XML 62 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
Shareholder' Equity (Tables)
12 Months Ended
Dec. 31, 2018
Federal Home Loan Banks [Abstract]  
Number of Shares Issued and Outstanding and Carrying Amount of Preferred Stock

The number of shares issued and outstanding and the carrying amount of each outstanding series of the Company’s preferred stock were as follows:

 

     2018      2017  
At December 31 (Dollars in Millions)    Shares
Issued and
Outstanding
     Liquidation
Preference
     Discount      Carrying
Amount
     Shares
Issued and
Outstanding
     Liquidation
Preference
     Discount      Carrying
Amount
 

Series A

     12,510      $ 1,251      $ 145      $ 1,106        12,510      $ 1,251      $ 145      $ 1,106  

Series B

     40,000        1,000               1,000        40,000        1,000               1,000  

Series F

     44,000        1,100        12        1,088        44,000        1,100        12        1,088  

Series H

     20,000        500        13        487        20,000        500        13        487  

Series I

     30,000        750        5        745        30,000        750        5        745  

Series J

     40,000        1,000        7        993        40,000        1,000        7        993  

Series K

     23,000        575        10        565                              

Total preferred stock(a)

     209,510      $ 6,176      $ 192      $ 5,984        186,510      $ 5,601      $ 182      $ 5,419  
(a)

The par value of all shares issued and outstanding at December 31, 2018 and 2017, was $1.00 per share.

Common Stock Repurchased

The following table summarizes the Company’s common stock repurchased in each of the last three years:

 

(Dollars and Shares in Millions)      Shares        Value  

2018

       54        $ 2,844  

2017

       49          2,622  

2016

       61          2,600  
Reconciliation of Transactions Affecting Accumulated Other Comprehensive Income (Loss) Included in Shareholders' Equity

Shareholders’ equity is affected by transactions and valuations of asset and liability positions that require adjustments to accumulated other comprehensive income (loss). The reconciliation of the transactions affecting accumulated other comprehensive income (loss) included in shareholders’ equity for the years ended December 31, is as follows:

 

(Dollars in Millions)   Unrealized Gains
(Losses) on
Investment
Securities
Available-For-Sale
    Unrealized Gains
(Losses) on Investment
Securities Transferred
From Available-For-Sale
to Held-To-Maturity
    Unrealized Gains
(Losses) on
Derivative Hedges
    Unrealized Gains
(Losses) on
Retirement Plans
    Foreign Currency
Translation
    Total  

2018

           

Balance at beginning of period

  $ (357   $ 17     $ 71     $ (1,066   $ (69   $ (1,404

Revaluation of tax related balances(a)

    (77     4       15       (229     (13     (300

Changes in unrealized gains and losses

    (656           39       (302           (919

Foreign currency translation adjustment(b)

                            3       3  

Reclassification to earnings of realized gains and losses

    (30     (9     (5     137             93  

Applicable income taxes

    174       2       (8     42       (5     205  
 

 

 

 

Balance at end of period

  $ (946   $ 14     $ 112     $ (1,418   $ (84   $ (2,322
 

 

 

 

2017

           

Balance at beginning of period

  $ (431   $ 25     $ 55     $ (1,113   $ (71   $ (1,535

Changes in unrealized gains and losses

    178             (5     (41           132  

Foreign currency translation adjustment(b)

                            (2     (2

Reclassification to earnings of realized gains and losses

    (57     (13     30       117             77  

Applicable income taxes

    (47     5       (9     (29     4       (76
 

 

 

 

Balance at end of period

  $ (357   $ 17     $ 71     $ (1,066   $ (69   $ (1,404
 

 

 

 

2016

           

Balance at beginning of period

  $ 111     $ 36     $ (67   $ (1,056   $ (43   $ (1,019

Changes in unrealized gains and losses

    (858           74       (255           (1,039

Other-than-temporary impairment not recognized in earnings on securities available-for-sale

    (1                             (1

Foreign currency translation
adjustment(b)

                            (28     (28

Reclassification to earnings of realized gains and losses

    (22     (18     124       163             247  

Applicable income taxes

    339       7       (76     35             305  
 

 

 

 

Balance at end of period

  $ (431   $ 25     $ 55     $ (1,113   $ (71   $ (1,535
(a)

Reflects the adoption of new accounting guidance on January 1, 2018 to reclassify the impact of the reduced federal statutory rate for corporations included in 2017 tax reform legislation from accumulated other comprehensive income to retained earnings.

(b)

Represents the impact of changes in foreign currency exchange rates on the Company’s investment in foreign operations and related hedges.

Impact to Net Income for Items Reclassified out of Accumulated Other Comprehensive Income and into Earnings

Additional detail about the impact to net income for items reclassified out of accumulated other comprehensive income (loss) and into earnings for the years ended December 31, is as follows:

 

    Impact to Net Income     

Affected Line Item in the
Consolidated Statement of Income

(Dollars in Millions)   2018        2017        2016  

Unrealized gains (losses) on investment securities available-for-sale

              

Realized gains (losses) on sale of investment securities

  $ 30        $ 57        $ 27      Total securities gains (losses), net

Other-than-temporary impairment recognized in earnings

                      (5   
 

 

 

    
    30          57          22      Total before tax
    (7        (22        (9    Applicable income taxes
 

 

 

    
    23          35          13      Net-of-tax

Unrealized gains (losses) on investment securities transferred from available-for-sale to held-to-maturity

              

Amortization of unrealized gains

    9          13          18      Interest income
    (2        (5        (7    Applicable income taxes
 

 

 

    
    7          8          11      Net-of-tax

Unrealized gains (losses) on derivative hedges

              

Realized gains (losses) on derivative hedges

    5          (30        (124    Interest expense
    (2        11          48      Applicable income taxes
 

 

 

    
    3          (19        (76    Net-of-tax

Unrealized gains (losses) on retirement plans

              

Actuarial gains (losses) and prior service cost (credit) amortization

    (137        (117        (163    Other noninterest expense
    35          45          63      Applicable income taxes
 

 

 

    
    (102        (72        (100    Net-of-tax

Total impact to net income

  $ (69      $ (48      $ (152     
Components of Company's Regulatory Capital

The following table provides the components of the Company’s regulatory capital at December 31:

 

(Dollars in Millions)   2018        2017  

Basel III standardized approach:

      

Common shareholders’ equity

  $ 45,045        $ 43,621  

Less intangible assets

      

Goodwill (net of deferred tax liability)

    (8,549        (8,613

Other disallowed intangible assets

    (601        (466

Other(a)

    (1,171        (173
 

 

 

 

Total common equity tier 1 capital

    34,724          34,369  

Qualifying preferred stock

    5,984          5,419  

Noncontrolling interests eligible for tier 1 capital

    36          117  

Other(b)

    (3        (99
 

 

 

 

Total tier 1 capital

    40,741          39,806  

Eligible portion of allowance for credit losses

    4,441          4,417  

Subordinated debt and noncontrolling interests eligible for tier 2 capital

    2,996          3,280  
 

 

 

 

Total tier 2 capital

    7,437          7,697  
 

 

 

 

Total risk-based capital

  $ 48,178        $ 47,503  
 

 

 

 

Risk-weighted assets

  $ 381,661        $ 367,771  

Basel III advanced approaches:

      

Common shareholders’ equity

  $ 45,045        $ 43,621  

Less intangible assets

      

Goodwill (net of deferred tax liability)

    (8,549        (8,613

Other disallowed intangible assets

    (601        (466

Other(a)

    (1,171        (173
 

 

 

 

Total common equity tier 1 capital

    34,724          34,369  

Qualifying preferred stock

    5,984          5,419  

Noncontrolling interests eligible for tier 1 capital

    36          117  

Other(b)

    (3        (99
 

 

 

 

Total tier 1 capital

    40,741          39,806  

Eligible portion of allowance for credit losses

    1,399          1,391  

Subordinated debt and noncontrolling interests eligible for tier 2 capital

    2,996          3,280  
 

 

 

 

Total tier 2 capital

    4,395          4,671  
 

 

 

 

Total risk-based capital

  $ 45,136        $ 44,477  
 

 

 

 

Risk-weighted assets

  $ 295,002        $ 287,211  
(a)

Includes the impact of items included in other comprehensive income (loss), such as unrealized gains (losses) on available-for-sale securities, accumulated net gains on cash flow hedges, pension liability adjustments, etc., and the portion of deferred tax assets related to net operating loss and tax credit carryforwards not eligible for common equity tier 1 capital.

(b)

Includes the remaining portion of deferred tax assets not eligible for total tier 1 capital.

Regulatory Capital Ratios

  TABLE 23

 

  Regulatory Capital Ratios

 

    U.S. Bancorp      U.S. Bank National
Association
 
At December 31 (Dollars in Millions)   2018      2017      2018      2017  

Basel III standardized approach:

            

Common equity tier 1 capital

  $ 34,724      $ 34,369      $ 38,318      $ 37,586  

Tier 1 capital

    40,741        39,806        38,351        37,701  

Total risk-based capital

    48,178        47,503        45,960        45,466  

Risk-weighted assets

    381,661        367,771        374,299        361,973  
 

Common equity tier 1 capital as a percent of risk-weighted assets

    9.1      9.3      10.2      10.4

Tier 1 capital as a percent of risk-weighted assets

    10.7        10.8        10.2        10.4  

Total risk-based capital as a percent of risk-weighted assets

    12.6        12.9        12.3        12.6  

Tier 1 capital as a percent of adjusted quarterly average assets (leverage ratio)

    9.0        8.9        8.6        8.6  
 

Basel III advanced approaches:

            

Common equity tier 1 capital

  $ 34,724      $ 34,369      $ 38,318      $ 37,586  

Tier 1 capital

    40,741        39,806        38,351        37,701  

Total risk-based capital

    45,136        44,477        42,883        42,414  

Risk-weighted assets

    295,002        287,211        287,897        281,659  
 

Common equity tier 1 capital as a percent of risk-weighted assets

    11.8      12.0      13.3      13.3

Tier 1 capital as a percent of risk-weighted assets

    13.8        13.9        13.3        13.4  

Total risk-based capital as a percent of risk-weighted assets

    15.3        15.5        14.9        15.1  

Tier 1 capital as a percent of total on- and off-balance sheet leverage exposure (total leverage exposure ratio)

    7.2                 6.9           

Bank Regulatory Capital Requirements

 

    Minimum     

Well-

Capitalized

 

2018

    

Common equity tier 1 capital as a percent of risk-weighted assets

    6.375      6.500

Tier 1 capital as a percent of risk-weighted assets

    7.875        8.000  

Total risk-based capital as a percent of risk-weighted assets

    9.875        10.000  

Tier 1 capital as a percent of adjusted quarterly average assets (leverage ratio)

    4.000        5.000  

Tier 1 capital as a percent of total on- and off-balance sheet leverage exposure (total leverage exposure ratio)

    3.000        3.000  

2017

    

Common equity tier 1 capital as a percent of risk-weighted assets

    5.750      6.500

Tier 1 capital as a percent of risk-weighted assets

    7.250        8.000  

Total risk-based capital as a percent of risk-weighted assets

    9.250        10.000  

Tier 1 capital as a percent of adjusted quarterly average assets (leverage ratio)

    4.000        5.000