XML 54 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans and Allowance for Credit Losses (Tables)
12 Months Ended
Dec. 31, 2017
Receivables [Abstract]  
Composition of Loan Portfolio

The composition of the loan portfolio at December 31, disaggregated by class and underlying specific portfolio type, was as follows:

 

(Dollars in Millions)   2017        2016  

Commercial

      

Commercial

  $ 91,958        $ 87,928  

Lease financing

    5,603          5,458  
 

 

 

 

Total commercial

    97,561          93,386  

Commercial Real Estate

      

Commercial mortgages

    29,367          31,592  

Construction and development

    11,096          11,506  
 

 

 

 

Total commercial real estate

    40,463          43,098  

Residential Mortgages

      

Residential mortgages

    46,685          43,632  

Home equity loans, first liens

    13,098          13,642  
 

 

 

 

Total residential mortgages

    59,783          57,274  

Credit Card

    22,180          21,749  

Other Retail

      

Retail leasing

    7,988          6,316  

Home equity and second mortgages

    16,327          16,369  

Revolving credit

    3,183          3,282  

Installment

    8,989          8,087  

Automobile

    18,934          17,571  

Student

    1,903          2,239  
 

 

 

 

Total other retail

    57,324          53,864  
 

 

 

 

Total loans, excluding covered loans

    277,311          269,371  

Covered Loans

    3,121          3,836  
 

 

 

 

Total loans

  $ 280,432        $ 273,207  
Changes in Accretable Balance for Purchased Impaired Loans

Changes in the accretable balance for purchased impaired loans for the years ended December 31, were as follows:

 

(Dollars in Millions)   2017        2016        2015  

Balance at beginning of period

  $ 698        $ 957        $ 1,309  

Accretion

    (386        (392        (382

Disposals

    (83        (110        (132

Reclassifications from nonaccretable difference(a)

    129          244          163  

Other

    (8        (1        (1
 

 

 

 

Balance at end of period

  $ 350        $ 698        $ 957  
(a) Primarily relates to changes in expected credit performance.
Activity in Allowance for Credit Losses by Portfolio Class

Activity in the allowance for credit losses by portfolio class was as follows:

 

(Dollars in Millions)    Commercial     

Commercial

Real Estate

    

Residential

Mortgages

    

Credit

Card

    

Other

Retail

    

Total Loans,

Excluding

Covered Loans

    

Covered

Loans

    

Total

Loans

 

Balance at December 31, 2016

   $ 1,450      $ 812      $ 510      $ 934      $ 617      $ 4,323      $ 34      $ 4,357  

Add

                       

Provision for credit losses

     186        19        (24      908        304        1,393        (3      1,390  

Deduct

                       

Loans charged-off

     414        30        65        887        355        1,751               1,751  

Less recoveries of loans charged-off

     (150      (30      (28      (101      (112      (421             (421
  

 

 

 

Net loans charged-off

     264               37        786        243        1,330               1,330  

Other changes(a)

                                                       
  

 

 

 

Balance at December 31, 2017

   $ 1,372      $ 831      $ 449      $ 1,056      $ 678      $ 4,386      $ 31      $ 4,417  
  

 

 

 

Balance at December 31, 2015

   $ 1,287      $ 724      $ 631      $ 883      $ 743      $ 4,268      $ 38      $ 4,306  

Add

                       

Provision for credit losses

     488        75        (61      728        95        1,325        (1      1,324  

Deduct

                       

Loans charged-off

     417        22        85        759        332        1,615               1,615  

Less recoveries of loans charged-off

     (92      (35      (25      (83      (111      (346             (346
  

 

 

 

Net loans charged-off

     325        (13      60        676        221        1,269               1,269  

Other changes(a)

                          (1             (1      (3      (4
  

 

 

 

Balance at December 31, 2016

   $ 1,450      $ 812      $ 510      $ 934      $ 617      $ 4,323      $ 34      $ 4,357  
  

 

 

 

Balance at December 31, 2014

   $ 1,146      $ 726      $ 787      $ 880      $ 771      $ 4,310      $ 65      $ 4,375  

Add

                       

Provision for credit losses

     361        (30      (47      654        193        1,131        1        1,132  

Deduct

                       

Loans charged-off

     314        22        135        726        319        1,516               1,516  

Less recoveries of loans charged-off

     (95      (50      (26      (75      (98      (344             (344
  

 

 

 

Net loans charged-off

     219        (28      109        651        221        1,172               1,172  

Other changes(a)

     (1                                  (1      (28      (29
  

 

 

 

Balance at December 31, 2015

   $ 1,287      $ 724      $ 631      $ 883      $ 743      $ 4,268      $ 38      $ 4,306  
(a) Includes net changes in credit losses to be reimbursed by the FDIC and reductions in the allowance for covered loans where the reversal of a previously recorded allowance was offset by an associated decrease in the indemnification asset, and the impact of any loan sales.
Additional Detail of Allowance for Credit Losses and Related Loan Balances by Portfolio Class

Additional detail of the allowance for credit losses by portfolio class was as follows:

 

(Dollars in Millions)

 

Commercial

    

Commercial

Real Estate

    

Residential

Mortgages

    

Credit

Card

    

Other

Retail

    

Total Loans,

Excluding

Covered Loans

    

Covered

Loans

    

Total

Loans

 

Allowance Balance at December 31, 2017 Related to

                      

Loans individually evaluated for impairment(a)

  $ 23      $ 4      $      $      $      $ 27      $      $ 27  

TDRs collectively evaluated for impairment

    14        4        139        60        19        236        1        237  

Other loans collectively evaluated for impairment

    1,335        818        310        996        659        4,118               4,118  

Loans acquired with deteriorated credit quality

           5                             5        30        35  
 

 

 

 

Total allowance for credit losses

  $ 1,372      $ 831      $ 449      $ 1,056      $ 678      $ 4,386      $ 31      $ 4,417  
 

 

 

 

Allowance Balance at December 31, 2016 Related to

                      

Loans individually evaluated for impairment(a)

  $ 50      $ 4      $      $      $      $ 54      $      $ 54  

TDRs collectively evaluated for impairment

    12        4        180        65        20        281        1        282  

Other loans collectively evaluated for impairment

    1,388        798        330        869        597        3,982               3,982  

Loans acquired with deteriorated credit quality

           6                             6        33        39  
 

 

 

 

Total allowance for credit losses

  $ 1,450      $ 812      $ 510      $ 934      $ 617      $ 4,323      $ 34      $ 4,357  
(a) Represents the allowance for credit losses related to loans greater than $5 million classified as nonperforming or TDRs.

Additional detail of loan balances by portfolio class was as follows:

 

(Dollars in Millions)   Commercial    

Commercial

Real Estate

   

Residential

Mortgages

   

Credit

Card

   

Other

Retail

   

Total Loans,

Excluding
Covered Loans

    Covered
Loans(b)
   

Total

Loans

 

December 31, 2017

               

Loans individually evaluated for impairment(a)

  $ 337     $ 71     $     $     $     $ 408     $     $ 408  

TDRs collectively evaluated for impairment

    148       145       3,524       230       186       4,233       36       4,269  

Other loans collectively evaluated for impairment

    97,076       40,174       56,258       21,950       57,138       272,596       1,073       273,669  

Loans acquired with deteriorated credit quality

          73       1                   74       2,012       2,086  
 

 

 

 

Total loans

  $ 97,561     $ 40,463     $ 59,783     $ 22,180     $ 57,324     $ 277,311     $ 3,121     $ 280,432  
 

 

 

 

December 31, 2016

               

Loans individually evaluated for impairment(a)

  $ 623     $ 70     $     $     $     $ 693     $     $ 693  

TDRs collectively evaluated for impairment

    145       146       3,678       222       173       4,364       35       4,399  

Other loans collectively evaluated for impairment

    92,611       42,751       53,595       21,527       53,691       264,175       1,553       265,728  

Loans acquired with deteriorated credit quality

    7       131       1                   139       2,248       2,387  
 

 

 

 

Total loans

  $ 93,386     $ 43,098     $ 57,274     $ 21,749     $ 53,864     $ 269,371     $ 3,836     $ 273,207  
(a) Represents loans greater than $5 million classified as nonperforming or TDRs.
(b) Includes expected reimbursements from the FDIC under loss sharing agreements.
Summary of Loans by Portfolio Class, Including Delinquency Status of those that Continue to Accrue Interest and are Nonperforming

The following table provides a summary of loans by portfolio class, including the delinquency status of those that continue to accrue interest, and those that are nonperforming:

 

    Accruing                    
(Dollars in Millions)   Current       

30-89 Days

Past Due

      

90 Days or

More Past Due

       Nonperforming        Total  

December 31, 2017

                     

Commercial

  $ 97,005        $ 250        $ 57        $ 249        $ 97,561  

Commercial real estate

    40,279          36          6          142          40,463  

Residential mortgages(a)

    59,013          198          130          442          59,783  

Credit card

    21,593          302          284          1          22,180  

Other retail

    56,685          376          95          168          57,324  
 

 

 

 

Total loans, excluding covered loans

    274,575          1,162          572          1,002          277,311  

Covered loans

    2,917          50          148          6          3,121  
 

 

 

 

Total loans

  $ 277,492        $ 1,212        $ 720        $ 1,008        $ 280,432  
 

 

 

 

December 31, 2016

                     

Commercial

  $ 92,588        $ 263        $ 52        $ 483        $ 93,386  

Commercial real estate

    42,922          44          8          124          43,098  

Residential mortgages(a)

    56,372          151          156          595          57,274  

Credit card

    21,209          284          253          3          21,749  

Other retail

    53,340          284          83          157          53,864  
 

 

 

 

Total loans, excluding covered loans

    266,431          1,026          552          1,362          269,371  

Covered loans

    3,563          55          212          6          3,836  
 

 

 

 

Total loans

  $ 269,994        $ 1,081        $ 764        $ 1,368        $ 273,207  
(a) At December 31, 2017, $385 million of loans 30–89 days past due and $1.9 billion of loans 90 days or more past due purchased from Government National Mortgage Association (“GNMA”) mortgage pools whose repayments are insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs, were classified as current, compared with $273 million and $2.5 billion at December 31, 2016, respectively.
Summary of Loans by Portfolio Class and Company's Internal Credit Quality Rating

The following table provides a summary of loans by portfolio class and the Company’s internal credit quality rating:

 

             Criticized           
(Dollars in Millions)   Pass       

Special

Mention

       Classified(a)       

Total

Criticized

       Total  

December 31, 2017

                     

Commercial

  $ 95,297        $ 1,130        $ 1,134        $ 2,264        $ 97,561  

Commercial real estate

    39,162          648          653          1,301          40,463  

Residential mortgages(b)

    59,141          16          626          642          59,783  

Credit card

    21,895                   285          285          22,180  

Other retail

    57,009          6          309          315          57,324  
 

 

 

 

Total loans, excluding covered loans

    272,504          1,800          3,007          4,807          277,311  

Covered loans

    3,072                   49          49          3,121  
 

 

 

 

Total loans

  $ 275,576        $ 1,800        $ 3,056        $ 4,856        $ 280,432  
 

 

 

 

Total outstanding commitments

  $ 584,072        $ 3,142        $ 3,987        $ 7,129        $ 591,201  
 

 

 

 

December 31, 2016

                     

Commercial

  $ 89,739        $ 1,721        $ 1,926        $ 3,647        $ 93,386  

Commercial real estate

    41,634          663          801          1,464          43,098  

Residential mortgages(b)

    56,457          10          807          817          57,274  

Credit card

    21,493                   256          256          21,749  

Other retail

    53,576          6          282          288          53,864  
 

 

 

 

Total loans, excluding covered loans

    262,899          2,400          4,072          6,472          269,371  

Covered loans

    3,766                   70          70          3,836  
 

 

 

 

Total loans

  $ 266,665        $ 2,400        $ 4,142        $ 6,542        $ 273,207  
 

 

 

 

Total outstanding commitments

  $ 562,704        $ 4,920        $ 5,629        $ 10,549        $ 573,253  
(a) Classified rating on consumer loans primarily based on delinquency status.
(b) At December 31, 2017, $1.9 billion of GNMA loans 90 days or more past due and $1.7 billion of restructured GNMA loans whose repayments are insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs were classified with a pass rating, compared with $2.5 billion and $1.6 billion at December 31, 2016, respectively.
Summary of Impaired Loans, which Include Nonaccrual and TDR Loans, by Portfolio Class

 A summary of impaired loans, which include all nonaccrual and TDR loans, by portfolio class was as follows:

 

(Dollars in Millions)  

Period-end

Recorded

Investment(a)

      

Unpaid

Principal

Balance

      

Valuation

Allowance

      

Commitments

to Lend

Additional

Funds

 

December 31, 2017

                

Commercial

  $ 550        $ 915        $ 44        $ 199  

Commercial real estate

    280          596          11           

Residential mortgages

    1,946          2,339          116          1  

Credit card

    230          230          60           

Other retail

    302          400          22          4  
 

 

 

 

Total loans, excluding GNMA and covered loans

    3,308          4,480          253          204  

Loans purchased from GNMA mortgage pools

    1,681          1,681          25           

Covered loans

    38          44          1           
 

 

 

 

Total

  $ 5,027        $ 6,205        $ 279        $ 204  
 

 

 

 

December 31, 2016

                

Commercial

  $ 849        $ 1,364        $ 68        $ 284  

Commercial real estate

    293          697          10           

Residential mortgages

    2,274          2,847          153           

Credit card

    222          222          64           

Other retail

    281          456          22          4  
 

 

 

 

Total loans, excluding GNMA and covered loans

    3,919          5,586          317          288  

Loans purchased from GNMA mortgage pools

    1,574          1,574          28           

Covered loans

    36          42          1          1  
 

 

 

 

Total

  $ 5,529        $ 7,202        $ 346        $ 289  

 

(a) Substantially all loans classified as impaired at December 31, 2017 and 2016, had an associated allowance for credit losses. The total amount of interest income recognized during 2017 on loans classified as impaired at December 31, 2017, excluding those acquired with deteriorated credit quality, was $204 million, compared to what would have been recognized at the original contractual terms of the loans of $265 million.
Impaired Loans Average Recorded Investment and Interest Income Recognized

Additional information on impaired loans for the years ended December 31 follows:

 

(Dollars in Millions)  

Average

Recorded

Investment

      

Interest

Income

Recognized

 

2017

      

Commercial

  $ 683        $ 7  

Commercial real estate

    273          11  

Residential mortgages

    2,135          103  

Credit card

    229          3  

Other retail

    287          14  
 

 

 

 

Total loans, excluding GNMA and covered loans

    3,607          138  

Loans purchased from GNMA mortgage pools

    1,672          65  

Covered loans

    37          1  
 

 

 

 

Total

  $ 5,316        $ 204  
 

 

 

 

2016

      

Commercial

  $ 799        $ 9  

Commercial real estate

    324          15  

Residential mortgages

    2,422          124  

Credit card

    214          4  

Other retail

    293          13  
 

 

 

 

Total loans, excluding GNMA and covered loans

    4,052          165  

Loans purchased from GNMA mortgage pools

    1,620          71  

Covered loans

    38          1  
 

 

 

 

Total

  $ 5,710        $ 237  
 

 

 

 

2015

      

Commercial

  $ 383        $ 13  

Commercial real estate

    433          16  

Residential mortgages

    2,666          131  

Credit card

    221          4  

Other retail

    336          14  
 

 

 

 

Total loans, excluding GNMA and covered loans

    4,039          178  

Loans purchased from GNMA mortgage pools

    2,079          95  

Covered loans

    42          1  
 

 

 

 

Total

  $ 6,160        $ 274  

 

 

Summary of Loans Modified as TDRs

The following table provides a summary of loans modified as TDRs for the years ended December 31, by portfolio class:

 

(Dollars in Millions)  

Number

of Loans

      

Pre-Modification

Outstanding

Loan

Balance

      

Post-Modification

Outstanding

Loan

Balance

 

2017

           

Commercial

    2,758        $ 380        $ 328  

Commercial real estate

    128          82          78  

Residential mortgages

    800          90          88  

Credit card

    33,615          161          162  

Other retail

    3,881          79          68  
 

 

 

 

Total loans, excluding GNMA and covered loans

    41,182          792          724  

Loans purchased from GNMA mortgage pools

    6,791          881          867  

Covered loans

    11          2          2  
 

 

 

 

Total loans

    47,984        $ 1,675        $ 1,593  
 

 

 

 

2016

           

Commercial

    2,352        $ 844        $ 699  

Commercial real estate

    102          259          256  

Residential mortgages

    1,576          168          178  

Credit card

    31,394          151          153  

Other retail

    2,235          41          40  
 

 

 

 

Total loans, excluding GNMA and covered loans

    37,659          1,463          1,326  

Loans purchased from GNMA mortgage pools

    11,260          1,274          1,267  

Covered loans

    39          6          7  
 

 

 

 

Total loans

    48,958        $ 2,743        $ 2,600  
 

 

 

 

2015

           

Commercial

    1,607        $ 385        $ 396  

Commercial real estate

    108          78          76  

Residential mortgages

    2,080          260          258  

Credit card

    26,772          133          134  

Other retail

    2,530          54          54  
 

 

 

 

Total loans, excluding GNMA and covered loans

    33,097          910          918  

Loans purchased from GNMA mortgage pools

    8,199          864          862  

Covered loans

    16          5          5  
 

 

 

 

Total loans

    41,312        $ 1,779        $ 1,785  
Summary of Loans Modified as TDRs in the Past Twelve Months that have Subsequently Defaulted

The following table provides a summary of TDR loans that defaulted (fully or partially charged-off or became 90 days or more past due) for the years ended December 31, that were modified as TDRs within 12 months previous to default:

 

(Dollars in Millions)   Number
of Loans
       Amount
Defaulted
 

2017

      

Commercial

    724        $ 53  

Commercial real estate

    36          9  

Residential mortgages

    374          41  

Credit card

    8,372          36  

Other retail

    415          5  
 

 

 

 

Total loans, excluding GNMA and covered loans

    9,921          144  

Loans purchased from GNMA mortgage pools

    1,369          177  

Covered loans

    4           
 

 

 

 

Total loans

    11,294        $ 321  
 

 

 

 

2016

      

Commercial

    531        $ 24  

Commercial real estate

    27          12  

Residential mortgages

    132          17  

Credit card

    6,827          30  

Other retail

    434          9  
 

 

 

 

Total loans, excluding GNMA and covered loans

    7,951          92  

Loans purchased from GNMA mortgage pools

    202          25  

Covered loans

    4          1  
 

 

 

 

Total loans

    8,157        $ 118  
 

 

 

 

2015

      

Commercial

    494        $ 21  

Commercial real estate

    18          8  

Residential mortgages

    273          36  

Credit card

    6,286          29  

Other retail

    636          12  
 

 

 

 

Total loans, excluding GNMA and covered loans

    7,707          106  

Loans purchased from GNMA mortgage pools

    598          75  

Covered loans

    5          1  
 

 

 

 

Total loans

    8,310        $ 182  
Carrying Amount of Covered Assets

The carrying amount of the covered assets at December 31, consisted of purchased impaired loans, purchased nonimpaired loans and other assets as shown in the following table:

 

    2017     2016  
(Dollars in Millions)  

Purchased

Impaired

Loans

    

Purchased

Nonimpaired

Loans

     Other      Total    

Purchased

Impaired

Loans

    

Purchased

Nonimpaired

Loans

     Other      Total  

Residential mortgage loans

  $ 2,012      $ 400      $      $ 2,412     $ 2,248      $ 506      $      $ 2,754  

Other retail loans

           151               151              278               278  

Losses reimbursable by the FDIC(a)

                  320        320                     381        381  

Unamortized changes in FDIC asset(b)

                  238        238                     423        423  

Covered loans

    2,012        551        558        3,121       2,248        784        804        3,836  

Foreclosed real estate

                  21        21                     26        26  

Total covered assets

  $ 2,012      $ 551      $ 579      $ 3,142     $ 2,248      $ 784      $ 830      $ 3,862  

 

(a) Relates to loss sharing agreements with remaining terms up through the fourth quarter of 2019.
(b) Represents decreases in expected reimbursements by the FDIC as a result of decreases in expected losses on the covered loans. These amounts are amortized as a reduction in interest income on covered loans over the shorter of the expected life of the respective covered loans or the remaining contractual term of the indemnification agreements.
Commercial Loans by Industry Group and Geography Excluding Covered Loans

  TABLE 7

 

  Commercial Loans by Industry Group and Geography

 

    2017      2016  
At December 31 (Dollars in Millions)   Loans        Percent      Loans        Percent  

Industry Group

                

Manufacturing

  $ 14,710          15.1    $ 13,779          14.8

Real estate, rental and leasing

    12,461          12.8        10,553          11.3  

Retail trade

    8,952          9.2        7,573          8.1  

Finance and insurance

    8,639          8.8        8,728          9.3  

Wholesale trade

    7,383          7.6        7,552          8.1  

Healthcare and social assistance

    6,517          6.7        6,345          6.8  

Public administration

    5,116          5.2        4,546          4.9  

Arts, entertainment and recreation

    3,853          3.9        3,340          3.6  

Professional, scientific and technical services

    3,499          3.6        3,744          4.0  

Educational services

    3,414          3.5        3,167          3.4  

Information

    3,403          3.5        3,597          3.8  

Transport and storage

    3,198          3.3        3,561          3.8  

Utilities

    1,933          2.0        1,747          1.9  

Other services

    1,698          1.7        1,625          1.7  

Mining

    1,590          1.6        1,645          1.8  

Agriculture, forestry, fishing and hunting

    1,429          1.5        1,449          1.5  

Other

    9,766          10.0        10,435          11.2  

Total

  $ 97,561          100.0    $ 93,386          100.0

Geography

                

California

  $ 14,086          14.4    $ 12,677          13.6

Colorado

    3,979          4.1        4,362          4.7  

Illinois

    5,245          5.4        4,636          5.0  

Minnesota

    7,406          7.6        7,093          7.6  

Missouri

    3,525          3.6        3,536          3.8  

Ohio

    4,330          4.5        4,270          4.6  

Oregon

    2,044          2.1        2,090          2.2  

Washington

    3,699          3.8        3,447          3.7  

Wisconsin

    3,539          3.6        3,512          3.8  

Iowa, Kansas, Nebraska, North Dakota, South Dakota

    4,806          4.9        4,900          5.2  

Arkansas, Indiana, Kentucky, Tennessee

    5,206          5.3        5,168          5.5  

Idaho, Montana, Wyoming

    1,225          1.3        1,251          1.3  

Arizona, Nevada, New Mexico, Utah

    3,836          3.9        3,487          3.7  

Total banking region

    62,926          64.5        60,429          64.7  

Florida, Michigan, New York, Pennsylvania, Texas

    16,408          16.8        15,467          16.6  

All other states

    18,227          18.7        17,490          18.7  

Total outside Company’s banking region

    34,635          35.5        32,957          35.3  

Total

  $ 97,561          100.0    $ 93,386          100.0

 

Commercial Real Estate Loans by Property Type and Geography Excluding Covered Loans

  TABLE 8

 

  Commercial Real Estate Loans by Property Type and Geography
 
    2017      2016  
At December 31 (Dollars in Millions)   Loans        Percent      Loans        Percent  

Property Type

                

Business owner occupied

  $ 10,205          25.2    $ 10,899          25.3

Commercial property

                

Industrial

    1,580          3.9        1,631          3.8  

Office

    5,023          12.4        5,536          12.8  

Retail

    4,502          11.1        4,997          11.6  

Other commercial

    3,757          9.3        4,064          9.4  

Multi-family

    8,922          22.0        9,607          22.3  

Hotel/motel

    3,719          9.2        3,791          8.8  

Residential homebuilders

    2,489          6.2        2,311          5.4  

Healthcare facilities

    266          .7        262          .6  

Total

  $ 40,463          100.0    $ 43,098          100.0

Geography

                

California

  $ 9,558          23.6    $ 10,734          24.9

Colorado

    1,764          4.4        1,819          4.2  

Illinois

    1,605          4.0        1,678          3.9  

Minnesota

    2,031          5.0        2,177          5.0  

Missouri

    1,359          3.3        1,372          3.2  

Ohio

    1,445          3.6        1,462          3.4  

Oregon

    1,847          4.6        2,094          4.9  

Washington

    3,499          8.6        3,435          8.0  

Wisconsin

    2,036          5.0        2,161          5.0  

Iowa, Kansas, Nebraska, North Dakota, South Dakota

    2,210          5.5        2,312          5.4  

Arkansas, Indiana, Kentucky, Tennessee

    1,889          4.7        1,810          4.2  

Idaho, Montana, Wyoming

    1,163          2.9        1,271          2.9  

Arizona, Nevada, New Mexico, Utah

    3,134          7.7        3,257          7.6  

Total banking region

    33,540          82.9        35,582          82.6  

Florida, Michigan, New York, Pennsylvania, Texas

    3,688          9.1        3,829          8.9  

All other states

    3,235          8.0        3,687          8.5  

Total outside Company’s banking region

    6,923          17.1        7,516          17.4  

Total

  $ 40,463          100.0    $ 43,098          100.0

 

 

Summary of Nonperforming Assets

  TABLE 16

 

  Nonperforming Assets(a)

 

At December 31 (Dollars in Millions)   2017      2016      2015      2014      2013  

Commercial

             

Commercial

  $ 225      $ 443      $ 160      $ 99      $ 122  

Lease financing

    24        40        14        13        12  

Total commercial

    249        483        174        112        134  

Commercial Real Estate

             

Commercial mortgages

    108        87        92        175        182  

Construction and development

    34        37        35        84        121  

Total commercial real estate

    142        124        127        259        303  

Residential Mortgages(b)

    442        595        712        864        770  

Credit Card

    1        3        9        30        78  

Other Retail

             

Retail leasing

    8        2        3        1        1  

Home equity and second mortgages

    126        128        136        170        167  

Other

    34        27        23        16        23  

Total other retail

    168        157        162        187        191  

Total nonperforming loans, excluding covered loans

    1,002        1,362        1,184        1,452        1,476  

Covered Loans

    6        6        8        14        127  

Total nonperforming loans

    1,008        1,368        1,192        1,466        1,603  

Other Real Estate(c)(d)

    141        186        280        288        327  

Covered Other Real Estate(d)

    21        26        32        37        97  

Other Assets

    30        23        19        17        10  

Total nonperforming assets

  $ 1,200      $ 1,603      $ 1,523      $ 1,808      $ 2,037  

Total nonperforming assets, excluding covered assets

  $ 1,173      $ 1,571      $ 1,483      $ 1,757      $ 1,813  

Excluding covered assets

             

Accruing loans 90 days or more past due(b)

  $ 572      $ 552      $ 541      $ 550      $ 713  

Nonperforming loans to total loans

    .36      .51      .46      .60      .65

Nonperforming assets to total loans plus other real estate(c)

    .42      .58      .58      .72      .80

Including covered assets

             

Accruing loans 90 days or more past due(b)

  $ 720      $ 764      $ 831      $ 945      $ 1,189  

Nonperforming loans to total loans

    .36      .50      .46      .59      .68

Nonperforming assets to total loans plus other real estate(c)

    .43      .59      .58      .73      .86

Changes in Nonperforming Assets

 

(Dollars in Millions)   Commercial and
Commercial
Real Estate
       Residential
Mortgages,
Credit Card and
Other Retail
       Covered
Assets
       Total  

Balance December 31, 2016

  $ 623        $ 948        $ 32        $ 1,603  

Additions to nonperforming assets

                

New nonaccrual loans and foreclosed properties

    559          392          22          973  

Advances on loans

    28          1                   29  

Total additions

    587          393          22          1,002  

Reductions in nonperforming assets

                

Paydowns, payoffs

    (415        (210        (8        (633

Net sales

    (50        (172        (19        (241

Return to performing status

    (43        (142                 (185

Charge-offs(e)

    (298        (48                 (346

Total reductions

    (806        (572        (27        (1,405

Net additions to (reductions in) nonperforming assets

    (219        (179        (5        (403

Balance December 31, 2017

  $ 404        $ 769        $ 27        $ 1,200  
(a) Throughout this document, nonperforming assets and related ratios do not include accruing loans 90 days or more past due.
(b) Excludes $1.9 billion, $2.5 billion, $2.9 billion, $3.1 billion and $3.7 billion at December 31, 2017, 2016, 2015, 2014 and 2013, respectively, of loans purchased from GNMA mortgage pools that are 90 days or more past due that continue to accrue interest, as their repayments are primarily insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs.
(c) Foreclosed GNMA loans of $267 million, $373 million, $535 million, $641 million and $527 million at December 31, 2017, 2016, 2015, 2014 and 2013, respectively, continue to accrue interest and are recorded as other assets and excluded from nonperforming assets because they are insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs.
(d) Includes equity investments in entities whose principal assets are other real estate owned.
(e) Charge-offs exclude actions for certain card products and loan sales that were not classified as nonperforming at the time the charge-off occurred.