,681

 

 

 

67,803

 

 

 

79,445

 

Total home equity lines and loans

 

$

12,764

 

 

 

3,582

 

 

 

4,144

 

 

 

22,301

 

 

 

41,120

 

 

 

184,109

 

 

 

3,324,964

 

 

 

1,466,707

 

 

$

5,059,691

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreational finance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

1,486,689

 

 

 

2,545,464

 

 

 

1,790,423

 

 

 

1,090,205

 

 

 

555,622

 

 

 

934,675

 

 

 

 

 

 

 

 

$

8,403,078

 

30-89 days past due

 

 

1,792

 

 

 

6,019

 

 

 

6,605

 

 

 

6,373

 

 

 

4,398

 

 

 

7,467

 

 

 

 

 

 

 

 

 

32,654

 

Accruing loans past due
    90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

101

 

 

 

3,646

 

 

 

7,195

 

 

 

6,395

 

 

 

5,177

 

 

 

10,900

 

 

 

 

 

 

 

 

 

33,414

 

Total recreational finance

 

$

1,488,582

 

 

 

2,555,129

 

 

 

1,804,223

 

 

 

1,102,973

 

 

 

565,197

 

 

 

953,042

 

 

 

 

 

 

 

 

$

8,469,146

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automobile:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

712,715

 

 

 

1,867,711

 

 

 

873,582

 

 

 

501,358

 

 

 

244,089

 

 

 

170,020

 

 

 

 

 

 

 

 

$

4,369,475

 

30-89 days past due

 

 

1,686

 

 

 

7,833

 

 

 

5,534

 

 

 

6,587

 

 

 

4,816

 

 

 

5,764

 

 

 

 

 

 

 

 

 

32,220

 

Accruing loans past due
    90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

193

 

 

 

5,425

 

 

 

6,912

 

 

 

8,213

 

 

 

6,879

 

 

 

8,644

 

 

 

 

 

 

 

 

 

36,266

 

Total automobile

 

$

714,594

 

 

 

1,880,969

 

 

 

886,028

 

 

 

516,158

 

 

 

255,784

 

 

 

184,428

 

 

 

 

 

 

 

 

$

4,437,961

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

130,873

 

 

 

204,244

 

 

 

75,125

 

 

 

53,379

 

 

 

15,123

 

 

 

61,664

 

 

 

1,244,637

 

 

 

1,302

 

 

$

1,786,347

 

30-89 days past due

 

 

1,537

 

 

 

1,326

 

 

 

409

 

 

 

268

 

 

 

137

 

 

 

1,027

 

 

 

6,539

 

 

 

491

 

 

 

11,734

 

Accruing loans past due
    90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

147

 

 

 

2,994

 

 

 

 

 

 

3,141

 

Nonaccrual

 

 

1,368

 

 

 

522

 

 

 

310

 

 

 

278

 

 

 

112

 

 

 

278

 

 

 

44,200

 

 

 

110

 

 

 

47,178

 

Total other

 

$

133,778

 

 

 

206,092

 

 

 

75,844

 

 

 

53,925

 

 

 

15,372

 

 

 

63,116

 

 

 

1,298,370

 

 

 

1,903

 

 

$

1,848,400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans and leases at
   June 30, 2022

 

$

11,936,167

 

 

 

20,900,416

 

 

 

14,675,446

 

 

 

14,434,776

 

 

 

9,100,136

 

 

 

30,831,020

 

 

 

24,950,573

 

 

 

1,657,586

 

 

$

128,486,120

 

 

4. Loans and leases and the allowance for credit losses, continued

The following table summarizes the loan grades applied at December 31, 2021 to the various classes of the Company’s commercial loans and commercial real estate loans by origination year.

 

 

 

Term Loans by Origination Year

 

 

Revolving

 

 

Revolving Loans Converted to Term

 

 

 

 

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

Loans

 

 

Loans

 

 

Total

 

 

 

(In thousands)

 

Commercial, financial, leasing, etc.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

         Pass

 

$

4,798,052

 

 

 

1,916,072

 

 

 

1,476,786

 

 

 

951,881

 

 

 

500,615

 

 

 

1,398,775

 

 

 

10,993,461

 

 

 

18,699

 

 

$

22,054,341

 

         Criticized accrual

 

 

196,680

 

 

 

98,595

 

 

 

107,010

 

 

 

73,126

 

 

 

36,232

 

 

 

185,935

 

 

 

484,755

 

 

 

15,628

 

 

 

1,197,961

 

         Criticized nonaccrual

 

 

19,462

 

 

 

23,229

 

 

 

17,114

 

 

 

39,908

 

 

 

20,927

 

 

 

33,698

 

 

 

60,175

 

 

 

6,509

 

 

 

221,022

 

Total commercial,
   financial, leasing, etc.

 

$

5,014,194

 

 

 

2,037,896

 

 

 

1,600,910

 

 

 

1,064,915

 

 

 

557,774

 

 

 

1,618,408

 

 

 

11,538,391

 

 

 

40,836

 

 

$

23,473,324

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

         Pass

 

$

3,413,587

 

 

 

2,662,999

 

 

 

3,682,178

 

 

 

2,648,388

 

 

 

2,076,155

 

 

 

5,232,790

 

 

 

728,948

 

 

 

 

 

$

20,445,045

 

         Criticized accrual

 

 

133,133

 

 

 

480,146

 

 

 

685,701

 

 

 

1,068,552

 

 

 

468,530

 

 

 

1,743,798

 

 

 

38,570

 

 

 

 

 

 

4,618,430

 

         Criticized nonaccrual

 

 

21,587

 

 

 

133,560

 

 

 

195,084

 

 

 

83,857

 

 

 

76,628

 

 

 

520,473

 

 

 

38,091

 

 

 

 

 

 

1,069,280

 

Total commercial real
   estate

 

$

3,568,307

 

 

 

3,276,705

 

 

 

4,562,963

 

 

 

3,800,797

 

 

 

2,621,313

 

 

 

7,497,061

 

 

 

805,609

 

 

 

 

 

$

26,132,755

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential builder and developer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

         Pass

 

$

786,983

 

 

 

106,510

 

 

 

75,287

 

 

 

47,587

 

 

 

4,680

 

 

 

12,450

 

 

 

230,017

 

 

 

 

 

$

1,263,514

 

         Criticized accrual

 

 

2,055

 

 

 

5,356

 

 

 

117,258

 

 

 

13,637

 

 

 

630

 

 

 

 

 

 

891

 

 

 

 

 

 

139,827

 

         Criticized nonaccrual

 

 

 

 

 

 

 

 

2,910

 

 

 

 

 

 

 

 

 

95

 

 

 

 

 

 

 

 

 

3,005

 

Total residential builder
   and developer

 

$

789,038

 

 

 

111,866

 

 

 

195,455

 

 

 

61,224

 

 

 

5,310

 

 

 

12,545

 

 

 

230,908

 

 

 

 

 

$

1,406,346

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other commercial construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

         Pass

 

$

957,947

 

 

 

1,781,603

 

 

 

2,022,276

 

 

 

832,547

 

 

 

152,669

 

 

 

273,556

 

 

 

38,781

 

 

 

 

 

$

6,059,379

 

         Criticized accrual

 

 

24,103

 

 

 

54,191

 

 

 

675,226

 

 

 

583,428

 

 

 

228,739

 

 

 

114,158

 

 

 

 

 

 

 

 

 

1,679,845

 

         Criticized nonaccrual

 

 

 

 

 

 

 

 

71,613

 

 

 

3,303

 

 

 

12,263

 

 

 

19,970

 

 

 

4,256

 

 

 

 

 

 

111,405

 

Total other commercial
   construction

 

$

982,050

 

 

 

1,835,794

 

 

 

2,769,115

 

 

 

1,419,278

 

 

 

393,671

 

 

 

407,684

 

 

 

43,037

 

 

 

 

 

$

7,850,629

 

 

4. Loans and leases and the allowance for credit losses, continued

A summary of loans in accrual and nonaccrual status at December 31, 2021 for the various classes of the Company’s residential real estate loans and consumer loans by origination year follows.

 

 

Term Loans by Origination Year

 

 

Revolving

 

 

Revolving Loans Converted to Term

 

 

 

 

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

Loans

 

 

Loans

 

 

Total

 

 

 

(In thousands)

 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

3,057,118

 

 

 

1,672,090

 

 

 

1,075,896

 

 

 

466,040

 

 

 

1,037,958

 

 

 

5,913,461

 

 

 

72,309

 

 

 

 

 

$

13,294,872

 

30-89 days past due

 

 

15,245

 

 

 

12,535

 

 

 

9,886

 

 

 

6,132

 

 

 

33,097

 

 

 

162,666

 

 

 

 

 

 

 

 

 

239,561

 

Accruing loans past due
    90 days or more

 

 

10,924

 

 

 

100,581

 

 

 

28,512

 

 

 

31,996

 

 

 

205,318

 

 

 

542,749

 

 

 

 

 

 

 

 

 

920,080

 

Nonaccrual

 

 

3,359

 

 

 

19,858

 

 

 

7,119

 

 

 

4,577

 

 

 

5,890

 

 

 

314,792

 

 

 

263

 

 

 

 

 

 

355,858

 

Total residential

 

$

3,086,646

 

 

 

1,805,064

 

 

 

1,121,413

 

 

 

508,745

 

 

 

1,282,263

 

 

 

6,933,668

 

 

 

72,572

 

 

 

 

 

$

14,810,371

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential - limited documentation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,124,520

 

 

 

 

 

 

 

 

$

1,124,520

 

30-89 days past due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,666

 

 

 

 

 

 

 

 

 

16,666

 

Accruing loans past due
    90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

122,888

 

 

 

 

 

 

 

 

 

122,888

 

Total residential - limited
   documentation

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,264,074

 

 

 

 

 

 

 

 

$

1,264,074

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

304

 

 

 

777

 

 

 

2,793

 

 

 

1,730

 

 

 

1,944

 

 

 

38,015

 

 

 

2,348,279

 

 

 

1,082,775

 

 

$

3,476,617

 

30-89 days past due

 

 

 

 

 

 

 

 

 

 

 

21

 

 

 

 

 

 

698

 

 

 

346

 

 

 

14,421

 

 

 

15,486

 

Accruing loans past due
    90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,750

 

 

 

4,951

 

 

 

59,787

 

 

 

70,488

 

Total home equity lines and loans

 

$

304

 

 

 

777

 

 

 

2,793

 

 

 

1,751

 

 

 

1,944

 

 

 

44,463

 

 

 

2,353,576

 

 

 

1,156,983

 

 

$

3,562,591

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreational finance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

2,890,111

 

 

 

2,088,342

 

 

 

1,267,929

 

 

 

646,883

 

 

 

445,868

 

 

 

646,040

 

 

 

 

 

 

 

 

$

7,985,173

 

30-89 days past due

 

 

5,929

 

 

 

8,912

 

 

 

8,317

 

 

 

5,074

 

 

 

5,189

 

 

 

7,123

 

 

 

 

 

 

 

 

 

40,544

 

Accruing loans past due
    90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

1,341

 

 

 

4,646

 

 

 

4,871

 

 

 

4,918

 

 

 

4,039

 

 

 

7,996

 

 

 

 

 

 

 

 

 

27,811

 

Total recreational finance

 

$

2,897,381

 

 

 

2,101,900

 

 

 

1,281,117

 

 

 

656,875

 

 

 

455,096

 

 

 

661,159

 

 

 

 

 

 

 

 

$

8,053,528

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automobile:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

2,220,061

 

 

 

1,097,684

 

 

 

662,000

 

 

 

341,655

 

 

 

211,774

 

 

 

71,598

 

 

 

 

 

 

 

 

$

4,604,772

 

30-89 days past due

 

 

8,508

 

 

 

6,615

 

 

 

8,936

 

 

 

7,161

 

 

 

5,715

 

 

 

3,129

 

 

 

 

 

 

 

 

 

40,064

 

Accruing loans past due
    90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

1,588

 

 

 

4,390

 

 

 

7,847

 

 

 

7,867

 

 

 

6,882

 

 

 

5,463

 

 

 

 

 

 

 

 

 

34,037

 

Total automobile

 

$

2,230,157

 

 

 

1,108,689

 

 

 

678,783

 

 

 

356,683

 

 

 

224,371

 

 

 

80,190

 

 

 

 

 

 

 

 

$

4,678,873

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

244,346

 

 

 

96,945

 

 

 

73,586

 

 

 

24,424

 

 

 

16,924

 

 

 

14,321

 

 

 

1,148,096

 

 

 

1,505

 

 

$

1,620,147

 

30-89 days past due

 

 

2,937

 

 

 

404

 

 

 

472

 

 

 

255

 

 

 

101

 

 

 

5,712

 

 

 

1,908

 

 

 

434

 

 

 

12,223

 

Accruing loans past due
    90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,302

 

 

 

 

 

 

 

 

 

3,302

 

Nonaccrual

 

 

2,051

 

 

 

326

 

 

 

326

 

 

 

193

 

 

 

104

 

 

 

353

 

 

 

40,807

 

 

 

129

 

 

 

44,289

 

Total other

 

$

249,334

 

 

 

97,675

 

 

 

74,384

 

 

 

24,872

 

 

 

17,129

 

 

 

23,688

 

 

 

1,190,811

 

 

 

2,068

 

 

$

1,679,961

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans and leases at
   December 31, 2021

 

$

18,817,411

 

 

 

12,376,366

 

 

 

12,286,933

 

 

 

7,895,140

 

 

 

5,558,871

 

 

 

18,542,940

 

 

 

16,234,904

 

 

 

1,199,887

 

 

$

92,912,452

 

 

4. Loans and leases and the allowance for credit losses, continued

Allowance for credit losses

For purposes of determining the level of the allowance for credit losses, the Company evaluates its loan and lease portfolio by type. Changes in the allowance for credit losses for the three months ended June 30, 2022 and 2021 were as follows:

 

 

Commercial,
Financial,

 

 

Real Estate

 

 

 

 

 

 

 

 

 

Leasing, etc.

 

 

Commercial

 

 

Residential

 

 

Consumer

 

 

Total

 

 

 

(In thousands)

 

Three Months Ended June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

307,055

 

 

 

539,444

 

 

 

72,581

 

 

 

553,279

 

 

$

1,472,359

 

Allowance on acquired PCD loans

 

 

41,003

 

 

 

55,812

 

 

 

1,833

 

 

 

352

 

 

 

99,000

 

Provision for credit losses (a)

 

 

95,917

 

 

 

120,277

 

 

 

50,168

 

 

 

35,638

 

 

 

302,000

 

Net charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs (b)

 

 

(37,925

)

 

 

(8,796

)

 

 

(2,863

)

 

 

(26,030

)

 

 

(75,614

)

Recoveries

 

 

8,423

 

 

 

1,656

 

 

 

2,607

 

 

 

13,359

 

 

 

26,045

 

Net charge-offs

 

 

(29,502

)

 

 

(7,140

)

 

 

(256

)

 

 

(12,671

)

 

 

(49,569

)

Ending balance

 

$

414,473

 

 

 

708,393

 

 

 

124,326

 

 

 

576,598

 

 

$

1,823,790

 

 

 

 

Commercial, Financial,

 

 

Real Estate

 

 

 

 

 

 

 

 

 

Leasing, etc.

 

 

Commercial

 

 

Residential

 

 

Consumer

 

 

Total

 

 

 

(In thousands)

 

Three Months Ended June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

328,994

 

 

 

716,098

 

 

 

89,789

 

 

 

501,325

 

 

$

1,636,206

 

Provision for credit losses

 

 

15,100

 

 

 

(24,805

)

 

 

(12,069

)

 

 

6,774

 

 

 

(15,000

)

Net charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

(40,095

)

 

 

(12,523

)

 

 

(2,262

)

 

 

(25,489

)

 

 

(80,369

)

Recoveries

 

 

10,853

 

 

 

1,193

 

 

 

2,411

 

 

 

19,834

 

 

 

34,291

 

Net (charge-offs) recoveries

 

 

(29,242

)

 

 

(11,330

)

 

 

149

 

 

 

(5,655

)

 

 

(46,078

)

Ending balance

 

$

314,852

 

 

 

679,963

 

 

 

77,869

 

 

 

502,444

 

 

$

1,575,128

 

 

(a)
Includes $242 million related to non-PCD acquired loans for the three months ended June 30, 2022.
(b)
For the three months ended June 30, 2022, net charge-offs do not reflect $33 million of charge-offs related to PCD acquired loans.

Changes in the allowance for credit losses for the six months ended June 30, 2022 and 2021 were as follows:

 

 

Commercial, Financial,

 

 

Real Estate

 

 

 

 

 

 

 

 

 

Leasing, etc.

 

 

Commercial

 

 

Residential

 

 

Consumer

 

 

Total

 

 

 

(In thousands)

 

Six Months Ended June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

283,899

 

 

 

557,239

 

 

 

71,726

 

 

 

556,362

 

 

$

1,469,226

 

Allowance on acquired PCD loans

 

 

41,003

 

 

 

55,812

 

 

 

1,833

 

 

 

352

 

 

 

99,000

 

Provision for credit losses (a)

 

 

124,642

 

 

 

89,339

 

 

 

51,888

 

 

 

46,131

 

 

 

312,000

 

Net charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs (b)

 

 

(57,159

)

 

 

(10,596

)

 

 

(6,835

)

 

 

(52,062

)

 

 

(126,652

)

Recoveries

 

 

22,088

 

 

 

16,599

 

 

 

5,714

 

 

 

25,815

 

 

 

70,216

 

Net (charge-offs) recoveries

 

 

(35,071

)

 

 

6,003

 

 

 

(1,121

)

 

 

(26,247

)

 

 

(56,436

)

Ending balance

 

$

414,473

 

 

 

708,393

 

 

 

124,326

 

 

 

576,598

 

 

$

1,823,790

 

 

4. Loans and leases and the allowance for credit losses, continued

 

 

 

Commercial, Financial,

 

 

Real Estate

 

 

 

 

 

 

 

 

 

Leasing, etc.

 

 

Commercial

 

 

Residential

 

 

Consumer

 

 

Total

 

 

 

(In thousands)

 

Six Months Ended June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

405,846

 

 

 

670,719

 

 

 

103,590

 

 

 

556,232

 

 

$

1,736,387

 

Provision for credit losses

 

 

(57,318

)

 

 

74,666

 

 

 

(25,504

)

 

 

(31,844

)

 

 

(40,000

)

Net charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

(67,040

)

 

 

(73,175

)

 

 

(4,661

)

 

 

(58,418

)

 

 

(203,294

)

Recoveries

 

 

33,364

 

 

 

7,753

 

 

 

4,444

 

 

 

36,474

 

 

 

82,035

 

Net charge-offs

 

 

(33,676

)

 

 

(65,422

)

 

 

(217

)

 

 

(21,944

)

 

 

(121,259

)

Ending balance

 

$

314,852

 

 

 

679,963

 

 

 

77,869

 

 

 

502,444

 

 

$

1,575,128

 

 

(a)
Includes $242 million related to non-PCD acquired loans for the six months ended June 30, 2022.
(b)
For the six months ended June 30, 2022, net charge-offs do not reflect $33 million of charge-offs related to PCD acquired loans.

Despite the allocation in the preceding tables, the allowance for credit losses is general in nature and is available to absorb losses from any loan or lease type. In determining the allowance for credit losses, accruing loans with similar risk characteristics are generally evaluated collectively. The Company utilizes statistically developed models to project principal balances over the remaining contractual lives of the loan portfolios and to determine estimated credit losses through a reasonable and supportable forecast period. Individual loan credit quality indicators including loan grade and borrower repayment performance, can inform the models, which have been statistically developed based on historical correlations of credit losses with prevailing economic metrics, including unemployment, gross domestic product and real estate prices. Model forecasts may be adjusted for inherent limitations or biases that have been identified through independent validation and back-testing of model performance to actual realized results. At each of June 30, 2022 and December 31, 2021, the Company utilized a reasonable and supportable forecast period of two years. Subsequent to this forecast period the Company reverted, ratably over a one-year period, to historical loss experience to inform its estimate of losses for the remaining contractual life of each portfolio. The Company also estimates losses attributable to specific troubled credits identified through both normal and targeted credit review processes. The amounts of specific loss components in the Company’s loan and lease portfolios are determined through a loan-by-loan analysis of larger balance commercial loans and commercial real estate loans that are in nonaccrual status. Such loss estimates are typically based on expected future cash flows, collateral values and other factors that may impact the borrower’s ability to pay. To the extent that those loans are collateral-dependent, they are evaluated based on the fair value of the loan’s collateral as estimated at or near the financial statement date. As the quality of a loan deteriorates to the point of classifying the loan as “criticized,” the process of obtaining updated collateral valuation information is usually initiated, unless it is not considered warranted given factors such as the relative size of the loan, the characteristics of the collateral or the age of the last valuation. In those cases where current appraisals may not yet be available, prior appraisals are utilized with adjustments, as deemed necessary, for estimates of subsequent declines in values as determined by line of business and/or loan workout personnel. Those adjustments are reviewed and assessed for reasonableness by the Company’s credit risk personnel. Accordingly, for real estate collateral securing larger nonaccrual commercial loans and commercial real estate loans, estimated collateral values are based on current appraisals and estimates of value. For non-real estate loans, collateral is assigned a discounted estimated liquidation value and, depending on the nature of the collateral, is verified through field exams or other procedures. In assessing collateral, real estate and non-real estate values are reduced by an estimate of selling costs.

4. Loans and leases and the allowance for credit losses, continued

For residential real estate loans, including home equity loans and lines of credit, the excess of the loan balance over the net realizable value of the property collateralizing the loan is charged-off when the loan becomes 150 days delinquent. That charge-off is based on recent indications of value from external parties that are generally obtained shortly after a loan becomes nonaccrual. Loans to consumers that file for bankruptcy are generally charged-off to estimated net collateral value shortly after the Company is notified of such filings. When evaluating individual home equity loans and lines of credit for charge off and for purposes of estimating losses in determining the allowance for credit losses, the Company gives consideration to the required repayment of any first lien positions related to collateral property. Modified loans, including smaller balance homogenous loans, that are considered to be troubled debt restructurings are evaluated for impairment giving consideration to the impact of the modified loan terms on the present value of the loan’s expected cash flows.

Changes in the amount of the allowance for credit losses reflect the outcome of the procedures described herein, including the impact of changes in macroeconomic forecasts as compared with previous forecasts, as well as the impact of portfolio concentrations, imprecision in economic forecasts, geopolitical conditions and other risk factors that might influence the loss estimation process.

The Company’s reserve for off-balance sheet credit exposures was not material at June 30, 2022 and December 31, 2021.

Information with respect to loans and leases that were considered nonaccrual at the beginning and end of the reporting period and the interest income recognized on such loans for the three-month and six-month periods ended June 30, 2022 and 2021 follows.

 

 

June 30, 2022

 

 

March 31, 2022

 

 

January 1, 2022

 

 

Three Months Ended June 30, 2022

 

 

Six Months Ended June 30, 2022

 

 

 

Amortized Cost with Allowance

 

 

Amortized Cost without Allowance

 

 

Total

 

 

Amortized Cost

 

 

Amortized Cost

 

 

Interest Income Recognized

 

 

Interest Income Recognized

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

$

278,396

 

 

$

164,100

 

 

$

442,496

 

 

$

275,146

 

 

$

221,022

 

 

$

2,121

 

 

$

15,715

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

397,536

 

 

 

1,079,122

 

 

 

1,476,658

 

 

 

1,157,686

 

 

 

1,069,280

 

 

 

1,754

 

 

 

7,885

 

Residential builder and developer

 

 

518

 

 

 

 

 

 

518

 

 

 

2,916

 

 

 

3,005

 

 

 

259

 

 

 

1,687

 

Other commercial construction

 

 

36,345

 

 

 

36,701

 

 

 

73,046

 

 

 

50,855

 

 

 

111,405

 

 

 

2,750

 

 

 

3,376

 

Residential

 

 

175,019

 

 

 

156,357

 

 

 

331,376

 

 

 

341,671

 

 

 

355,858

 

 

 

6,797

 

 

 

13,338

 

Residential — limited documentation

 

 

70,718

 

 

 

41,890

 

 

 

112,608

 

 

 

123,512

 

 

 

122,888

 

 

 

31

 

 

 

227

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

30,328

 

 

 

49,117

 

 

 

79,445

 

 

 

71,489

 

 

 

70,488

 

 

 

1,813

 

 

 

2,622

 

Recreational finance

 

 

26,530

 

 

 

6,884

 

 

 

33,414

 

 

 

31,546

 

 

 

27,811

 

 

 

161

 

 

 

322

 

Automobile

 

 

31,970

 

 

 

4,296

 

 

 

36,266

 

 

 

35,350

 

 

 

34,037

 

 

 

37

 

 

 

75

 

Other

 

 

47,040

 

 

 

138

 

 

 

47,178

 

 

 

44,060

 

 

 

44,289

 

 

 

92

 

 

 

184

 

Total

 

$

1,094,400

 

 

$

1,538,605

 

 

$

2,633,005

 

 

$

2,134,231

 

 

$

2,060,083

 

 

$

15,815

 

 

$

45,431

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4. Loans and leases and the allowance for credit losses, continued

 

 

June 30, 2021

 

 

March 31, 2021

 

 

January 1, 2021

 

 

Three Months Ended June 30, 2021

 

 

Six Months Ended June 30, 2021

 

 

 

Amortized Cost with Allowance

 

 

Amortized Cost without Allowance

 

 

Total

 

 

Amortized Cost

 

 

Amortized Cost

 

 

Interest Income Recognized

 

 

Interest Income Recognized

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

$

210,294

 

 

$

119,746

 

 

$

330,040

 

 

$

295,069

 

 

$

306,827

 

 

$

2,930

 

 

$

6,015

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

366,166

 

 

 

715,380

 

 

 

1,081,546

 

 

 

824,079

 

 

 

775,894

 

 

 

604

 

 

 

2,262

 

Residential builder and developer

 

 

1,093

 

 

 

13,459

 

 

 

14,552

 

 

 

1,224

 

 

 

1,094

 

 

 

 

 

 

33

 

Other commercial construction

 

 

20,717

 

 

 

113,041

 

 

 

133,758

 

 

 

126,225

 

 

 

114,039

 

 

 

274

 

 

 

315

 

Residential

 

 

191,965

 

 

 

180,179

 

 

 

372,144

 

 

 

385,508

 

 

 

365,729

 

 

 

6,296

 

 

 

10,794

 

Residential — limited documentation

 

 

85,683

 

 

 

51,000

 

 

 

136,683

 

 

 

143,069

 

 

 

147,170

 

 

 

157

 

 

 

236

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

38,860

 

 

 

37,851

 

 

 

76,711

 

 

 

79,188

 

 

 

79,392

 

 

 

993

 

 

 

1,945

 

Recreational finance

 

 

16,620

 

 

 

6,656

 

 

 

23,276

 

 

 

27,218

 

 

 

25,519

 

 

 

159

 

 

 

314

 

Automobile

 

 

27,609

 

 

 

3,481

 

 

 

31,090

 

 

 

38,219

 

 

 

39,404

 

 

 

48

 

 

 

97

 

Other

 

 

42,096

 

 

 

161

 

 

 

42,257

 

 

 

37,307

 

 

 

38,231

 

 

 

143

 

 

 

323

 

Total

 

$

1,001,103

 

 

$

1,240,954

 

 

$

2,242,057

 

 

$

1,957,106

 

 

$

1,893,299

 

 

$

11,604

 

 

$

22,334

 

 

4. Loans and leases and the allowance for credit losses, continued

Loan modifications

During the normal course of business, the Company modifies loans to maximize recovery efforts. If the borrower is experiencing financial difficulty and a concession is granted, the Company considers such modifications as troubled debt restructurings and classifies those loans as either nonaccrual loans or renegotiated loans. The types of concessions that the Company grants typically include principal deferrals and interest rate concessions, but may also include other types of concessions.

The tables that follow summarize the Company’s loan modification activities that were considered troubled debt restructurings for the three-month and six-month periods ended June 30, 2022 and 2021:

 

 

 

 

 

 

 

 

Post-modification (a)

 

 

 

Number

 

 

Pre-
modification Recorded Investment

 

 

Principal Deferral

 

 

Interest Rate Reduction

 

 

Other

 

 

Combination of Concession Types

 

 

Total

 

Three Months Ended June 30, 2022

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

 

40

 

 

$

36,983

 

 

$

31,514

 

 

$

9

 

 

$

700

 

 

$

5,963

 

 

$

38,186

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

13

 

 

 

2,816

 

 

 

1,454

 

 

 

 

 

 

 

 

 

1,330

 

 

 

2,784

 

Residential

 

 

67

 

 

 

18,481

 

 

 

14,284

 

 

 

 

 

 

 

 

 

5,038

 

 

 

19,322

 

Residential — limited documentation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

33

 

 

 

2,633

 

 

 

2,597

 

 

 

 

 

 

 

 

 

93

 

 

 

2,690

 

Recreational finance

 

 

170

 

 

 

6,204

 

 

 

6,204

 

 

 

 

 

 

 

 

 

 

 

 

6,204

 

Automobile

 

 

529

 

 

 

9,771

 

 

 

9,771

 

 

 

 

 

 

 

 

 

 

 

 

9,771

 

Other

 

 

65

 

 

 

465

 

 

 

465

 

 

 

 

 

 

 

 

 

 

 

 

465

 

Total

 

 

917

 

 

$

77,353

 

 

$

66,289

 

 

$

9

 

 

$

700

 

 

$

12,424

 

 

$

79,422

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

 

89

 

 

$

70,749

 

 

$

11,439

 

 

$

 

 

$

222

 

 

$

58,787

 

 

$

70,448

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

35

 

 

 

143,141

 

 

 

7,370

 

 

 

 

 

 

28,356

 

 

 

106,435

 

 

 

142,161

 

Other commercial construction

 

 

3

 

 

 

542

 

 

 

532

 

 

 

 

 

 

 

 

 

 

 

 

532

 

Residential

 

 

117

 

 

 

34,041

 

 

 

29,573

 

 

 

 

 

 

 

 

 

4,290

 

 

 

33,863

 

Residential — limited documentation

 

 

3

 

 

 

405

 

 

 

405

 

 

 

 

 

 

 

 

 

 

 

 

405

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

16

 

 

 

1,970

 

 

 

1,970

 

 

 

 

 

 

 

 

 

 

 

 

1,970

 

Recreational finance

 

 

34

 

 

 

1,119

 

 

 

1,119

 

 

 

 

 

 

 

 

 

 

 

 

1,119

 

Automobile

 

 

94

 

 

 

1,502

 

 

 

1,502

 

 

 

 

 

 

 

 

 

 

 

 

1,502

 

Other

 

 

101

 

 

 

836

 

 

 

836

 

 

 

 

 

 

 

 

 

 

 

 

836

 

Total

 

 

492

 

 

$

254,305

 

 

$

54,746

 

 

$

 

 

$

28,578

 

 

$

169,512

 

 

$

252,836

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)
Financial effects impacting the recorded investment included principal payments or advances, charge-offs and capitalized escrow arrearages. The present value of interest rate concessions, discounted at the effective rate of the original loan, was not material.

4. Loans and leases and the allowance for credit losses, continued

 

 

 

 

 

 

 

 

Post-modification (a)

 

 

 

Number

 

 

Pre-
modification Recorded Investment

 

 

Principal Deferral

 

 

Interest Rate Reduction

 

 

Other

 

 

Combination of Concession Types

 

 

Total

 

Six Months Ended June 30, 2022

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

 

77

 

 

$

46,986

 

 

$

38,434

 

 

$

9

 

 

$

754

 

 

$

8,743

 

 

$

47,940

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

30

 

 

 

10,398

 

 

 

5,830

 

 

 

 

 

 

2,101

 

 

 

2,185

 

 

 

10,116

 

Residential

 

 

164

 

 

 

42,532

 

 

 

29,727

 

 

 

 

 

 

 

 

 

14,999

 

 

 

44,726

 

Residential — limited documentation

 

 

5

 

 

 

1,076

 

 

 

894

 

 

 

 

 

 

 

 

 

193

 

 

 

1,087

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

68

 

 

 

4,783

 

 

 

4,585

 

 

 

 

 

 

 

 

 

265

 

 

 

4,850

 

Recreational finance

 

 

347

 

 

 

12,201

 

 

 

12,194

 

 

 

 

 

 

 

 

 

 

 

 

12,194

 

Automobile

 

 

1,063

 

 

 

20,034

 

 

 

20,004

 

 

 

 

 

 

 

 

 

 

 

 

20,004

 

Other

 

 

98

 

 

 

799

 

 

 

799

 

 

 

 

 

 

 

 

 

 

 

 

799

 

Total

 

 

1,852

 

 

$

138,809

 

 

$

112,467

 

 

$

9

 

 

$

2,855

 

 

$

26,385

 

 

$

141,716

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

 

182

 

 

$

124,482

 

 

$

36,092

 

 

$

 

 

$

222

 

 

$

87,291

 

 

$

123,605

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

68

 

 

 

170,011

 

 

 

18,530

 

 

 

 

 

 

30,570

 

 

 

118,857

 

 

 

167,957

 

Other commercial construction

 

 

3

 

 

 

542

 

 

 

532

 

 

 

 

 

 

 

 

 

 

 

 

532

 

Residential

 

 

240

 

 

 

73,624

 

 

 

68,130

 

 

 

 

 

 

 

 

 

5,407

 

 

 

73,537

 

Residential — limited documentation

 

 

13

 

 

 

1,521

 

 

 

1,464

 

 

 

 

 

 

 

 

 

 

 

 

1,464

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

42

 

 

 

3,685

 

 

 

3,456

 

 

 

 

 

 

 

 

 

174

 

 

 

3,630

 

Recreational finance

 

 

106

 

 

 

3,331

 

 

 

3,331

 

 

 

 

 

 

 

 

 

 

 

 

3,331

 

Automobile

 

 

370

 

 

 

6,471

 

 

 

6,457

 

 

 

 

 

 

 

 

 

14

 

 

 

6,471

 

Other

 

 

323

 

 

 

2,270

 

 

 

2,270

 

 

 

 

 

 

 

 

 

 

 

 

2,270

 

Total

 

 

1,347

 

 

$

385,937

 

 

$

140,262

 

 

$

 

 

$

30,792

 

 

$

211,743

 

 

$

382,797

 

 

(a)
Financial effects impacting the recorded investment included principal payments or advances, charge-offs and capitalized escrow arrearages. The present value of interest rate concessions, discounted at the effective rate of the original loan, was not material.

Troubled debt restructurings are evaluated for impairment giving consideration to the impact of the modified loan terms on the present value of the loan’s expected cash flows. Impairment of troubled debt restructurings that have subsequently defaulted may also be measured based on the loan’s observable market price or the fair value of collateral if the loan is collateral-dependent. Charge-offs may also be recognized on troubled debt restructurings that have subsequently defaulted. Loans that were modified as troubled debt restructurings during the twelve months ended June 30, 2022 and 2021 and for which there was a subsequent payment default during the six-month periods ended June 30, 2022 and 2021, respectively, were not material.

The amount of foreclosed residential real estate property held by the Company was $27 million and $24 million at June 30, 2022 and December 31, 2021, respectively. There were $207 million and $151 million at June 30, 2022 and December 31, 2021, respectively, of loans secured by residential real estate that were in the process of foreclosure. Of all loans in the process of foreclosure at June 30, 2022, approximately 46% were government guaranteed.