EX-12.A 4 l34651bexv12wa.htm EX-12(A) EX-12(A)
Exhibit 12(a)
M&T BANK CORPORATION
Computations of Consolidated Ratios of Earnings to Fixed Charges
(Dollars in thousands — unaudited)
                                                         
    For the nine months   For the twelve months
    ended September 31,   ended December 31,
    2008   2007   2007   2006   2005   2004   2003
Excluding Interest on Deposits:
                                                       
 
                                                       
Fixed Charges:
                                                       
Interest Expense (excluding interest on deposits)
  $ 523,844       535,279       735,257       561,686       437,820       272,538       247,316  
Interest Factor Within Rent Expense (a)
    18,230       15,999       21,608       20,135       19,217       19,570       17,170  
         
Total Fixed Charges
    542,074       551,278       756,865       581,821       457,037       292,108       264,486  
 
                                                       
Earnings:
                                                       
Income Before Income Taxes
  $ 610,106       879,310       963,537       1,231,642       1,170,919       1,066,523       850,670  
Fixed Charges — Excluding Preferred Stock Dividends
    542,074       551,278       756,865       581,821       457,037       292,108       264,486  
         
Total Earnings
    1,152,180       1,430,588       1,720,402       1,813,463       1,627,956       1,358,631       1,115,156  
 
                                                       
Ratio of Earnings to Fixed Charges, Excluding Interest on Deposits
  2.13       2.60       2.27       3.12       3.56       4.65       4.22  
 
                                                       
Including Interest on Deposits:
                                                       
 
                                                       
Fixed Charges:
                                                       
Interest Expense
  $ 1,049,369       1,252,212       1,694,576       1,496,552       994,351       564,160       527,810  
Interest Factor Within Rent Expense (a)
    18,230       15,999       21,608       20,135       19,217       19,570       17,170  
         
Total Fixed Charges
    1,067,599       1,268,211       1,716,184       1,516,687       1,013,568       583,730       544,980  
 
                                                       
Earnings:
                                                       
Income Before Income Taxes
  $ 610,106       879,310       963,537       1,231,642       1,170,919       1,066,523       850,670  
Fixed Charges — Excluding Preferred Stock Dividends
    1,067,599       1,268,211       1,716,184       1,516,687       1,013,568       583,730       544,980  
         
Total Earnings
    1,677,705       2,147,521       2,679,721       2,748,329       2,184,487       1,650,253       1,395,650  
 
                                                       
Ratio of Earnings to Fixed Charges, Including Interest on Deposits
  1.57       1.69       1.56       1.81       2.16       2.83       2.56  
 
(a)   The portion of rents shown as representative of the interest factor is one-third of total net operating lease expenses.