XML 71 R53.htm IDEA: XBRL DOCUMENT v3.3.1.900
U.S. Bancorp (Parent Company) (Tables)
12 Months Ended
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Statement of Financial Position of Parent Company Only

CONDENSED BALANCE SHEET

 

At December 31 (Dollars in Millions)   2015        2014  

Assets

      

Due from banks, principally interest-bearing

  $ 9,426         $ 10,775   

Available-for-sale securities

    352           464   

Investments in bank subsidiaries

    41,708           39,599   

Investments in nonbank subsidiaries

    2,060           1,906   

Advances to bank subsidiaries

    3,150           2,650   

Advances to nonbank subsidiaries

    823           550   

Other assets

    983           1,762   
 

 

 

 

Total assets

  $ 58,502         $ 57,706   
 

 

 

 

Liabilities and Shareholders’ Equity

      

Short-term funds borrowed

  $ 25         $ 177   

Long-term debt

    11,453           13,189   

Other liabilities

    893           861   

Shareholders’ equity

    46,131           43,479   
 

 

 

 

Total liabilities and shareholders’ equity

  $ 58,502         $ 57,706   
Condensed Income Statement of Parent Company Only

CONDENSED STATEMENT OF INCOME

 

Year Ended December 31 (Dollars in Millions)   2015        2014        2013  

Income

           

Dividends from bank subsidiaries

  $ 3,900         $ 3,850         $ 6,100   

Dividends from nonbank subsidiaries

    3           38           9   

Interest from subsidiaries

    120           123           118   

Other income

    55           64           66   
 

 

 

 

Total income

    4,078           4,075           6,293   

Expense

           

Interest expense

    292           335           325   

Other expense

    105           90           81   
 

 

 

 

Total expense

    397           425           406   
 

 

 

 

Income before income taxes and equity in undistributed income of subsidiaries

    3,681           3,650           5,887   

Applicable income taxes

    (207        (94        (88
 

 

 

 

Income of parent company

    3,888           3,744           5,975   

Equity in undistributed income (losses) of subsidiaries

    1,991           2,107           (139
 

 

 

 

Net income attributable to U.S. Bancorp

  $ 5,879         $ 5,851         $ 5,836   
Condensed Statement of Cash Flows of Parent Company Only

CONDENSED STATEMENT OF CASH FLOWS

 

Year Ended December 31 (Dollars in Millions)   2015        2014        2013  

Operating Activities

           

Net income attributable to U.S. Bancorp

  $ 5,879         $ 5,851         $ 5,836   

Adjustments to reconcile net income to net cash provided by operating activities

           

Equity in undistributed (income) losses of subsidiaries

    (1,991        (2,107        139   

Other, net

    507           48           (40
 

 

 

 

Net cash provided by operating activities

    4,395           3,792           5,935   

Investing Activities

           

Proceeds from sales and maturities of investment securities

    153           46           75   

Purchases of investment securities

    (47        (39        (118

Net (increase) decrease in short-term advances to subsidiaries

    (273        984           4,543   

Long-term advances to subsidiaries

    (500        (1,800        (750

Principal collected on long-term advances to subsidiaries

              1,400             

Other, net

    (6        (52        3   
 

 

 

 

Net cash (used in) provided by investing activities

    (673        539           3,753   

Financing Activities

           

Net (decrease) increase in short-term borrowings

    (152        39           4   

Proceeds from issuance of long-term debt

              3,250           1,500   

Principal payments or redemption of long-term debt

    (1,750        (1,500        (2,850

Proceeds from issuance of preferred stock

    745                     487   

Proceeds from issuance of common stock

    295           453           524   

Redemption of preferred stock

                        (500

Repurchase of common stock

    (2,190        (2,200        (2,282

Cash dividends paid on preferred stock

    (242        (243        (254

Cash dividends paid on common stock

    (1,777        (1,726        (1,576
 

 

 

 

Net cash used in financing activities

    (5,071        (1,927        (4,947
 

 

 

 

Change in cash and due from banks

    (1,349        2,404           4,741   

Cash and due from banks at beginning of year

    10,775           8,371           3,630   
 

 

 

 

Cash and due from banks at end of year

  $ 9,426         $ 10,775         $ 8,371