XML 63 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Shareholders' Equity (Tables)
12 Months Ended
Dec. 31, 2017
Equity [Abstract]  
Regulatory Capital Ratios

  TABLE 23

 

  Regulatory Capital Ratios

 

    U.S. Bancorp     

U.S. Bank National

Association

 
At December 31 (Dollars in Millions)   2017      2016      2017      2016  

Basel III transitional standardized approach:

            

Common equity tier 1 capital

  $ 34,369      $ 33,720      $ 37,586      $ 36,914  

Tier 1 capital

    39,806        39,421        37,701        37,114  

Total risk-based capital

    47,503        47,355        45,466        44,853  

Risk-weighted assets

    367,771        358,237        361,973        352,023  

Common equity tier 1 capital as a percent of risk-weighted assets

    9.3      9.4      10.4      10.5

Tier 1 capital as a percent of risk-weighted assets

    10.8        11.0        10.4        10.5  

Total risk-based capital as a percent of risk-weighted assets

    12.9        13.2        12.6        12.7  

Tier 1 capital as a percent of adjusted quarterly average assets (leverage ratio)

    8.9        9.0        8.6        8.6  

Basel III transitional advanced approaches:

            

Common equity tier 1 capital

  $ 34,369      $ 33,720      $ 37,586      $ 36,914  

Tier 1 capital

    39,806        39,421        37,701        37,114  

Total risk-based capital

    44,477        44,264        42,414        41,737  

Risk-weighted assets

    287,211        277,141        281,659        271,920  

Common equity tier 1 capital as a percent of risk-weighted assets

    12.0      12.2      13.3      13.6

Tier 1 capital as a percent of risk-weighted assets

    13.9        14.2        13.4        13.6  

Total risk-based capital as a percent of risk-weighted assets

    15.5        16.0        15.1        15.3  

Bank Regulatory Capital Requirements

 

     Minimum     

Well-

Capitalized

 

2017

     

Common equity tier 1 capital as a percent of risk-weighted assets

     5.750      6.500

Tier 1 capital as a percent of risk-weighted assets

     7.250        8.000  

Total risk-based capital as a percent of risk-weighted assets

     9.250        10.000  

Tier 1 capital as a percent of adjusted quarterly average assets (leverage ratio)

     4.000        5.000  

2016

     

Common equity tier 1 capital as a percent of risk-weighted assets

     5.125      6.500

Tier 1 capital as a percent of risk-weighted assets

     6.625        8.000  

Total risk-based capital as a percent of risk-weighted assets

     8.625        10.000  

Tier 1 capital as a percent of adjusted quarterly average assets (leverage ratio)

     4.000        5.000  

 

Number of Shares Issued and Outstanding and Carrying Amount of Preferred Stock

The number of shares issued and outstanding and the carrying amount of each outstanding series of the Company’s preferred stock were as follows:

 

     2017      2016  

At December 31 (Dollars in Millions)

   Shares
Issued and
Outstanding
     Liquidation
Preference
     Discount      Carrying
Amount
     Shares
Issued and
Outstanding
     Liquidation
Preference
     Discount      Carrying
Amount
 

Series A

     12,510      $ 1,251      $ 145      $ 1,106        12,510      $ 1,251      $ 145      $ 1,106  

Series B

     40,000        1,000               1,000        40,000        1,000               1,000  

Series F

     44,000        1,100        12        1,088        44,000        1,100        12        1,088  

Series G

                                 43,400        1,085        10        1,075  

Series H

     20,000        500        13        487        20,000        500        13        487  

Series I

     30,000        750        5        745        30,000        750        5        745  

Series J

     40,000        1,000        7        993                              

Total preferred stock(a)

     186,510      $ 5,601      $ 182      $ 5,419        189,910      $ 5,686      $ 185      $ 5,501  
(a) The par value of all shares issued and outstanding at December 31, 2017 and 2016, was $1.00 per share.
Common Stock Repurchased

The following table summarizes the Company’s common stock repurchased in each of the last three years:

 

(Dollars and Shares in Millions)      Shares        Value  

2017

       49        $ 2,622  

2016

       61          2,600  

2015

       52          2,246  
Reconciliation of Transactions Affecting Accumulated Other Comprehensive Income (Loss) Included in Shareholders' Equity

Shareholders’ equity is affected by transactions and valuations of asset and liability positions that require adjustments to accumulated other comprehensive income (loss). The reconciliation of the transactions affecting accumulated other comprehensive income (loss) included in shareholders’ equity for the years ended December 31, is as follows:

 

(Dollars in Millions)  

Unrealized Gains
(Losses) on
Securities
Available-For-

Sale

    Unrealized Gains
(Losses) on Securities
Transferred From
Available-For-Sale to
Held-To-Maturity
    Unrealized Gains
(Losses) on
Derivative Hedges
    Unrealized Gains
(Losses) on
Retirement Plans
    Foreign Currency
Translation
    Total  

2017

           

Balance at beginning of period

  $ (431   $ 25     $ 55     $ (1,113   $ (71   $ (1,535

Changes in unrealized gains and losses

    178             (5     (41           132  

Foreign currency translation adjustment(a)

                            (2     (2

Reclassification to earnings of realized gains and losses

    (57     (13     30       117             77  

Applicable income taxes

    (47     5       (9     (29     4       (76
 

 

 

 

Balance at end of period

  $ (357   $ 17     $ 71     $ (1,066   $ (69   $ (1,404
 

 

 

 

2016

           

Balance at beginning of period

  $ 111     $ 36     $ (67   $ (1,056   $ (43   $ (1,019

Changes in unrealized gains and losses

    (858           74       (255           (1,039

Other-than-temporary impairment not recognized in earnings on securities available-for-sale

    (1                             (1

Foreign currency translation adjustment(a)

                            (28     (28

Reclassification to earnings of realized gains and losses

    (22     (18     124       163             247  

Applicable income taxes

    339       7       (76     35             305  
 

 

 

 

Balance at end of period

  $ (431   $ 25     $ 55     $ (1,113   $ (71   $ (1,535
 

 

 

 

2015

           

Balance at beginning of period

  $ 392     $ 52     $ (172   $ (1,106   $ (62   $ (896

Changes in unrealized gains and losses

    (457           (25     (142           (624

Foreign currency translation adjustment(a)

                            20       20  

Reclassification to earnings of realized gains and losses

          (25     195       223             393  

Applicable income taxes

    176       9       (65     (31     (1     88  
 

 

 

 

Balance at end of period

  $ 111     $ 36     $ (67   $ (1,056   $ (43   $ (1,019
(a) Represents the impact of changes in foreign currency exchange rates on the Company’s investment in foreign operations and related hedges.
Impact to Net Income for Items Reclassified out of Accumulated Other Comprehensive Income and into Earnings

Additional detail about the impact to net income for items reclassified out of accumulated other comprehensive income (loss) and into earnings for the years ended December 31, is as follows:

 

    Impact to Net Income     

Affected Line Item in the
Consolidated Statement of Income

(Dollars in Millions)   2017        2016        2015     

Unrealized gains (losses) on securities available-for-sale

              

Realized gains (losses) on sale of securities

  $ 57        $ 27        $ 1      Total securities gains (losses), net

Other-than-temporary impairment recognized in earnings

             (5        (1   
 

 

 

    
    57          22               Total before tax
    (22        (9             Applicable income taxes
 

 

 

    
    35          13               Net-of-tax

Unrealized gains (losses) on securities transferred from available-for-sale to held-to-maturity

              

Amortization of unrealized gains

    13          18          25      Interest income
    (5        (7        (9    Applicable income taxes
 

 

 

    
    8          11          16      Net-of-tax

Unrealized gains (losses) on derivative hedges

              

Realized gains (losses) on derivative hedges

    (30        (124        (195    Interest expense
    11          48          75      Applicable income taxes
 

 

 

    
    (19        (76        (120    Net-of-tax

Unrealized gains (losses) on retirement plans

              

Actuarial gains (losses) and prior service cost (credit) amortization

    (117        (163        (223    Employee benefits expense
    45          63          85      Applicable income taxes
 

 

 

    
    (72        (100        (138    Net-of-tax

Total impact to net income

  $ (48      $ (152      $ (242     
Components of Company's Regulatory Capital

The following table provides the components of the Company’s regulatory capital at December 31:

 

(Dollars in Millions)   2017        2016  

Basel III transitional standardized approach:

      

Common shareholders’ equity

  $ 43,621        $ 41,797  

Less intangible assets

      

Goodwill (net of deferred tax liability)

    (8,613        (8,203

Other disallowed intangible assets

    (466        (427

Other(a)

    (173        553  
 

 

 

 

Total common equity tier 1 capital

    34,369          33,720  

Qualifying preferred stock

    5,419          5,501  

Noncontrolling interests eligible for tier 1 capital

    117          203  

Other(b)

    (99        (3
 

 

 

 

Total tier 1 capital

    39,806          39,421  

Eligible portion of allowance for credit losses

    4,417          4,357  

Subordinated debt and noncontrolling interests eligible for tier 2 capital

    3,280          3,576  

Other

             1  
 

 

 

 

Total tier 2 capital

    7,697          7,934  
 

 

 

 

Total risk-based capital

  $ 47,503        $ 47,355  
 

 

 

 

Risk-weighted assets

  $ 367,771        $ 358,237  

Basel III transitional advanced approaches:

      

Common shareholders’ equity

  $ 43,621        $ 41,797  

Less intangible assets

      

Goodwill (net of deferred tax liability)

    (8,613        (8,203

Other disallowed intangible assets

    (466        (427

Other(a)

    (173        553  
 

 

 

 

Total common equity tier 1 capital

    34,369          33,720  

Qualifying preferred stock

    5,419          5,501  

Noncontrolling interests eligible for tier 1 capital

    117          203  

Other(b)

    (99        (3
 

 

 

 

Total tier 1 capital

    39,806          39,421  

Eligible portion of allowance for credit losses

    1,391          1,266  

Subordinated debt and noncontrolling interests eligible for tier 2 capital

    3,280          3,576  

Other

             1  
 

 

 

 

Total tier 2 capital

    4,671          4,843  
 

 

 

 

Total risk-based capital

  $ 44,477        $ 44,264  
 

 

 

 

Risk-weighted assets

  $ 287,211        $ 277,141  
(a) Includes the impact of items included in other comprehensive income (loss), such as unrealized gains (losses) on available-for-sale securities, accumulated net gains on cash flow hedges, pension liability adjustments, etc., and the portion of deferred tax assets related to net operating loss and tax credit carryforwards not eligible for common equity tier 1 capital.
(b) Includes the remaining portion of deferred tax assets not eligible for total tier 1 capital.