XML 56 R34.htm IDEA: XBRL DOCUMENT v3.6.0.2
Investment Securities (Tables)
12 Months Ended
Dec. 31, 2016
Investments, Debt and Equity Securities [Abstract]  
Investment Securities
 TABLE 13   Investment Securities

 

    Available-for-Sale            Held-to-Maturity  
At December 31, 2016 (Dollars in Millions)   Amortized
Cost
    

Fair

Value

     Weighted-
Average
Maturity in
Years
     Weighted-
Average
Yield(e)
            Amortized
Cost
    

Fair

Value

     Weighted-
Average
Maturity in
Years
     Weighted-
Average
Yield(e)
 

U.S. Treasury and Agencies

                          

Maturing in one year or less

  $ 3,219       $ 3,218         .6         .74        $ 450       $ 450         .5         .98

Maturing after one year through five years

    9,509         9,414         2.7         1.10             709         715         2.7         1.78   

Maturing after five years through ten years

    4,285         4,203         6.2         1.91             4,087         3,961         6.7         1.77   

Maturing after ten years

    301         292         10.2         2.26                                           

Total

  $ 17,314       $ 17,127         3.3         1.25            $ 5,246       $ 5,126         5.6         1.71

Mortgage-Backed Securities(a)

                          

Maturing in one year or less

  $ 161       $ 165         .7         4.15        $ 271       $ 273         .7         2.83

Maturing after one year through five years

    19,304         19,279         4.2         2.06             25,882         25,680         3.8         1.99   

Maturing after five years through ten years

    22,222         21,834         5.8         1.79             11,317         11,071         5.7         1.86   

Maturing after ten years

    2,304         2,312         12.2         1.70                 237         239         11.1         1.62   

Total

  $ 43,991       $ 43,590         5.4         1.91            $ 37,707       $ 37,263         4.4         1.96

Asset-Backed Securities(a)

                          

Maturing in one year or less

  $       $                        $       $         .1         1.38

Maturing after one year through five years

    252         256         3.9         3.18             5         8         3.1         1.39   

Maturing after five years through ten years

    223         227         5.4         3.49             2         2         5.8         1.53   

Maturing after ten years

                                            1         6         11.5         1.52   

Total

  $ 475       $ 483         4.6         3.32            $ 8       $ 16         5.0         1.45

Obligations of State and Political Subdivisions(b)(c)

                          

Maturing in one year or less

  $ 1,573       $ 1,593         .4         7.09        $       $         .3         8.20

Maturing after one year through five years

    517         530         2.6         6.15                             2.5         8.15   

Maturing after five years through ten years

    1,771         1,732         8.1         5.30             6         7         8.8         3.30   

Maturing after ten years

    1,306         1,184         20.0         5.05                                           

Total

  $ 5,167       $ 5,039         8.2         5.87            $ 6       $ 7         8.4         3.59

Other Debt Securities

                          

Maturing in one year or less

  $       $                        $ 8       $ 8         .3         2.15

Maturing after one year through five years

                                        16         15         3.8         1.65   

Maturing after five years through ten years

                                                                  

Maturing after ten years

    11         9         20.4         5.65                                           

Total

  $ 11       $ 9         20.4         5.65            $ 24       $ 23         2.6         1.82

Other Investments

  $ 27       $ 36                            $       $                

Total investment securities(d)

  $ 66,985       $ 66,284         5.1         2.06            $ 42,991       $ 42,435         4.6         1.93
(a) Information related to asset and mortgage-backed securities included above is presented based upon weighted-average maturities anticipating future prepayments.
(b) Information related to obligations of state and political subdivisions is presented based upon yield to first optional call date if the security is purchased at a premium, yield to maturity if purchased at par or a discount.
(c) Maturity calculations for obligations of state and political subdivisions are based on the first optional call date for securities with a fair value above par and contractual maturity for securities with a fair value equal to or below par.
(d) The weighted-average maturity of the available-for-sale investment securities was 4.7 years at December 31, 2015, with a corresponding weighted-average yield of 2.21 percent. The weighted-average maturity of the held-to-maturity investment securities was 4.2 years at December 31, 2015, with a corresponding weighted-average yield of 1.92 percent.
(e) Weighted-average yields are presented on a fully-taxable equivalent basis under a tax rate of 35 percent. Yields on available-for-sale and held-to-maturity investment securities are computed based on amortized cost balances, excluding any premiums or discounts recorded related to the transfer of investment securities at fair value from available-for-sale to held-to-maturity. Weighted-average yield and maturity calculations exclude equity securities that have no stated yield or maturity.

 

    2016               2015  
At December 31 (Dollars in Millions)   Amortized
Cost
       Percent
of Total
              Amortized
Cost
       Percent
of Total
 

U.S. Treasury and agencies

  $ 22,560           20.5          $ 7,536           7.2

Mortgage-backed securities

    81,698           74.3               91,265           86.6   

Asset-backed securities

    483           .4               558           .5   

Obligations of state and political subdivisions

    5,173           4.7               5,157           4.9   

Other debt securities and investments

    62           .1                   891           .8   

Total investment securities

  $ 109,976           100.0              $ 105,407           100.0
Investment Securities Held-to-Maturity

The amortized cost, other-than-temporary impairment recorded in other comprehensive income (loss), gross unrealized holding gains and losses, and fair value of held-to-maturity and available-for-sale investment securities at December 31 were as follows:

 

    2016     2015  
                Unrealized Losses                       Unrealized Losses        
(Dollars in Millions)   Amortized
Cost
    Unrealized
Gains
    Other-than-
Temporary(e)
    Other(f)     Fair Value     Amortized
Cost
    Unrealized
Gains
    Other-than-
Temporary(e)
    Other(f)     Fair Value  

Held-to-maturity(a)

                     

U.S. Treasury and agencies

  $ 5,246      $ 12      $      $ (132   $ 5,126      $ 2,925      $ 14      $      $ (20   $ 2,919   

Mortgage-backed securities

                     

Residential

                     

Agency

    37,706        85               (529     37,262        40,619        175               (273     40,521   

Non-agency non-prime(d)

    1                             1        1                             1   

Asset-backed securities

                     

Collateralized debt obligations/Collateralized loan obligations

           5                      5               6                      6   

Other

    8        3                      11        10        3                      13   

Obligations of state and political subdivisions

    6        1                      7        8        1               (1     8   

Obligations of foreign governments

    9                             9        9                             9   

Other debt securities

    15                      (1     14        18                      (2     16   

Total held-to-maturity

  $ 42,991      $ 106      $      $ (662   $ 42,435      $ 43,590      $ 199      $      $ (296   $ 43,493   
 
(a) Held-to-maturity investment securities are carried at historical cost or at fair value at the time of transfer from the available-for-sale to held-to-maturity category, adjusted for amortization of premiums and accretion of discounts and credit-related other-than-temporary impairment.
(b) Available-for-sale investment securities are carried at fair value with unrealized net gains or losses reported within accumulated other comprehensive income (loss) in shareholders’ equity.
(c) Prime securities are those designated as such by the issuer at origination. When an issuer designation is unavailable, the Company determines at acquisition date the categorization based on asset pool characteristics (such as weighted-average credit score, loan-to-value, loan type, prevalence of low documentation loans) and deal performance (such as pool delinquencies and security market spreads). When the Company determines the designation, prime securities typically have a weighted-average credit score of 725 or higher and a loan-to-value of 80 percent or lower; however, other pool characteristics may result in designations that deviate from these credit score and loan-to-value thresholds.
(d) Includes all securities not meeting the conditions to be designated as prime.
(e) Represents impairment not related to credit for those investment securities that have been determined to be other-than-temporarily impaired.
(f) Represents unrealized losses on investment securities that have not been determined to be other-than-temporarily impaired.
Investment Securities Available-for-Sale

The amortized cost, other-than-temporary impairment recorded in other comprehensive income (loss), gross unrealized holding gains and losses, and fair value of held-to-maturity and available-for-sale investment securities at December 31 were as follows:

 

    2016     2015  
                Unrealized Losses                       Unrealized Losses        
(Dollars in Millions)   Amortized
Cost
    Unrealized
Gains
    Other-than-
Temporary(e)
    Other(f)     Fair Value     Amortized
Cost
    Unrealized
Gains
    Other-than-
Temporary(e)
    Other(f)     Fair Value  

Available-for-sale(b)

                     

U.S. Treasury and agencies

  $ 17,314      $ 11      $      $ (198   $ 17,127      $ 4,611      $ 12      $      $ (27   $ 4,596   

Mortgage-backed securities

                     

Residential

                     

Agency

    43,558        225               (645     43,138        50,056        384               (364     50,076   

Non-agency

                     

Prime(c)

    240        6        (3     (1     242        316        6        (3     (1     318   

Non-prime(d)

    178        20        (3            195        221        20        (1            240   

Commercial agency

    15                             15        52                             52   

Asset-backed securities

                     

Collateralized debt obligations/Collateralized loan obligations

                                       16        3                      19   

Other

    475        8                      483        532        9                      541   

Obligations of state and political subdivisions

    5,167        55               (183     5,039        5,149        169               (2     5,316   

Corporate debt securities

    11                      (2     9        677        3               (70     610   

Perpetual preferred securities

                                       153        20               (12     161   

Other investments

    27        9                      36        34        34                      68   

Total available-for-sale

  $ 66,985      $ 334      $ (6   $ (1,029   $ 66,284      $ 61,817      $ 660      $ (4   $ (476   $ 61,997   
(a) Held-to-maturity investment securities are carried at historical cost or at fair value at the time of transfer from the available-for-sale to held-to-maturity category, adjusted for amortization of premiums and accretion of discounts and credit-related other-than-temporary impairment.
(b) Available-for-sale investment securities are carried at fair value with unrealized net gains or losses reported within accumulated other comprehensive income (loss) in shareholders’ equity.
(c) Prime securities are those designated as such by the issuer at origination. When an issuer designation is unavailable, the Company determines at acquisition date the categorization based on asset pool characteristics (such as weighted-average credit score, loan-to-value, loan type, prevalence of low documentation loans) and deal performance (such as pool delinquencies and security market spreads). When the Company determines the designation, prime securities typically have a weighted-average credit score of 725 or higher and a loan-to-value of 80 percent or lower; however, other pool characteristics may result in designations that deviate from these credit score and loan-to-value thresholds.
(d) Includes all securities not meeting the conditions to be designated as prime.
(e) Represents impairment not related to credit for those investment securities that have been determined to be other-than-temporarily impaired.
(f) Represents unrealized losses on investment securities that have not been determined to be other-than-temporarily impaired.
Amount of Interest Income from Taxable and Non-Taxable Investment Securities

The following table provides information about the amount of interest income from taxable and non-taxable investment securities:

 

Year Ended December 31 (Dollars in Millions)   2016        2015        2014  

Taxable

  $ 1,878         $ 1,778         $ 1,634   

Non-taxable

    200           223           232   

Total interest income from investment securities

  $ 2,078         $ 2,001         $ 1,866   
Amount of Gross Gains and Losses Realized through Sales of Available-for-Sale Investment Securities

The following table provides information about the amount of gross gains and losses realized through the sales of available-for-sale investment securities:

 

Year Ended December 31 (Dollars in Millions)   2016        2015        2014  

Realized gains

  $ 93         $ 7         $ 11   

Realized losses

    (66        (6          

Net realized gains (losses)

  $ 27         $ 1         $ 11   

Income tax (benefit) on net realized gains (losses)

  $ 10         $         $ 4   
Changes in Credit Losses on Debt Securities

Changes in the credit losses on debt securities are summarized as follows:

 

Year Ended December 31 (Dollars in Millions)   2016        2015        2014  

Balance at beginning of period

  $ 84         $ 101         $ 116   

Additions to Credit Losses Due to Other-than-temporary Impairments

           

Decreases in expected cash flows on securities for which other-than-temporary impairment was previously recognized

    3           1           3   

Total other-than-temporary impairment on debt securities

    3           1           3   

Other Changes in Credit Losses

           

Increases in expected cash flows

    (2        (3        (5

Realized losses(a)

    (10        (15        (13

Balance at end of period

  $ 75         $ 84         $ 101   
(a) Primarily represents principal losses allocated to mortgage and asset-backed securities in the Company’s portfolio under the terms of the securitization transaction documents.
Gross Unrealized Losses and Fair Value of Company's Investment Securities

The following table shows the gross unrealized losses and fair value of the Company’s investment securities with unrealized losses, aggregated by investment category and length of time the individual investment securities have been in continuous unrealized loss positions, at December 31, 2016:

 

    Less Than 12 Months        12 Months or Greater        Total  
(Dollars in Millions)   Fair Value        Unrealized
Losses
       Fair Value        Unrealized
Losses
       Fair Value        Unrealized
Losses
 

Held-to-maturity

                              

U.S. Treasury and agencies

  $ 3,662         $ (132      $         $         $ 3,662         $ (132

Residential agency mortgage-backed securities

    26,937           (462        2,132           (67        29,069           (529

Other asset-backed securities

                        5                     5             

Other debt securities

    15           (1                            15           (1

Total held-to-maturity

  $ 30,614         $ (595      $ 2,137         $ (67      $ 32,751         $ (662

Available-for-sale

                              

U.S. Treasury and agencies

  $ 14,490         $ (198      $         $         $ 14,490         $ (198

Residential mortgage-backed securities

                              

Agency

    30,601           (552        3,149           (93        33,750           (645

Non-agency(a)

                              

Prime(b)

    11                     93           (4        104           (4

Non-prime(c)

    18           (1        12           (2        30           (3

Commercial agency

    10                                         10             

Other asset-backed securities

                        2                     2             

Obligations of state and political subdivisions

    2,272           (183        3                     2,275           (183

Corporate debt securities

                        9           (2        9           (2

Other investments

    1                                         1             

Total available-for-sale

  $ 47,403         $ (934      $ 3,268         $ (101      $ 50,671         $ (1,035
(a) The Company had $7 million of unrealized losses on residential non-agency mortgage-backed securities. Credit-related other-than-temporary impairment on these securities may occur if there is further deterioration in the underlying collateral pool performance. Borrower defaults may increase if economic conditions worsen. Additionally, deterioration in home prices may increase the severity of projected losses.
(b) Prime securities are those designated as such by the issuer at origination. When an issuer designation is unavailable, the Company determines at acquisition date the categorization based on asset pool characteristics (such as weighted-average credit score, loan-to-value, loan type, prevalence of low documentation loans) and deal performance (such as pool delinquencies and security market spreads).
(c) Includes all securities not meeting the conditions to be designated as prime.