XML 26 R13.htm IDEA: XBRL DOCUMENT v3.23.2
Loans and Allowance for Credit Losses
6 Months Ended
Jun. 30, 2023
Receivables [Abstract]  
Loans and Allowance for Credit Losses
 Note 5
 
   Loans and Allowance for Credit Losses
The composition of the loan portfolio, by class and underlying specific portfolio type, was as follows:
 
    June 30, 2023             December 31, 2022  
(Dollars in Millions)   Amount      Percent
of Total
            Amount      Percent
of Total
 
Commercial
              
Commercial
  $ 132,374        34.9        $ 131,128        33.8
Lease financing
    4,401        1.2                4,562        1.2  
Total commercial
    136,775        36.1            135,690        35.0  
Commercial Real Estate
              
Commercial mortgages
    42,775        11.3            43,765        11.3  
Construction and development
    11,582        3.0                11,722        3.0  
Total commercial real estate
    54,357        14.3            55,487        14.3  
Residential Mortgages
              
Residential mortgages
    107,017        28.2            107,858        27.8  
Home equity loans, first liens
    7,432        2.0                7,987        2.0  
Total residential mortgages
    114,449        30.2            115,845        29.8  
Credit Card
    26,626        7.0            26,295        6.8  
Other Retail
              
Retail leasing
    4,637        1.2            5,519        1.4  
Home equity and second mortgages
    12,799        3.4            12,863        3.3  
Revolving credit
    3,797        1.0            3,983        1.0  
Installment
    14,452        3.8            14,592        3.8  
Automobile
    11,536        3.0                17,939        4.6  
Total other retail
    47,221        12.4                54,896        14.1  
Total loans
  $ 379,428        100.0            $ 388,213        100.0
The Company had loans of $124.6 billion at June 30, 2023, and $134.6 billion at December 31, 2022, pledged at the Federal Home Loan Bank, and loans of $87.9 billion at June 30, 2023, and $85.8 billion at December 31, 2022, pledged at the Federal Reserve Bank.
Originated loans are reported at the principal amount outstanding, net of unearned interest and deferred fees and costs, and any partial charge-offs recorded. Purchased loans are recorded at fair value at the date of purchase. Net unearned interest and deferred fees and costs on originated loans and unamortized premiums and discounts on purchased loans amounted to $2.9 billion at June 30, 2023 and $3.1 billion at December 31, 2022. The Company evaluates purchased loans for more-than-insignificant deterioration at the date of purchase in accordance with applicable authoritative accounting guidance. Purchased loans that have experienced more-than-insignificant deterioration from origination are considered purchased credit deteriorated loans. All other purchased loans are considered
non-purchased
credit deteriorated loans.
Allowance for Credit Losses
The allowance for credit losses is established for current expected credit losses on the Company’s loan and lease portfolio, including unfunded credit commitments. The allowance considers expected losses for the remaining lives of the applicable assets, inclusive of expected recoveries. The allowance for credit losses is increased through provisions charged to earnings and reduced by net charge-offs. Management evaluates the appropriateness of the allowance for credit losses on a quarterly basis.
Multiple economic scenarios are considered over a three-year reasonable and supportable forecast period, which includes increasing consideration of historical loss experience over years two and three. These economic scenarios are constructed with interrelated projections of multiple economic variables, and loss estimates are produced that consider the historical correlation of those economic variables with credit losses. After the forecast period, the Company fully reverts to long-term historical loss experience, adjusted for prepayments and characteristics of the current loan and lease portfolio, to estimate losses over the remaining life of the portfolio. The economic scenarios are updated at least quarterly and are designed to provide a range of reasonable estimates, from better to worse than current expectations. Scenarios are weighted based on the Company’s expectation of economic conditions for the foreseeable future and reflect significant judgment and consideration of economic forecast uncertainty. Final loss estimates also consider factors affecting credit losses not reflected in the scenarios, due to the unique aspects of current conditions and expectations. These factors may include, but are not limited to, loan servicing practices, regulatory guidance, and/or fiscal and monetary policy actions.
 
The allowance recorded for credit losses utilizes forward-looking expected loss models to consider a variety of factors affecting lifetime credit losses. These factors include, but are not limited to, macroeconomic variables such as unemployment rates, real estate prices, gross domestic product levels, inflation, interest rates and corporate bonds spreads, as well as loan and borrower characteristics, such as internal risk ratings on commercial loans and consumer credit scores, delinquency status, collateral type and available valuation information, consideration of
end-of-term
losses on lease residuals, and the remaining term of the loan, adjusted for expected prepayments. For each loan portfolio, including those loans modified under various loan modification programs, model estimates are adjusted as necessary to consider any relevant changes in portfolio composition, lending policies, underwriting standards, risk management practices, economic conditions or other factors that would affect the accuracy of the model. Expected credit loss estimates also include consideration of expected cash recoveries on loans previously
charged-off
or expected recoveries on collateral dependent loans where recovery is expected through sale of the collateral at fair value less selling costs. Where loans do not exhibit similar risk characteristics, an individual analysis is performed to consider expected credit losses. The allowance recorded for individually evaluated loans greater than $5 million in the commercial lending segment is based on an analysis utilizing expected cash flows discounted using the original effective interest rate, the observable market price of the loan, or the fair value of the collateral, less selling costs, for collateral-dependent loans as appropriate. For smaller commercial loans collectively evaluated for impairment, historical loss experience is also incorporated into the allowance methodology applied to this category of loans.
The Company’s methodology for determining the appropriate allowance for credit losses also considers the imprecision inherent in the methodologies used and allocated to the various loan portfolios. As a result, amounts determined under the methodologies described above, are adjusted by management to consider the potential impact of other qualitative factors not captured in the quantitative model adjustments which include, but are not limited to the following: model imprecision, imprecision in economic scenario assumptions, and emerging risks related to either changes in the environment that are affecting specific portfolios, or changes in portfolio concentrations over time that may affect model performance. The consideration of these items results in adjustments to allowance amounts included in the Company’s allowance for credit losses for each loan portfolio.
The Company also assesses the credit risk associated with
off-balance
sheet loan commitments, letters of credit, investment securities and derivatives. Credit risk associated with derivatives is reflected in the fair values recorded for those positions. The liability for
off-balance
sheet credit exposure related to loan commitments and other credit guarantees is included in other liabilities. Because business processes and credit risks associated with unfunded credit commitments are essentially the same as for loans, the Company utilizes similar processes to estimate its liability for unfunded credit commitments.
The results of the analysis are evaluated quarterly to confirm the estimates are appropriate for each specific loan portfolio, as well as the entire loan portfolio, as the entire allowance for credit losses is available for the entire loan portfolio.
 
Activity in the allowance for credit losses by portfolio class was as follows:
 
Three Months Ended June 30
(Dollars in Millions)
  Commercial     Commercial
Real Estate
    Residential
Mortgages
    Credit
Card
    Other
Retail
    Total
Loans
 
2023
                                               
Balance at beginning of period
    $2,180       $1,359       $947       $2,112       $925       $7,523  
Add
                                               
Provision for credit losses
    119       140       66       272       224       821  
Deduct
                                               
Loans
charged-off
    110       31       121       242       251       755  
Less recoveries of loans
charged-off
    (20     (5     (7     (43     (31     (106
Net loan charge-offs (recoveries)
    90       26       114       199       220       649  
Balance at end of period
    $2,209       $1,473       $899       $2,185       $929       $7,695  
2022
                                               
Balance at beginning of period
    $1,836       $1,074       $600       $1,639       $956       $6,105  
Add
                                               
Provision for credit losses
    90       (95     49       225       42       311  
Deduct
                                               
Loans
charged-off
    53       9       2       162       50       276  
Less recoveries of loans
charged-off
    (23     (3     (11     (44     (34     (115
Net loan charge-offs (recoveries)
    30       6       (9     118       16       161  
Balance at end of period
    $1,896       $973       $658       $1,746       $982       $6,255  
 
Six Months Ended June 30
(Dollars in Millions)
  Commercial     Commercial
Real Estate
    Residential
Mortgages
    Credit
Card
    Other
Retail
    Total
Loans
 
2023
                                               
Balance at beginning of period
    $2,163       $1,325       $926       $2,020       $970       $7,404  
Add
                                               
Change in accounting principle (a)
                (31     (27     (4     (62
Allowance for acquired credit losses (b)
          127                         127  
Provision for credit losses
    183       164       117       566       218       1,248  
Deduct
                                               
Loans
charged-off
    173       154       125       457       315       1,224  
Less recoveries of loans
charged-off
    (36     (11     (12     (83     (60     (202
Net loan charge-offs (recoveries)
    137       143       113       374       255       1,022  
Balance at end of period
    $2,209       $1,473       $899       $2,185       $929       $7,695  
2022
                                               
Balance at beginning of period
    $1,849       $1,123       $565       $1,673       $945       $6,155  
Add
                                               
Provision for credit losses
    109       (149     78       303       82       423  
Deduct
                                               
Loans
charged-off
    108       10       7       320       111       556  
Less recoveries of loans
charged-off
    (46     (9     (22     (90     (66     (233
Net loan charge-offs (recoveries)
    62       1       (15     230       45       323  
Balance at end of period
    $1,896       $973       $658       $1,746       $982       $6,255  
(a)
Effective January 1, 2023, the Company adopted accounting guidance which removed the separate recognition and measurement of troubled debt restructurings.
(b)
Represents allowance for credit deteriorated and
charged-off
loans acquired from MUB.
The increase in the allowance for credit losses at June 30, 2023, compared with December 31, 2022, was primarily driven by increasing economic uncertainty and normalizing credit losses as well as adjustments made to the purchase accounting estimate for certain acquired loans.
 
The following table provides a summary of loans
charged-off
by portfolio class and year of origination:
 

(Dollars in Millions)
 
Commercial
 
  
Commercial
Real Estate (a)
 
  
Residential
Mortgages (b)
 
  
Credit
Card
 
  
Other
Retail (c)
 
  
Total
Loans
 
Three Months Ended June 30, 2023
                                                    
Originated in 2023
    $ 7        $—        $—        $—        $ 46        $ 53  
Originated in 2022
    34                             89        123  
Originated in 2021
    4        17        5               46        72  
Originated in 2020
    6               8               19        33  
Originated in 2019
    2               15               13        30  
Originated prior to 2019
    17        14        93               5        129  
Revolving
    40                      242        5        287  
Revolving converted to term
                                28        28  
Total charge-offs
    $110        $31        $121        $242        $251        $755  
             
Six Months Ended June 30, 2023
                                                    
Originated in 2023
    $7        $—        $—        $—        $46        $53  
Originated in 2022
    40        88                      99        227  
Originated in 2021
    8        17        5               57        87  
Originated in 2020
    10               8               25        43  
Originated in 2019
    7        3        16               20        46  
Originated prior to 2019
    28        46        96               13        183  
Revolving
    73                      457        27        557  
Revolving converted to term
                                28        28  
Total charge-offs
    $173        $154        $125        $457        $315        $1,224  
Note: Year of origination is based on the origination date of a loan, or for existing loans the date when the maturity date, pricing or commitment amount is amended.
(a)
Includes $91 million of charge-offs in the first quarter of 2023 related to uncollectible amounts on acquired loans.
(b)
Includes $117 million of charge-offs related to balance sheet repositioning and capital management actions taken in the second quarter of 2023.
(c)
Includes $192 million of charge-offs related to balance sheet repositioning and capital management actions taken in the second quarter of 2023.
Credit Quality
The cr
e
dit quality of the Company’s loan portfolios is assessed as a function of net credit losses, levels of nonperforming assets and delinquencies, and credit quality ratings as defined by the Company.
For all loan portfolio classes, loans are considered past due based on the number of days delinquent except for monthly amortizing loans which are classified delinquent based upon the number of contractually required payments not made (for example, two missed payments is considered 30 days delinquent). When a loan is placed on nonaccrual status, unpaid accrued interest is reversed, reducing interest income in the current period.
Commercial lending segment loans are generally placed on nonaccrual status when the collection of principal and interest has become 90 days past due or is otherwise considered doubtful. Commercial lending segment loans are generally fully charged down if unsecured by collateral or partially charged down to the fair value of the collateral securing the loan, less costs to sell, when the loan is placed on nonaccrual.
Consumer lending segment loans are generally
charged-off
at a specific number of days or payments past due. Residential mortgages and other retail loans secured by
1-4
family properties are generally charged down to the fair value of the collateral securing the loan, less costs to sell, at 180 days past due. Residential mortgage loans and lines in a first lien position are placed on nonaccrual status in instances where a partial
charge-off
occurs unless the loan is well secured and in the process of collection. Residential mortgage loans and lines in a junior lien position secured by
1-4
family properties are placed on nonaccrual status at 120 days past due or when they are behind a first lien that has become 180 days or greater past due or placed on nonaccrual status. Any secured consumer lending segment loan whose borrower has had debt discharged through bankruptcy, for which the loan amount exceeds the fair value of the collateral, is charged down to the fair value of the related collateral and the remaining balance is placed on nonaccrual status. Credit card loans continue to accrue interest until the account is
charged-off.
Credit cards are
charged-off
at 180 days past due. Other retail loans not secured by
1-4
family properties are
charged-off
at 120 days past due; and revolving consumer lines are
charged-off
at 180 days past due. Similar to credit cards, other retail loans are generally not placed on nonaccrual status because of the relative short period of time to
charge-off.
Certain retail customers having financial difficulties may have the terms of their credit card and other loan agreements modified to require only principal payments and, as such, are reported as nonaccrual.
For all loan classes, interest payments received on nonaccrual loans are generally recorded as a reduction to a loan’s carrying amount while a loan is on nonaccrual and are recognized as interest income upon payoff of the loan. However, interest income may be recognized for interest payments if the remaining carrying amount of the loan is believed to be collectible. In certain circumstances, loans in any class may be restored to accrual status, such as when a loan has demonstrated sustained repayment performance or no amounts are past due and prospects for future payment are no longer in doubt; or when the loan becomes well secured and is in the process of collection. Loans where there
 
has been a partial
charge-off
may be returned to accrual status if all principal and interest (including amounts previously
charged-off)
is expected to be collected and the loan is current.
The following table provides a summary of loans by portfolio class, including the delinquency status of those that continue to accrue interest, and those that are nonperforming:
 
    Accruing                
(Dollars in Millions)   Current     
30-89 Days

Past Due
     90 Days or
More Past Due
     Nonperforming (b)      Total  
June 30, 2023
                                           
Commercial
  $ 136,136        $   347        $  61        $   231        $136,775  
Commercial real estate
    53,810        72        1        474        54,357  
Residential mortgages (a)
    114,028        128        86        207        114,449  
Credit card
    26,048        307        271               26,626  
Other retail
    46,802        235        55        129        47,221  
Total loans
  $ 376,824        $1,089        $474        $1,041        $379,428  
December 31, 2022
                                           
Commercial
  $ 135,077        $   350        $  94        $   169        $135,690  
Commercial real estate
    55,057        87        5        338        55,487  
Residential mortgages (a)
    115,224        201        95        325        115,845  
Credit card
    25,780        283        231        1        26,295  
Other retail
    54,382        309        66        139        54,896  
Total loans
  $ 385,520        $1,230        $491        $   972        $388,213  
 
(a)
At June 30, 2023, $556 million of loans 30–89 days past due and $2.1 billion of loans 90 days or more past due purchased and that could be purchased from Government National Mortgage Association (“GNMA”) mortgage pools under delinquent loan repurchase options whose repayments are insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs, were classified as current, compared with $647 million and $2.2 billion at December 31, 2022, respectively.
(b)
Substantially all nonperforming loans at June 30, 2023 and December 31, 2022, had an associated allowance for credit losses. The Company recognized interest income on nonperforming loans of $3 million and $5 million for the three months ended June 30, 2023 and 2022, respectively, and $7 million and $8 million for the six months ended June 30, 2023 and 2022, respectively.
At June 30, 2023, the amount of foreclosed residential real estate held by the Company, and included in other real estate owned (“OREO”), was $25 million, compared with $23 million at December 31, 2022. These amounts excluded $56 million and $54 million at June 30, 2023 and December 31, 2022, respectively, of foreclosed residential real estate related to mortgage loans whose payments are primarily insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs. In addition, the amount of residential mortgage loans secured by residential real estate in the process of foreclosure at June 30, 2023 and December 31, 2022, was
 
$928 million and $1.1 billion, respectively, of which $683 million and $830 million, respectively, related to loans purchased and that could be purchased from Government National Mortgage Association (“GNMA”) mortgage pools under delinquent loan repurchase options whose repayments are insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs.
The Company classifies its loan portfolio classes using internal credit quality ratings on a quarterly basis. These ratings include pass, special mention and classified, and are an important part of the Company’s overall credit risk management process and evaluation of the allowance for credit losses. Loans with a pass rating represent those loans not classified on the Company’s rating scale for problem credits, as minimal credit risk has been identified. Special mention loans are those loans that have a potential weakness deserving management’s close attention. Classified loans are those loans where a well-defined weakness has been identified that may put full collection of contractual cash flows at risk. It is possible that others, given the same information, may reach different reasonable conclusions regarding the credit quality rating classification of specific loans.
 
The following table provides a summary of the Company’s internal credit quality rating of loans by portfolio class and year of origination:
 
    June 30, 2023              December 31, 2022  
          Criticized                         Criticized        
(Dollars in Millions)   Pass     Special
Mention
    Classified (a)     Total
Criticized
    Total              Pass     Special
Mention
    Classified (a)     Total
Criticized
    Total  
Commercial
                                                                                         
Originated in 2023
    $  29,444       $     441       $   319       $     760       $  30,204                 $          —       $       —       $       —       $         —       $          —  
Originated in 2022
    51,218       547       306       853       52,071                   61,229       245       315       560       61,789  
Originated in 2021
    13,287       154       183       337       13,624                 26,411       159       78       237       26,648  
Originated in 2020
    3,764       51       179       230       3,994                 7,049       68       138       206       7,255  
Originated in 2019
    1,852       15       181       196       2,048                 3,962       51       210       261       4,223  
Originated prior to 2019
    4,715       43       103       146       4,861                 8,986       64       129       193       9,179  
Revolving (b)
    28,735       216       1,022       1,238       29,973                 25,888       344       364       708       26,596  
Total commercial
    133,015       1,467       2,293       3,760       136,775                 133,525       931       1,234       2,165       135,690  
                       
Commercial real estate
                                                                                         
Originated in 2023
    5,791       302       1,055       1,357       7,148                                          
Originated in 2022
    14,037       211       1,147       1,358       15,395                 14,527       206       519       725       15,252  
Originated in 2021
    10,998       434       445       879       11,877                 13,565       171       99       270       13,835  
Originated in 2020
    4,467       23       154       177       4,644                 6,489       97       117       214       6,703  
Originated in 2019
    5,438       169       408       577       6,015                 6,991       251       304       555       7,546  
Originated prior to 2019
    7,321       27       429       456       7,777                 9,639       138       875       1,013       10,652  
Revolving
    1,467             34       34       1,501                 1,489             10       10       1,499  
Total commercial real estate
    49,519       1,166       3,672       4,838       54,357                 52,700       863       1,924       2,787       55,487  
                       
Residential mortgages (c)
                                                                                         
Originated in 2023
    6,040                         6,040                                          
Originated in 2022
    29,081             7       7       29,088                 28,452                         28,452  
Originated in 2021
    37,015             9       9       37,024                 39,527             7       7       39,534  
Originated in 2020
    15,276             10       10       15,286                 16,556             8       8       16,564  
Originated in 2019
    6,106             18       18       6,124                 7,222             18       18       7,240  
Originated prior to 2019
    20,626             261       261       20,887                 23,658             397       397       24,055  
Total residential mortgages
    114,144             305       305       114,449                 115,415             430       430       115,845  
                       
Credit card (d)
    26,355             271       271       26,626                 26,063             232       232       26,295  
                       
Other retail
                                                                                         
Originated in 2023
    2,700             1       1       2,701                                          
Originated in 2022
    6,419             8       8       6,427                 9,563             6       6       9,569  
Originated in 2021
    12,281             11       11       12,292                 15,352             12       12       15,364  
Originated in 2020
    5,999             9       9       6,008                 7,828             11       11       7,839  
Originated in 2019
    2,300             8       8       2,308                 3,418             13       13       3,431  
Originated prior to 2019
    2,689             14       14       2,703                 3,689             31       31       3,720  
Revolving
    13,864             97       97       13,961                 14,029             98       98       14,127  
Revolving converted to term
    773             48       48       821                 800             46       46       846  
Total other retail
    47,025             196       196       47,221                 54,679             217       217       54,896  
Total loans
    $370,058       $2,633       $6,737       $  9,370       $379,428                 $382,382       $1,794       $4,037       $5,831       $388,213  
Total outstanding commitments
    $768,418       $3,811       $8,265       $12,076       $780,494                 $772,804       $2,825       $5,041       $7,866       $780,670  
Note: Year of origination is based on the origination date of a loan, or for existing loans the date when the maturity date, pricing or commitment amount is amended.
(a)
Classified rating on consumer loans primarily based on delinquency status.
(b)
Includes an immaterial amount of revolving converted to term loans.
(c)
At June 30, 2023, $2.1 billion of GNMA loans 90 days or more past due and $579 million of modified GNMA loans whose repayments are insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs were classified with a pass rating, compared with $2.2 billion and $1.0 billion at December 31, 2022, respectively.
(d)
Predominately all credit card loans are considered revolving loans. Includes an immaterial amount of revolving converted to term loans.
Loan Modifications
In certain circumstances, the Company may modify the terms of a loan to maximize the collection of amounts due when a borrower is experiencing financial difficulties or is expected to experience difficulties in the near-term. The Company recognizes interest on modified loans if full collection of contractual principal and interest is expected. The effects of modifications on credit loss expectations, such as improved payment capacity, longer expected lives and other factors, are considered when measuring the allowance for credit losses. Modification performance, including redefault rates and how these compare to historical losses, are also considered. Modifications generally do not result in significant changes to the Company’s allowance for credit losses.
 
The following table provides a summary of loan balances at June 30, 2023, which were modified during the three months and six months ended June 30, 2023, by portfolio class and modification granted:
 
(Dollars in Millions)   Interest Rate
Reduction
           Payment
Delay
           Term
Extension
           Multiple
Modifications (a)
           Total
Modifications
    Percent of
Class Total
 
Three Months Ended June 30, 2023
                   
Commercial
  $ 13       $       $ 136       $       $ 149       .1
Commercial real estate
                    101                 101       .2  
Residential mortgages (b)
            79         6         4         89       .1  
Credit card
    91                                 91       .3  
Other retail
    2               14               39               1               56       .1  
Total loans, excluding loans purchased from GNMA mortgage pools
    106         93         282         5         486       .1  
Loans purchased from GNMA mortgage pools (b)
                  453               86               98               637       .6  
Total loans
  $ 106             $ 546             $ 368             $ 103             $ 1,123       .3
Six Months Ended June 30, 2023
                   
Commercial
  $ 159       $       $ 159       $       $ 318       .2
Commercial real estate
                    109                 109       .2  
Residential mortgages (b)
            202         15         16         233       .2  
Credit card
    174                                 174       .7  
Other retail
    4               18               81               3               106       .2  
Total loans, excluding loans purchased from GNMA mortgage pools
    337         220         364         19         940       .2  
Loans purchased from GNMA mortgage pools (b)
                  649               147               143               939       .8  
Total loans
  $ 337             $ 869             $ 511             $ 162             $ 1,879       .5
 
(a)
Includes $100 million of total loans receiving a payment delay and term extension, $2 million of total loans receiving an interest rate reduction and term extension and $1 million of total loans receiving an interest rate reduction, payment delay and term extension for three months ended June 30, 2023. Includes $151 million of total loans receiving a payment delay and term extension, $5 million of total loans receiving an interest rate reduction and term extension and $6 million of total loans receiving an interest rate reduction, payment delay and term extension for six months ended June 30, 2023.
(b)
Percent of class total amounts expressed as a percent of total residential mortgage loan balances.
Loan modifications included in the table above exclude trial period arrangements offered to customers and secured loans to consumer borrowers that have had debt discharged through bankruptcy where the borrower has not reaffirmed the debt during the periods presented. At June 30, 2023, the balance of loans modified in trial period arrangements was $93 million, while the balance of secured loans to consumer borrowers that have had debt discharged through bankruptcy was not material.
The following table summarizes the effects of loan modifications made to borrowers on loans modified during the three months and six months ended June 30, 2023:
 
(Dollars in Millions)  
Weighted-Average

Interest Rate
Reduction
   
Weighted-Average

Months of Term
Extension
 
Three Months Ended June 30, 2023
   
Commercial
    21.3     8  
Commercial real estate
          10  
Residential mortgages
    1.4       89  
Credit card
    16.4        
Other retail
    8.6       108  
Loans purchased from GNMA mortgage pools
    .7       87  
Six Months Ended June 30, 2023
   
Commercial
    3.3     7  
Commercial real estate
          10  
Residential mortgages
    1.4       111  
Credit card
    16.2        
Other retail
    7.3       134  
Loans purchased from GNMA mortgage pools
    .7       79  
Note: The weighted-average payment deferral for all portfolio classes was less than $1 million for both the three months and six months ended June 30, 2023. Forbearance payments are required to be paid at the end of the original term loan.
For the commercial lending segment, modifications generally result in the Company working with borrowers on a
case-by-case
basis. Commercial and commercial real estate modifications generally include extensions of the maturity date and may be accompanied by an increase or decrease to the interest rate. In addition, the Company may work with the borrower in identifying other changes that mitigate loss to the Company, which may include additional collateral or guarantees to support the loan. To a lesser extent, the Company may provide an interest rate reduction.
Modifications for the consumer lending segment are generally part of programs the Company has initiated. The Company modifies residential mortgage loans under Federal Housing Administration, United States Department of
 
Veterans Affairs, or its own internal programs. Under these programs, the Company offers qualifying homeowners the opportunity to permanently modify their loan and achieve more affordable monthly payments. These modifications may include adjustments to interest rates, conversion of adjustable rates to fixed rates, extension of maturity dates or deferrals of payments, capitalization of accrued interest and/or outstanding advances, or in limited situations, partial forgiveness of loan principal. In most instances, participation in residential mortgage loan modification programs requires the customer to complete a short-term trial period. A permanent loan modification is contingent on the customer successfully completing the trial period arrangement, and the loan documents are not modified until that time.
Credit card and other retail loan modifications are generally part of distinct modification programs providing customers experiencing financial difficulty with modifications whereby balances may be amortized up to 60 months, and generally include waiver of fees and reduced interest rates.
Loans that receive a forbearance plan generally remain in default until they are no longer delinquent as the result of the payment of all past due amounts or the borrower receiving a term extension or modification. Therefore, loans only receiving forbearance plans are not included in the table below.
The following table provides a summary of loan balances at June 30, 2023, which were modified during the six months ended June 30, 2023, by portfolio class and delinquency status:
 
(Dollars in Millions)           Current     
30-89 Days

Past Due
     90 Days or
More Past Due
     Total  
Commercial
  $ 287      $ 7      $ 24      $ 318  
Commercial real estate
    43               66        109  
Residential mortgages (a)
    668        11        13        692  
Credit card
    125        34        15        174  
Other retail
    68        3        4        75  
Total loans
  $ 1,191      $ 55      $ 122      $ 1,368  
 
(a)
At June 30, 2023, $95 million of loans
30-89
days past due and $20 million of loans 90 days or more past due purchased and that could be purchased from GNMA mortgage pools under delinquent loan repurchase options whose payments are insured by the Federal Housing administration or guaranteed by the United States Department of Veterans Affairs, were classified as current.
The following table provides a summary of loans that defaulted (fully or partially
charged-off
or became 90 days or more past due) that were modified during the six months ended June 30, 2023.
 
(Dollars in Millions)   Interest Rate
Reduction
           Payment
Delay
           Term
Extension
           Multiple
Modifications (a)
 
Three Months Ended June 30, 2023
             
Commercial
  $ 1       $       $       $  
Residential mortgages
            1                 1  
Credit card
    5                          
Other retail
                  2               1                
Total loans, excluding loans purchased from GNMA mortgage pools
    6         3         1         1  
Loans purchased from GNMA mortgage pools
                  6               1               2  
Total loans
  $ 6             $ 9             $ 2             $ 3  
Six Months Ended June 30, 2023
             
Commercial
  $ 1       $       $       $  
Residential mortgages
            1                 1  
Credit card
    5                          
Other retail
                  2               1                
Total loans, excluding loans purchased from GNMA mortgage pools
    6         3         1         1  
Loans purchased from GNMA mortgage pools
                  6               1               2  
Total loans
  $ 6             $ 9             $ 2             $ 3  
 
(a)
Includes $2 million of total loans receiving a payment delay and term extension and $1 million of total loans receiving an interest rate reduction, payment delay and term extension for three and six months ended June 30, 2023.
As of June 30, 2023, the Company had $144 million of commitments to lend additional funds to borrowers whose terms of their outstanding owed balances have been modified.
 
Prior Period Troubled Debt Restructuring Information
The following table provides a summary of loans modified as troubled debt restructurings for the periods presented by portfolio class:
 
(Dollars in Millions)           Number
of Loans
    
Pre-Modification

Outstanding
Loan
Balance
    
Post-Modification

Outstanding
Loan
Balance
 
Three Months Ended June 30, 2022
                         
Commercial
    506      $ 50      $ 41  
Commercial real estate
    28        11        9  
Residential mortgages
    366        106        106  
Credit card
    8,696        48        49  
Other retail
    756        24        20  
Total loans, excluding loans purchased from GNMA mortgage pools
    10,352        239        225  
Loans purchased from GNMA mortgage pools
    353        47        50  
       
Total loans
    10,705      $ 286      $ 275  
Six Months Ended June 30, 2022
                         
Commercial
    1,015      $ 88      $ 73  
Commercial real estate
    37        22        19  
Residential mortgages
    1,206        334        332  
Credit card
    18,035        98        99  
Other retail
    1,484        61        57  
Total loans, excluding loans purchased from GNMA mortgage pools
    21,777        603        580  
Loans purchased from GNMA mortgage pools
    743        102        105  
       
Total loans
    22,520      $ 705      $ 685  
The following table provides a summary of troubled debt restructured loans that defaulted (fully or partially
charged-off
or became 90 days or more past due) for the periods presented, that were modified as troubled debt restructurings within 12 months previous to default:
 
(Dollars in Millions)           Number
of Loans
     Amount
Defaulted
 
Three Months Ended June 30, 2022
                
Commercial
    175      $ 3  
Commercial real estate
    2        1  
Residential mortgages
    79        7  
Credit card
    1,727        9  
Other retail
    60        1  
Total loans, excluding loans purchased from GNMA mortgage pools
    2,043        21  
Loans purchased from GNMA mortgage pools
    120        17  
     
Total loans
    2,163      $ 38  
Six Months Ended June 30, 2022
                
Commercial
    389      $ 6  
Commercial real estate
    5        2  
Residential mortgages
    113        10  
Credit card
    3,361        18  
Other retail
    143        2  
Total loans, excluding loans purchased from GNMA mortgage pools
    4,011        38  
Loans purchased from GNMA mortgage pools
    169        25  
     
Total loans
    4,180      $ 63