XML 62 R44.htm IDEA: XBRL DOCUMENT v3.3.1.900
Shareholders' Equity (Tables)
12 Months Ended
Dec. 31, 2015
Equity [Abstract]  
Number of Shares Issued and Outstanding and Carrying Amount of Preferred Stock

The number of shares issued and outstanding and the carrying amount of each outstanding series of the Company’s preferred stock was as follows:

 

     2015      2014  

At December 31,

(Dollars in Millions)

   Shares
Issued and
Outstanding
     Liquidation
Preference
     Discount      Carrying
Amount
     Shares
Issued and
Outstanding
     Liquidation
Preference
     Discount      Carrying
Amount
 

Series A

     12,510       $ 1,251       $ 145       $ 1,106         12,510       $ 1,251       $ 145       $ 1,106   

Series B

     40,000         1,000                 1,000         40,000         1,000                 1,000   

Series F

     44,000         1,100         12         1,088         44,000         1,100         12         1,088   

Series G

     43,400         1,085         10         1,075         43,400         1,085         10         1,075   

Series H

     20,000         500         13         487         20,000         500         13         487   

Series I

     30,000         750         5         745                                   

Total preferred stock(a)

     189,910       $ 5,686       $ 185       $ 5,501         159,910       $ 4,936       $ 180       $ 4,756   
(a) The par value of all shares issued and outstanding at December 31, 2015 and 2014, was $1.00 per share.
Common Stock Repurchased

The following table summarizes the Company’s common stock repurchased in each of the last three years:

 

(Dollars and Shares in Millions)      Shares        Value  

2015

       52         $ 2,246   

2014

       54           2,262   

2013

       65           2,336   
Reconciliation of Transactions Affecting Accumulated Other Comprehensive Income (Loss) Included in Shareholders' Equity

Shareholders’ equity is affected by transactions and valuations of asset and liability positions that require adjustments to accumulated other comprehensive income (loss). The reconciliation of the transactions affecting accumulated other comprehensive income (loss) included in shareholders’ equity for the years ended December 31, is as follows:

 

(Dollars in Millions)   Unrealized Gains
(Losses) on
Securities
Available-For-
Sale
    Unrealized Gains
(Losses) on Securities
Transferred From
Available-For-Sale to
Held-To-Maturity
    Unrealized Gains
(Losses) on
Derivative Hedges
    Unrealized Gains
(Losses) on
Retirement Plans
    Foreign Currency
Translation
    Total  

2015

           

Balance at beginning of period

  $ 392      $ 52      $ (172   $ (1,106   $ (62   $ (896

Changes in unrealized gains and losses

    (457            (25     (142            (624

Foreign currency translation adjustment(a)

                                20        20   

Reclassification to earnings of realized gains and losses

           (25     195        223               393   

Applicable income taxes

    176        9        (65     (31     (1     88   
 

 

 

 

Balance at end of period

  $ 111      $ 36      $ (67   $ (1,056   $ (43   $ (1,019
 

 

 

 

2014

           

Balance at beginning of period

  $ (77   $ 70      $ (261   $ (743   $ (60   $ (1,071

Changes in unrealized gains and losses

    764               (41     (733            (10

Other-than-temporary impairment not recognized in earnings on securities available-for-sale

    1                                    1   

Foreign currency translation adjustment(a)

                                (4     (4

Reclassification to earnings of realized gains and losses

    (3     (30     186        144               297   

Applicable income taxes

    (293     12        (56     226        2        (109
 

 

 

 

Balance at end of period

  $ 392      $ 52      $ (172   $ (1,106   $ (62   $ (896
 

 

 

 

2013

           

Balance at beginning of period

  $ 679      $ 107      $ (404   $ (1,265   $ (40   $ (923

Changes in unrealized gains and losses

    (1,223            37        590               (596

Other-than-temporary impairment not recognized in earnings on securities available-for-sale

    8                                    8   

Foreign currency translation adjustment(a)

                                (34     (34

Reclassification to earnings of realized gains and losses

    (9     (59     192        249               373   

Applicable income taxes

    468        22        (86     (317     14        101   
 

 

 

 

Balance at end of period

  $ (77   $ 70      $ (261   $ (743   $ (60   $ (1,071
(a) Represents the impact of changes in foreign currency exchange rates on the Company’s investment in foreign operations and related hedges.
Impact to Net Income for Items Reclassified out of Accumulated Other Comprehensive Income and into Earnings

Additional detail about the impact to net income for items reclassified out of accumulated other comprehensive income (loss) and into earnings for the years ended December 31, is as follows:

 

    Impact to Net Income     

Affected Line Item in the

Consolidated Statement of Income

(Dollars in Millions)   2015        2014        2013     

Unrealized gains (losses) on securities available-for-sale

              

Realized gains (losses) on sale of securities

  $ 1         $ 11         $ 23       Total securities gains (losses), net

Other-than-temporary impairment recognized in earnings

    (1        (8        (14   
 

 

 

    
              3           9       Total before tax
              (1        (4    Applicable income taxes
 

 

 

    
              2           5       Net-of-tax

Unrealized gains (losses) on securities transferred from available-for-sale to held-to-maturity

              

Amortization of unrealized gains

    25           30           59       Interest income
    (9        (12        (22    Applicable income taxes
 

 

 

    
    16           18           37       Net-of-tax

Unrealized gains (losses) on derivative hedges

              

Realized gains (losses) on derivative hedges

    (195        (186        (192    Net interest income
    75           71           74       Applicable income taxes
 

 

 

    
    (120        (115        (118    Net-of-tax

Unrealized gains (losses) on retirement plans

              

Actuarial gains (losses), prior service cost (credit) and transition obligation (asset) amortization

    (223        (144        (249    Employee benefits expense
    85           56           96       Applicable income taxes
 

 

 

    
    (138        (88        (153    Net-of-tax

Total impact to net income

  $ (242      $ (183      $ (229     
Components of Company's Regulatory Capital

The following table provides the components of the Company’s regulatory capital at December 31:

 

(Dollars in Millions)   2015        2014  

Basel III transitional standardized approach:

      

Common shareholders’ equity

  $ 40,630         $ 38,723   

Less intangible assets

      

Goodwill (net of deferred tax liability)

    (8,295        (8,403

Other disallowed intangible assets

    (335        (165

Other(a)

    612           701   
 

 

 

 

Total common equity tier 1 capital

    32,612           30,856   

Qualifying preferred stock

    5,501           4,756   

Noncontrolling interests eligible for tier 1 capital

    318           408   
 

 

 

 

Total tier 1 capital

    38,431           36,020   

Eligible portion of allowance for credit losses

    4,255           3,957   

Subordinated debt and noncontrolling interests eligible for tier 2 capital

    2,616           3,215   

Other

    11           16   
 

 

 

 

Total tier 2 capital

    6,882           7,188   
 

 

 

 

Total risk-based capital

  $ 45,313         $ 43,208   
 

 

 

 

Risk-weighted assets

  $ 341,360         $ 317,398   

Basel III transitional advanced approaches:

      

Common shareholders’ equity

  $ 40,630         $ 38,723   

Less intangible assets

      

Goodwill (net of deferred tax liability)

    (8,295        (8,403

Other disallowed intangible assets

    (335        (165

Other(a)

    612           701   
 

 

 

 

Total common equity tier 1 capital

    32,612           30,856   

Qualifying preferred stock

    5,501           4,756   

Noncontrolling interests eligible for tier 1 capital

    318           408   
 

 

 

 

Total tier 1 capital

    38,431           36,020   

Eligible portion of allowance for credit losses

    1,204           1,224   

Subordinated debt and noncontrolling interests eligible for tier 2 capital

    2,616           3,215   

Other

    11           16   
 

 

 

 

Total tier 2 capital

    3,831           4,455   
 

 

 

 

Total risk-based capital

  $ 42,262         $ 40,475   
 

 

 

 

Risk-weighted assets

  $ 261,668         $ 248,596   
(a) Includes the impact of items included in other comprehensive income (loss), such as unrealized gains (losses) on available-for-sale securities, accumulated net gains on cash flow hedges, pension liability adjustments, etc.
Regulatory Capital Ratios
  TABLE 23   REGULATORY CAPITAL RATIOS

 

            U.S. Bancorp     

U.S. Bank National

Association

 
At December 31 (Dollars in Millions)   2015      2014      2015      2014  

Basel III transitional standardized approach:

            

Common equity tier 1 capital

  $ 32,612       $ 30,856       $ 33,831       $ 32,381   

Tier 1 capital

    38,431         36,020         34,148         32,789   

Total risk-based capital

    45,313         43,208         41,112         40,008   

Risk-weighted assets

    341,360         317,398         336,938         313,261   

Common equity tier 1 capital as a percent of risk-weighted assets

    9.6      9.7      10.0      10.3

Tier 1 capital as a percent of risk-weighted assets

    11.3         11.3         10.1         10.5   

Total risk-based capital as a percent of risk-weighted assets

    13.3         13.6         12.2         12.8   

Tier 1 capital as a percent of adjusted quarterly average assets (leverage ratio)

    9.5         9.3         8.5         8.6   

Basel III transitional advanced approaches:

            

Common equity tier 1 capital

  $ 32,612       $ 30,856       $ 33,831       $ 32,381   

Tier 1 capital

    38,431         36,020         34,148         32,789   

Total risk-based capital

    42,262         40,475         38,090         37,299   

Risk-weighted assets

    261,668         248,596         258,207         245,007   

Common equity tier 1 capital as a percent of risk-weighted assets

    12.5      12.4      13.1      13.2

Tier 1 capital as a percent of risk-weighted assets

    14.7         14.5         13.2         13.4   

Total risk-based capital as a percent of risk-weighted assets

    16.2         16.3         14.8         15.2   

Bank Regulatory Capital Requirements

 

         Minimum      Well-
Capitalized
 

2015

       

Common equity tier 1 capital as a percent of risk-weighted assets

       4.5      6.5

Tier 1 capital as a percent of risk-weighted assets

       6.0         8.0   

Total risk-based capital as a percent of risk-weighted assets

       8.0         10.0   

Tier 1 capital as a percent of adjusted quarterly average assets (leverage ratio)

       4.0         5.0   

2014

       

Common equity tier 1 capital as a percent of risk-weighted assets

       4.0      *   

Tier 1 capital as a percent of risk-weighted assets

       5.5         6.0

Total risk-based capital as a percent of risk-weighted assets

       8.0         10.0   

Tier 1 capital as a percent of adjusted quarterly average assets (leverage ratio)

         4.0         5.0   
* Not applicable.