XML 75 R53.htm IDEA: XBRL DOCUMENT v3.6.0.2
U.S. Bancorp (Parent Company) (Tables)
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Statement of Financial Position of Parent Company Only

Condensed Balance Sheet

 

At December 31 (Dollars in Millions)   2016        2015  

Assets

      

Due from banks, principally interest-bearing

  $ 7,800         $ 9,426   

Available-for-sale securities

    225           352   

Investments in bank subsidiaries

    44,955           41,708   

Investments in nonbank subsidiaries

    2,326           2,060   

Advances to bank subsidiaries

    3,800           3,150   

Advances to nonbank subsidiaries

    1,265           823   

Other assets

    1,052           983   
 

 

 

 

Total assets

  $ 61,423         $ 58,502   
 

 

 

 

Liabilities and Shareholders’ Equity

      

Short-term funds borrowed

  $ 22         $ 25   

Long-term debt

    13,045           11,453   

Other liabilities

    1,058           893   

Shareholders’ equity

    47,298           46,131   
 

 

 

 

Total liabilities and shareholders’ equity

  $ 61,423         $ 58,502   
Condensed Income Statement of Parent Company Only

Condensed Statement of Income

 

Year Ended December 31 (Dollars in Millions)   2016        2015        2014  

Income

           

Dividends from bank subsidiaries

  $ 2,100         $ 3,900         $ 3,850   

Dividends from nonbank subsidiaries

    4           3           38   

Interest from subsidiaries

    140           120           123   

Other income

    57           55           64   
 

 

 

 

Total income

    2,301           4,078           4,075   

Expense

           

Interest expense

    327           292           335   

Other expense

    123           105           90   
 

 

 

 

Total expense

    450           397           425   
 

 

 

 

Income before income taxes and equity in undistributed income of subsidiaries

    1,851           3,681           3,650   

Applicable income taxes

    (97        (207        (94
 

 

 

 

Income of parent company

    1,948           3,888           3,744   

Equity in undistributed income of subsidiaries

    3,940           1,991           2,107   
 

 

 

 

Net income attributable to U.S. Bancorp

  $ 5,888         $ 5,879         $ 5,851   
Condensed Statement of Cash Flows of Parent Company Only

Condensed Statement of Cash Flows

 

Year Ended December 31 (Dollars in Millions)   2016        2015        2014  

Operating Activities

           

Net income attributable to U.S. Bancorp

  $ 5,888         $ 5,879         $ 5,851   

Adjustments to reconcile net income to net cash provided by operating activities

           

Equity in undistributed income of subsidiaries

    (3,940        (1,991        (2,107

Other, net

    75           507           48   
 

 

 

 

Net cash provided by operating activities

    2,023           4,395           3,792   

Investing Activities

           

Proceeds from sales and maturities of investment securities

    232           153           46   

Purchases of investment securities

    (120        (47        (39

Net (increase) decrease in short-term advances to subsidiaries

    (442        (273        984   

Long-term advances to subsidiaries

    (750        (500        (1,800

Principal collected on long-term advances to subsidiaries

    100                     1,400   

Other, net

    (12        (6        (52
 

 

 

 

Net cash (used in) provided by investing activities

    (992        (673        539   

Financing Activities

           

Net (decrease) increase in short-term borrowings

    (3        (152        39   

Proceeds from issuance of long-term debt

    3,550                     3,250   

Principal payments or redemption of long-term debt

    (1,926        (1,750        (1,500

Proceeds from issuance of preferred stock

              745             

Proceeds from issuance of common stock

    355           295           453   

Repurchase of common stock

    (2,556        (2,190        (2,200

Cash dividends paid on preferred stock

    (267        (242        (243

Cash dividends paid on common stock

    (1,810        (1,777        (1,726
 

 

 

 

Net cash used in financing activities

    (2,657        (5,071        (1,927
 

 

 

 

Change in cash and due from banks

    (1,626        (1,349        2,404   

Cash and due from banks at beginning of year

    9,426           10,775           8,371   
 

 

 

 

Cash and due from banks at end of year

  $ 7,800         $ 9,426         $ 10,775