XML 41 R26.htm IDEA: XBRL DOCUMENT v3.4.0.3
Investment Securities (Tables)
3 Months Ended
Mar. 31, 2016
Investments, Debt and Equity Securities [Abstract]  
Investment Securities
 Table 4  Investment Securities

 

    Available-for-Sale           Held-to-Maturity  

At March 31, 2016

(Dollars in Millions)

  Amortized
Cost
    

Fair

Value

     Weighted-
Average
Maturity in
Years
     Weighted-
Average
Yield (e)
          Amortized
Cost
    

Fair

Value

     Weighted-
Average
Maturity in
Years
     Weighted-
Average
Yield (e)
 

U.S. Treasury and Agencies

                          

Maturing in one year or less

  $ 375       $ 375         .7         2.46        $       $                

Maturing after one year through five years

    3,392         3,422         2.8         1.27             1,098         1,115         2.4         1.42   

Maturing after five years through ten years

    3,894         3,970         6.6         1.94             1,810         1,850         6.7         2.14   

Maturing after ten years

    1         2         11.4         4.15                                       

Total

  $ 7,662       $ 7,769         4.6         1.67        $ 2,908       $ 2,965         5.1         1.87

Mortgage-Backed Securities (a)

                          

Maturing in one year or less

  $ 793       $ 795         .6         1.82        $ 465       $ 467         .7         1.92

Maturing after one year through five years

    45,011         45,424         3.9         1.81             36,473         36,799         3.6         1.99   

Maturing after five years through ten years

    4,002         4,036         6.2         1.71             2,173         2,189         5.9         1.31   

Maturing after ten years

    355         352         12.3         1.49             50         49         12.2         1.31   

Total

  $ 50,161       $ 50,607         4.1         1.80        $ 39,161       $ 39,504         3.7         1.95

Asset-Backed Securities (a)

                          

Maturing in one year or less

  $ 15       $ 18         .7         6.88        $       $ 1         .2         1.05

Maturing after one year through five years

    171         173         3.5         3.08             6         8         3.4         1.08   

Maturing after five years through ten years

    354         360         5.7         2.87             2         2         5.8         1.22   

Maturing after ten years

                                        1         7         11.9         1.19   

Total

  $ 540       $ 551         4.9         3.05        $ 9       $ 18         5.1         1.13

Obligations of State and Political
Subdivisions (b) (c)

                          

Maturing in one year or less

  $ 2,204       $ 2,240         .5         7.03        $       $         .5         9.09

Maturing after one year through five years

    1,587         1,667         1.8         6.83             1         1         2.7         8.19   

Maturing after five years through ten years

    1,125         1,157         7.7         5.53             3         3         8.6         3.90   

Maturing after ten years

    126         133         12.1         6.65             4         4         10.2         2.33   

Total

  $ 5,042       $ 5,197         2.8         6.62        $ 8       $ 8         8.9         3.46

Other Debt Securities

                          

Maturing in one year or less

  $       $                        $ 3       $ 3         .6         1.67

Maturing after one year through five years

                                        24         23         3.7         1.44   

Maturing after five years through ten years

                                                                  

Maturing after ten years

    678         586         17.3         2.79                                       

Total

  $ 678       $ 586         17.3         2.79        $ 27       $ 26         3.4         1.47

Other Investments

  $ 166       $ 202         28.9         4.95        $       $                

Total investment securities (d)

  $ 64,249       $ 64,912         4.3         2.19        $ 42,113       $ 42,521         3.8         1.94

 

(a) Information related to asset and mortgage-backed securities included above is presented based upon weighted-average maturities anticipating future prepayments.
(b) Information related to obligations of state and political subdivisions is presented based upon yield to first optional call date if the security is purchased at a premium, yield to maturity if purchased at par or a discount.
(c) Maturity calculations for obligations of state and political subdivisions are based on the first optional call date for securities with a fair value above par and contractual maturity for securities with a fair value equal to or below par.
(d) The weighted-average maturity of the available-for-sale investment securities was 4.7 years at December 31, 2015, with a corresponding weighted-average yield of 2.21 percent. The weighted-average maturity of the held-to-maturity investment securities was 4.2 years at December 31, 2015, with a corresponding weighted-average yield of 1.92 percent.
(e) Weighted-average yields are presented on a fully-taxable equivalent basis under a tax rate of 35 percent. Yields on available-for-sale and held-to-maturity investment securities are computed based on amortized cost balances, excluding any premiums or discounts recorded related to the transfer of investment securities at fair value from available-for-sale to held-to-maturity. Weighted-average yield and maturity calculations exclude equity securities that have no stated yield or maturity.

 

    March 31, 2016           December 31, 2015  
(Dollars in Millions)   Amortized
Cost
     Percent
of Total
          Amortized
Cost
     Percent
of Total
 

U.S. Treasury and agencies

  $ 10,570         9.9        $ 7,536         7.2

Mortgage-backed securities

    89,322         84.0             91,265         86.6   

Asset-backed securities

    549         .5             558         .5   

Obligations of state and political subdivisions

    5,050         4.8             5,157         4.9   

Other debt securities and investments

    871         .8             891         .8   

Total investment securities

  $ 106,362         100.0        $ 105,407         100.0
Investment Securities Available-for-Sale

The amortized cost, other-than-temporary impairment recorded in other comprehensive income (loss), gross unrealized holding gains and losses, and fair value of held-to-maturity and available-for-sale investment securities were as follows:

 

    March 31, 2016          December 31, 2015  
                Unrealized Losses                            Unrealized Losses        
(Dollars in Millions)   Amortized
Cost
    Unrealized
Gains
    Other-than-
Temporary (e)
    Other (f)    

Fair

Value

         Amortized
Cost
    Unrealized
Gains
    Other-than-
Temporary (e)
    Other (f)    

Fair

Value

 

Available-for-sale (b)

                       

U.S. Treasury and agencies

  $ 7,662      $ 110      $      $ (3   $ 7,769          $ 4,611      $ 12      $      $ (27   $ 4,596   

Mortgage-backed securities

                       

Residential

                       

Agency

    49,619        531               (99     50,051            50,056        384               (364     50,076   

Non-agency

                       

Prime (c)

    297        6        (4     (2     297            316        6        (3     (1     318   

Non-prime (d)

    213        18        (4            227            221        20        (1            240   

Commercial agency

    32                             32            52                             52   

Asset-backed securities

                       

Collateralized debt obligations/Collateralized loan obligations

    16        2                      18            16        3                      19   

Other

    524        9                      533            532        9                      541   

Obligations of state and political subdivisions

    5,042        156               (1     5,197            5,149        169               (2     5,316   

Corporate debt securities

    678        5               (97     586            677        3               (70     610   

Perpetual preferred securities

    138        19               (15     142            153        20               (12     161   

Other investments

    28        32                      60            34        34                      68   

Total available-for-sale

  $ 64,249      $ 888      $ (8   $ (217   $ 64,912          $ 61,817      $ 660      $ (4   $ (476   $ 61,997   

 

(a) Held-to-maturity investment securities are carried at historical cost or at fair value at the time of transfer from the available-for-sale to held-to-maturity category, adjusted for amortization of premiums and accretion of discounts and credit-related other-than-temporary impairment.
(b) Available-for-sale investment securities are carried at fair value with unrealized net gains or losses reported within accumulated other comprehensive income (loss) in shareholders’ equity.
(c) Prime securities are those designated as such by the issuer at origination. When an issuer designation is unavailable, the Company determines at acquisition date the categorization based on asset pool characteristics (such as weighted-average credit score, loan-to-value, loan type, prevalence of low documentation loans) and deal performance (such as pool delinquencies and security market spreads). When the Company determines the designation, prime securities typically have a weighted average credit score of 725 or higher and a loan-to-value of 80 percent or lower; however, other pool characteristics may result in designations that deviate from these credit score and loan-to-value thresholds.
(d) Includes all securities not meeting the conditions to be designated as prime.
(e) Represents impairment not related to credit for those investment securities that have been determined to be other-than-temporarily impaired.
(f) Represents unrealized losses on investment securities that have not been determined to be other-than-temporarily impaired.
Investment Securities Held-to-Maturity

The amortized cost, other-than-temporary impairment recorded in other comprehensive income (loss), gross unrealized holding gains and losses, and fair value of held-to-maturity and available-for-sale investment securities were as follows:

 

    March 31, 2016          December 31, 2015  
                Unrealized Losses                            Unrealized Losses        
(Dollars in Millions)   Amortized
Cost
    Unrealized
Gains
    Other-than-
Temporary (e)
    Other (f)    

Fair

Value

         Amortized
Cost
    Unrealized
Gains
    Other-than-
Temporary (e)
    Other (f)    

Fair

Value

 

Held-to-maturity (a)

                       

U.S. Treasury and agencies

  $ 2,908      $ 57      $      $      $ 2,965          $ 2,925      $ 14      $      $ (20   $ 2,919   

Mortgage-backed securities

                       

Residential

                       

Agency

    39,160        402               (59     39,503            40,619        175               (273     40,521   

Non-agency non-prime (d)

    1                             1            1                             1   

Asset-backed securities

                       

Collateralized debt obligations/Collateralized loan obligations

           6                      6                   6                      6   

Other

    9        3                      12            10        3                      13   

Obligations of state and political subdivisions

    8        1               (1     8            8        1               (1     8   

Obligations of foreign governments

    9                             9            9                             9   

Other debt securities

    18                      (1     17            18                      (2     16   

Total held-to-maturity

  $ 42,113      $ 469      $      $ (61   $ 42,521          $ 43,590      $ 199      $      $ (296   $ 43,493   

 

(a) Held-to-maturity investment securities are carried at historical cost or at fair value at the time of transfer from the available-for-sale to held-to-maturity category, adjusted for amortization of premiums and accretion of discounts and credit-related other-than-temporary impairment.
(b) Available-for-sale investment securities are carried at fair value with unrealized net gains or losses reported within accumulated other comprehensive income (loss) in shareholders’ equity.
(c) Prime securities are those designated as such by the issuer at origination. When an issuer designation is unavailable, the Company determines at acquisition date the categorization based on asset pool characteristics (such as weighted-average credit score, loan-to-value, loan type, prevalence of low documentation loans) and deal performance (such as pool delinquencies and security market spreads). When the Company determines the designation, prime securities typically have a weighted average credit score of 725 or higher and a loan-to-value of 80 percent or lower; however, other pool characteristics may result in designations that deviate from these credit score and loan-to-value thresholds.
(d) Includes all securities not meeting the conditions to be designated as prime.
(e) Represents impairment not related to credit for those investment securities that have been determined to be other-than-temporarily impaired.
(f) Represents unrealized losses on investment securities that have not been determined to be other-than-temporarily impaired.
Amount of Interest Income from Taxable and Non-Taxable Investment Securities

The following table provides information about the amount of interest income from taxable and non-taxable investment securities:

 

Three Months Ended March 31,      
(Dollars in Millions)           2016              2015  

Taxable

  $ 465       $ 436   

Non-taxable

    52         59   

Total interest income from investment securities

  $ 517       $ 495   
Amount of Gross Gains and Losses Realized through Sales of Available-for-sale Investment Securities

The following table provides information about the amount of gross gains and losses realized through the sales of available-for-sale investment securities:

 

Three Months Ended March 31,      
(Dollars in Millions)           2016              2015  

Realized gains

  $ 3       $ 1   

Realized losses

            (1

Net realized gains (losses)

  $ 3       $   

Income tax (benefit) on net realized gains (losses)

  $ 1       $   

Changes in Credit Losses on Debt Securities

Changes in the credit losses on debt securities are summarized as follows:

 

Three Months Ended March 31,      
(Dollars in Millions)           2016             2015  

Balance at beginning of period

  $ 84      $ 101   

Increases in expected cash flows

           (2

Realized losses (a)

    (3     (3

Balance at end of period

  $ 81      $ 96   

 

(a) Primarily represents principal losses allocated to mortgage and asset-backed securities in the Company’s portfolio under the terms of the securitization transaction documents.
Gross Unrealized Losses and Fair Value of Company's Investment Securities

The following table shows the gross unrealized losses and fair value of the Company’s investment securities with unrealized losses, aggregated by investment category and length of time the individual investment securities have been in continuous unrealized loss positions, at March 31, 2016:

 

    Less Than 12 Months    12 Months or Greater           Total  
(Dollars in Millions)   Fair
Value
     Unrealized
Losses
          Fair
Value
     Unrealized
Losses
         

Fair

Value

     Unrealized
Losses
 

Held-to-maturity

                        

U.S. Treasury and agencies

  $       $           $ 61       $           $ 61       $   

Residential agency mortgage-backed securities

    3,837         (16          4,231         (43          8,068         (59

Other asset-backed securities

    2                     6                     8           

Obligations of state and political subdivisions

                        2         (1          2         (1

Other debt securities

                        17         (1          17         (1

Total held-to-maturity

  $ 3,839       $ (16        $ 4,317       $ (45        $ 8,156       $ (61

Available-for-sale

                        

U.S. Treasury and agencies

  $ 1,155       $ (3        $ 2       $           $ 1,157       $ (3

Residential mortgage-backed securities

                        

Agency

    7,387         (28          6,486         (71          13,873         (99

Non-agency (a)

                        

Prime (b)

    73         (1          107         (5          180         (6

Non-prime (c)

    38         (1          13         (3          51         (4

Other asset-backed securities

                        2                     2           

Obligations of state and political subdivisions

    176         (1          21                     197         (1

Corporate debt securities

                        399         (97          399         (97

Perpetual preferred securities

                        70         (15          70         (15

Total available-for-sale

  $ 8,829       $ (34        $ 7,100       $ (191        $ 15,929       $ (225

 

(a) The Company had $10 million of unrealized losses on residential non-agency mortgage-backed securities. Credit-related other-than-temporary impairment on these securities may occur if there is further deterioration in the underlying collateral pool performance. Borrower defaults may increase if economic conditions worsen. Additionally, deterioration in home prices may increase the severity of projected losses.
(b) Prime securities are those designated as such by the issuer at origination. When an issuer designation is unavailable, the Company determines at acquisition date the categorization based on asset pool characteristics (such as weighted-average credit score, loan-to-value, loan type, prevalence of low documentation loans) and deal performance (such as pool delinquencies and security market spreads).
(c) Includes all securities not meeting the conditions to be designated as prime.