XML 51 R38.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Components of the Trustmark's net investment in its sales-type and direct financing leases

The table below summarizes the components of Trustmark's net investment in its sales-type and direct financing leases at December 31, 2023 ($ in thousands):

 

 

 

December 31, 2023

 

Leases receivable

 

$

161,319

 

Unearned income

 

 

(29,011

)

Initial direct costs

 

 

1,326

 

Unguaranteed lease residual

 

 

4,101

 

Total net investment

 

$

137,735

 

Minimum Future Lease Payments for Trustmark's Leases Receivable

The table below details the minimum future lease payments for Trustmark's leases receivable at December 31, 2023 ($ in thousands):

 

 

 

December 31, 2023

 

2024

 

$

24,647

 

2025

 

 

25,617

 

2026

 

 

24,176

 

2027

 

 

36,295

 

2028

 

 

21,141

 

Thereafter

 

 

29,443

 

Total leases receivable

 

$

161,319

 

 

Components of Net Lease Cost

The table below details the components of net lease cost for the periods presented ($ in thousands):

 

 

 

Years Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Finance leases

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

786

 

 

$

1,479

 

 

$

1,546

 

Interest on lease liabilities

 

 

163

 

 

 

188

 

 

 

219

 

Operating lease cost

 

 

5,311

 

 

 

5,172

 

 

 

5,275

 

Short-term lease cost

 

 

277

 

 

 

389

 

 

 

463

 

Variable lease cost

 

 

906

 

 

 

1,150

 

 

 

1,234

 

Sublease income

 

 

(12

)

 

 

(168

)

 

 

(350

)

Net lease cost

 

$

7,431

 

 

$

8,210

 

 

$

8,387

 

Cash Payments Included in Measurement of Lease Liabilities

The table below details the cash payments included in the measurement of lease liabilities during the periods presented ($ in thousands):

 

 

Years Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Finance leases

 

 

 

 

 

 

 

 

 

Operating cash flows included in operating activities

 

$

163

 

 

$

188

 

 

$

219

 

Financing cash flows included in payments under finance lease
   obligations

 

 

721

 

 

 

1,409

 

 

 

1,434

 

Operating leases

 

 

 

 

 

 

 

 

 

Operating cash flows (fixed payments) included in other operating
   activities, net

 

 

4,188

 

 

 

4,829

 

 

 

4,781

 

Operating cash flows (liability reduction) included in other operating
   activities, net

 

 

3,643

 

 

 

4,009

 

 

 

3,948

 

Balance Sheet Information and Weighted-Average Lease Terms and Discount Rates Related to Leases

The table below details balance sheet information, as well as weighted-average lease terms and discount rates, related to leases at December 31, 2023 and 2022 ($ in thousands):

 

 

December 31,

 

 

 

2023

 

 

2022

 

Finance lease right-of-use assets, net of accumulated depreciation

 

$

3,751

 

 

$

4,537

 

Finance lease liabilities

 

 

4,334

 

 

 

5,055

 

Operating lease right-of-use assets

 

 

38,142

 

 

 

36,301

 

Operating lease liabilities

 

 

41,584

 

 

 

38,932

 

 

 

 

 

 

 

 

Weighted-average lease term

 

 

 

 

 

 

Finance leases

 

8.34 years

 

 

8.72 years

 

Operating leases

 

10.13 years

 

 

9.64 years

 

 

 

 

 

 

 

 

Weighted-average discount rate

 

 

 

 

 

 

Finance leases

 

 

3.61

%

 

 

3.49

%

Operating leases

 

 

3.64

%

 

 

3.22

%

Future Minimum Rental Commitments Under Finance and Operating Leases

At December 31, 2023, future minimum rental commitments under finance and operating leases were as follows ($ in thousands):

 

 

 

Finance Leases

 

 

Operating Leases

 

2024

 

$

573

 

 

$

5,051

 

2025

 

 

584

 

 

 

5,119

 

2026

 

 

589

 

 

 

4,967

 

2027

 

 

594

 

 

 

5,020

 

2028

 

 

599

 

 

 

4,860

 

Thereafter

 

 

2,086

 

 

 

25,452

 

Total minimum lease payments

 

 

5,025

 

 

 

50,469

 

Less imputed interest

 

 

(691

)

 

 

(8,885

)

Lease liabilities

 

$

4,334

 

 

$

41,584