XML 72 R53.htm IDEA: XBRL DOCUMENT v3.8.0.1
U.S. Bancorp (Parent Company) (Tables)
12 Months Ended
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Statement of Financial Position of Parent Company Only

Condensed Balance Sheet

 

At December 31 (Dollars in Millions)   2017        2016  

Assets

      

Due from banks, principally interest-bearing

  $ 9,157        $ 7,800  

Available-for-sale securities

    963          225  

Investments in bank subsidiaries

    46,435          44,955  

Investments in nonbank subsidiaries

    2,540          2,326  

Advances to bank subsidiaries

    3,300          3,800  

Advances to nonbank subsidiaries

    2,055          1,265  

Other assets

    1,079          1,052  
 

 

 

 

Total assets

  $ 65,529        $ 61,423  
 

 

 

 

Liabilities and Shareholders’ Equity

      

Short-term funds borrowed

  $ 1        $ 22  

Long-term debt

    15,769          13,045  

Other liabilities

    719          1,058  

Shareholders’ equity

    49,040          47,298  
 

 

 

 

Total liabilities and shareholders’ equity

  $ 65,529        $ 61,423  
Condensed Income Statement of Parent Company Only

Condensed Income Statement

 

Year Ended December 31 (Dollars in Millions)   2017        2016        2015  

Income

           

Dividends from bank subsidiaries

  $ 4,800        $ 2,100        $ 3,900  

Dividends from nonbank subsidiaries

    5          4          3  

Interest from subsidiaries

    159          140          120  

Other income

    41          57          55  
 

 

 

 

Total income

    5,005          2,301          4,078  

Expense

           

Interest expense

    402          327          292  

Other expense

    124          123          105  
 

 

 

 

Total expense

    526          450          397  
 

 

 

 

Income before income taxes and equity in undistributed income of subsidiaries

    4,479          1,851          3,681  

Applicable income taxes

    (176        (97        (207
 

 

 

 

Income of parent company

    4,655          1,948          3,888  

Equity in undistributed income of subsidiaries

    1,563          3,940          1,991  
 

 

 

 

Net income attributable to U.S. Bancorp

  $ 6,218        $ 5,888        $ 5,879  
Condensed Statement of Cash Flows of Parent Company Only

Condensed Statement of Cash Flows

 

Year Ended December 31 (Dollars in Millions)   2017        2016        2015  

Operating Activities

           

Net income attributable to U.S. Bancorp

  $ 6,218        $ 5,888        $ 5,879  

Adjustments to reconcile net income to net cash provided by operating activities

           

Equity in undistributed income of subsidiaries

    (1,563        (3,940        (1,991

Other, net

    (125        75          507  
 

 

 

 

Net cash provided by operating activities

    4,530          2,023          4,395  

Investing Activities

           

Proceeds from sales and maturities of investment securities

    100          232          153  

Purchases of investment securities

    (844        (120        (47

Net increase in short-term advances to subsidiaries

    (790        (442        (273

Long-term advances to subsidiaries

             (750        (500

Principal collected on long-term advances to subsidiaries

    500          100           

Other, net

    (12        (12        (6
 

 

 

 

Net cash used in investing activities

    (1,046        (992        (673

Financing Activities

           

Net decrease in short-term borrowings

    (21        (3        (152

Proceeds from issuance of long-term debt

    3,920          3,550           

Principal payments or redemption of long-term debt

    (1,250        (1,926        (1,750

Proceeds from issuance of preferred stock

    993                   745  

Proceeds from issuance of common stock

    159          355          295  

Repurchase of preferred stock

    (1,085                  

Repurchase of common stock

    (2,631        (2,556        (2,190

Cash dividends paid on preferred stock

    (284        (267        (242

Cash dividends paid on common stock

    (1,928        (1,810        (1,777
 

 

 

 

Net cash used in financing activities

    (2,127        (2,657        (5,071
 

 

 

 

Change in cash and due from banks

    1,357          (1,626        (1,349

Cash and due from banks at beginning of year

    7,800          9,426          10,775  
 

 

 

 

Cash and due from banks at end of year

  $ 9,157        $ 7,800        $ 9,426