XML 66 R44.htm IDEA: XBRL DOCUMENT v3.6.0.2
Shareholders' Equity (Tables)
12 Months Ended
Dec. 31, 2016
Equity [Abstract]  
Regulatory Capital Ratios
 TABLE 23   Regulatory Capital Ratios

 

    U.S. Bancorp      U.S. Bank National Association  
At December 31 (Dollars in Millions)   2016      2015      2016      2015  

Basel III transitional standardized approach:

            

Common equity tier 1 capital

  $ 33,720       $ 32,612       $ 36,914       $ 33,831   

Tier 1 capital

    39,421         38,431         37,114         34,148   

Total risk-based capital

    47,355         45,313         44,853         41,112   

Risk-weighted assets

    358,237         341,360         352,023         336,938   

Common equity tier 1 capital as a percent of risk-weighted assets

    9.4      9.6      10.5      10.0

Tier 1 capital as a percent of risk-weighted assets

    11.0         11.3         10.5         10.1   

Total risk-based capital as a percent of risk-weighted assets

    13.2         13.3         12.7         12.2   

Tier 1 capital as a percent of adjusted quarterly average assets (leverage ratio)

    9.0         9.5         8.6         8.5   

Basel III transitional advanced approaches:

            

Common equity tier 1 capital

  $ 33,720       $ 32,612       $ 36,914       $ 33,831   

Tier 1 capital

    39,421         38,431         37,114         34,148   

Total risk-based capital

    44,264         42,262         41,737         38,090   

Risk-weighted assets

    277,141         261,668         271,920         258,207   

Common equity tier 1 capital as a percent of risk-weighted assets

    12.2      12.5      13.6      13.1

Tier 1 capital as a percent of risk-weighted assets

    14.2         14.7         13.6         13.2   

Total risk-based capital as a percent of risk-weighted assets

    16.0         16.2         15.3         14.8   

Bank Regulatory Capital Requirements

 

           Minimum      Well-
Capitalized
 

2016

       

Common equity tier 1 capital as a percent of risk-weighted assets

       5.125      6.500

Tier 1 capital as a percent of risk-weighted assets

       6.625         8.000   

Total risk-based capital as a percent of risk-weighted assets

       8.625         10.000   

Tier 1 capital as a percent of adjusted quarterly average assets (leverage ratio)

       4.000         5.000   

2015

       

Common equity tier 1 capital as a percent of risk-weighted assets

       4.500      6.500

Tier 1 capital as a percent of risk-weighted assets

       6.000         8.000   

Total risk-based capital as a percent of risk-weighted assets

       8.000         10.000   

Tier 1 capital as a percent of adjusted quarterly average assets (leverage ratio)

             4.000         5.000   

 

Number of Shares Issued and Outstanding and Carrying Amount of Preferred Stock

The number of shares issued and outstanding and the carrying amount of each outstanding series of the Company’s preferred stock was as follows:

 

     2016      2015  

At December 31

(Dollars in Millions)

   Shares
Issued and
Outstanding
     Liquidation
Preference
     Discount      Carrying
Amount
     Shares
Issued and
Outstanding
     Liquidation
Preference
     Discount      Carrying
Amount
 

Series A

     12,510       $ 1,251       $ 145       $ 1,106         12,510       $ 1,251       $ 145       $ 1,106   

Series B

     40,000         1,000                 1,000         40,000         1,000                 1,000   

Series F

     44,000         1,100         12         1,088         44,000         1,100         12         1,088   

Series G

     43,400         1,085         10         1,075         43,400         1,085         10         1,075   

Series H

     20,000         500         13         487         20,000         500         13         487   

Series I

     30,000         750         5         745         30,000         750         5         745   

Total preferred stock(a)

     189,910       $ 5,686       $ 185       $ 5,501         189,910       $ 5,686       $ 185       $ 5,501   
(a) The par value of all shares issued and outstanding at December 31, 2016 and 2015, was $1.00 per share.
Common Stock Repurchased

The following table summarizes the Company’s common stock repurchased in each of the last three years:

 

(Dollars and Shares in Millions)      Shares        Value  

2016

       61         $ 2,600   

2015

       52           2,246   

2014

       54           2,262   
Reconciliation of Transactions Affecting Accumulated Other Comprehensive Income (Loss) Included in Shareholders' Equity

Shareholders’ equity is affected by transactions and valuations of asset and liability positions that require adjustments to accumulated other comprehensive income (loss). The reconciliation of the transactions affecting accumulated other comprehensive income (loss) included in shareholders’ equity for the years ended December 31, is as follows:

 

(Dollars in Millions)   Unrealized Gains
(Losses) on
Securities
Available-For-
Sale
    Unrealized Gains
(Losses) on Securities
Transferred From
Available-For-Sale to
Held-To-Maturity
    Unrealized Gains
(Losses) on
Derivative Hedges
    Unrealized Gains
(Losses) on
Retirement Plans
    Foreign Currency
Translation
    Total  

2016

           

Balance at beginning of period

  $ 111      $ 36      $ (67   $ (1,056   $ (43   $ (1,019

Changes in unrealized gains and losses

    (858            74        (255            (1,039

Other-than-temporary impairment not recognized in earnings on securities available-for-sale

    (1                                 (1

Foreign currency translation adjustment(a)

                                (28     (28

Reclassification to earnings of realized gains and losses

    (22     (18     124        163               247   

Applicable income taxes

    339        7        (76     35               305   
 

 

 

 

Balance at end of period

  $ (431   $ 25      $ 55      $ (1,113   $ (71   $ (1,535
 

 

 

 

2015

           

Balance at beginning of period

  $ 392      $ 52      $ (172   $ (1,106   $ (62   $ (896

Changes in unrealized gains and losses

    (457            (25     (142            (624

Foreign currency translation adjustment(a)

                                20        20   

Reclassification to earnings of realized gains and losses

           (25     195        223               393   

Applicable income taxes

    176        9        (65     (31     (1     88   
 

 

 

 

Balance at end of period

  $ 111      $ 36      $ (67   $ (1,056   $ (43   $ (1,019
 

 

 

 

2014

           

Balance at beginning of period

  $ (77   $ 70      $ (261   $ (743   $ (60   $ (1,071

Changes in unrealized gains and losses

    764               (41     (733            (10

Other-than-temporary impairment not recognized in earnings on securities available-for-sale

    1                                    1   

Foreign currency translation adjustment(a)

                                (4     (4

Reclassification to earnings of realized gains and losses

    (3     (30     186        144               297   

Applicable income taxes

    (293     12        (56     226        2        (109
 

 

 

 

Balance at end of period

  $ 392      $ 52      $ (172   $ (1,106   $ (62   $ (896
(a) Represents the impact of changes in foreign currency exchange rates on the Company’s net investment in foreign operations and related hedges.
Impact to Net Income for Items Reclassified out of Accumulated Other Comprehensive Income and into Earnings

Additional detail about the impact to net income for items reclassified out of accumulated other comprehensive income (loss) and into earnings for the years ended December 31, is as follows:

 

    Impact to Net Income     

Affected Line Item in the
Consolidated Statement of Income

(Dollars in Millions)   2016        2015        2014     

Unrealized gains (losses) on securities available-for-sale

              

Realized gains (losses) on sale of securities

  $ 27         $ 1         $ 11       Total securities gains (losses), net

Other-than-temporary impairment recognized in earnings

    (5        (1        (8   
 

 

 

    
    22                     3       Total before tax
    (9                  (1    Applicable income taxes
 

 

 

    
    13                     2       Net-of-tax

Unrealized gains (losses) on securities transferred from available-for-sale to held-to-maturity

              

Amortization of unrealized gains

    18           25           30       Interest income
    (7        (9        (12    Applicable income taxes
 

 

 

    
    11           16           18       Net-of-tax

Unrealized gains (losses) on derivative hedges

              

Realized gains (losses) on derivative hedges

    (124        (195        (186    Net interest income
    48           75           71       Applicable income taxes
 

 

 

    
    (76        (120        (115    Net-of-tax

Unrealized gains (losses) on retirement plans

              

Actuarial gains (losses), prior service cost (credit) and transition obligation (asset) amortization

    (163        (223        (144    Employee benefits expense
    63           85           56       Applicable income taxes
 

 

 

    
    (100        (138        (88    Net-of-tax

Total impact to net income

  $ (152      $ (242      $ (183     
Components of Company's Regulatory Capital

The following table provides the components of the Company’s regulatory capital at December 31:

 

(Dollars in Millions)   2016        2015  

Basel III transitional standardized approach:

      

Common shareholders’ equity

  $ 41,797         $ 40,630   

Less intangible assets

      

Goodwill (net of deferred tax liability)

    (8,203        (8,295

Other disallowed intangible assets

    (427        (335

Other(a)

    553           612   
 

 

 

 

Total common equity tier 1 capital

    33,720           32,612   

Qualifying preferred stock

    5,501           5,501   

Noncontrolling interests eligible for tier 1 capital

    203           318   

Other

    (3          
 

 

 

 

Total tier 1 capital

    39,421           38,431   

Eligible portion of allowance for credit losses

    4,357           4,255   

Subordinated debt and noncontrolling interests eligible for tier 2 capital

    3,576           2,616   

Other

    1           11   
 

 

 

 

Total tier 2 capital

    7,934           6,882   
 

 

 

 

Total risk-based capital

  $ 47,355         $ 45,313   
 

 

 

 

Risk-weighted assets

  $ 358,237         $ 341,360   

Basel III transitional advanced approaches:

      

Common shareholders’ equity

  $ 41,797         $ 40,630   

Less intangible assets

      

Goodwill (net of deferred tax liability)

    (8,203        (8,295

Other disallowed intangible assets

    (427        (335

Other(a)

    553           612   
 

 

 

 

Total common equity tier 1 capital

    33,720           32,612   

Qualifying preferred stock

    5,501           5,501   

Noncontrolling interests eligible for tier 1 capital

    203           318   

Other

    (3          
 

 

 

 

Total tier 1 capital

    39,421           38,431   

Eligible portion of allowance for credit losses

    1,266           1,204   

Subordinated debt and noncontrolling interests eligible for tier 2 capital

    3,576           2,616   

Other

    1           11   
 

 

 

 

Total tier 2 capital

    4,843           3,831   
 

 

 

 

Total risk-based capital

  $ 44,264         $ 42,262   
 

 

 

 

Risk-weighted assets

  $ 277,141         $ 261,668   
(a) Includes the impact of items included in other comprehensive income (loss), such as unrealized gains (losses) on available-for-sale securities, accumulated net gains on cash flow hedges, pension liability adjustments, etc.