XML 41 R28.htm IDEA: XBRL DOCUMENT v3.23.2
Business Combinations (Tables)
6 Months Ended
Jun. 30, 2023
Business Combinations [Abstract]  
Summary of Preliminary Fair Value of The Identifiable Tangible and Intangible Assets and Liabilities
The following table includes the fair value of consideration transferred and the preliminary fair value of the identifiable tangible and intangible assets and liabilities from MUB:
 
December 1, 2022 (Dollars in Millions)
 
Acquisition consideration
       
Cash
  $ 5,500  
Market value of shares of common stock
    2,014  
   
 
 
 
Total consideration transferred at acquisition close date
    7,514  
Discounted liability to MUFG (a)
    2,944  
   
 
 
 
Total
  $ 10,458  
   
 
 
 
Fair Value of MUB assets and liabilities
       
Assets
       
Cash and due from banks
  $ 17,754  
Investment securities
    22,725  
Loans held for sale
    2,220  
Loans
    53,395  
Less allowance for loan losses
    (463
   
 
 
 
Net loans
    52,932  
Premises and equipment
    646  
Other intangible assets (excluding goodwill)
    2,808  
Other assets
    4,764  
   
 
 
 
Total assets
  $ 103,849  
   
 
 
 
Liabilities
       
Deposits
  $ 86,110  
Short-term borrowings
    4,773  
Long-term debt
    2,584  
Other liabilities
    2,248  
   
 
 
 
Total liabilities
    95,715  
   
 
 
 
Less: Net assets
  $ 8,134  
   
 
 
 
Goodwill
  $ 2,324  
 
(a)
Represents $3.5 billion of noninterest-bearing additional cash held by MUB upon close of the acquisition to be delivered to MUFG on or prior to December 1, 2027, discounted at the Company’s
5-year
unsecured borrowing rate as of the acquisition date, per authoritative accounting guidance.