XML 111 R26.htm IDEA: XBRL DOCUMENT v3.3.0.814
Investment Securities (Tables)
9 Months Ended
Sep. 30, 2015
Investments, Debt and Equity Securities [Abstract]  
Investment Securities

 Table 4  Investment Securities

 

    Available-for-Sale           Held-to-Maturity  

At September 30, 2015

(Dollars in Millions)

  Amortized
Cost
    

Fair

Value

     Weighted-
Average
Maturity in
Years
     Weighted-
Average
Yield (e)
          Amortized
Cost
    

Fair

Value

     Weighted-
Average
Maturity in
Years
     Weighted-
Average
Yield (e)
 

U.S. Treasury and Agencies

                          

Maturing in one year or less

  $ 374       $ 375         .4         2.52        $       $                

Maturing after one year through five years

    1,488         1,509         2.8         1.42             1,098         1,114         2.9         1.42   

Maturing after five years through ten years

    972         989         6.9         2.28             1,783         1,805         7.0         2.15   

Maturing after ten years

    1         1         11.9         4.15             56         56         10.1         1.78   

Total

  $ 2,835       $ 2,874         3.9         1.86        $ 2,937       $ 2,975         5.5         1.87

Mortgage-Backed Securities (a)

                          

Maturing in one year or less

  $ 836       $ 840         .7         1.68        $ 349       $ 350         .7         1.69

Maturing after one year through five years

    38,148         38,531         4.0         1.83             36,027         36,296         3.7         1.96   

Maturing after five years through ten years

    10,540         10,625         5.7         1.43             5,161         5,206         5.6         1.21   

Maturing after ten years

    558         560         12.8         1.25             168         168         11.3         1.22   

Total

  $ 50,082       $ 50,556         4.4         1.73        $ 41,705       $ 42,020         3.9         1.86

Asset-Backed Securities (a)

                          

Maturing in one year or less

  $ 52       $ 53         .5         .18        $       $ 1         .2         .82

Maturing after one year through five years

    199         205         3.5         3.00             5         8         2.4         .86   

Maturing after five years through ten years

    354         361         6.2         2.16             4         4         5.8         .92   

Maturing after ten years

                                        1         7         11.9         .95   

Total

  $ 605       $ 619         4.8         2.26        $ 10       $ 20         4.7         .89

Obligations of State and Political Subdivisions (b) (c)

                          

Maturing in one year or less

  $ 1,581       $ 1,614         .6         7.01        $       $         .2         9.50

Maturing after one year through five years

    2,753         2,891         1.8         6.91             1         1         2.7         7.93   

Maturing after five years through ten years

    635         639         7.2         5.40             1         2         8.0         7.78   

Maturing after ten years

    152         158         16.6         6.81             6         5         10.6         1.73   

Total

  $ 5,121       $ 5,302         2.5         6.75        $ 8       $ 8         9.0         3.72

Other Debt Securities

                          

Maturing in one year or less

  $       $                        $ 1       $ 1         .8         1.39

Maturing after one year through five years

                                        8         8         1.6         1.50   

Maturing after five years through ten years

                                        21         19         5.1         1.05   

Maturing after ten years

    677         616         17.8         2.55                                       

Total

  $ 677       $ 616         17.8         2.55        $ 30       $ 28         4.0         1.18

Other Investments

  $ 384       $ 429         11.6         2.41        $       $                

Total investment securities (d)

  $ 59,704       $ 60,396         4.4         2.19        $ 44,690       $ 45,051         4.0         1.86

 

(a) Information related to asset and mortgage-backed securities included above is presented based upon weighted-average maturities anticipating future prepayments.
(b) Information related to obligations of state and political subdivisions is presented based upon yield to first optional call date if the security is purchased at a premium, yield to maturity if purchased at par or a discount.
(c) Maturity calculations for obligations of state and political subdivisions are based on the first optional call date for securities with a fair value above par and contractual maturity for securities with a fair value equal to or below par.
(d) The weighted-average maturity of the available-for-sale investment securities was 4.3 years at December 31, 2014, with a corresponding weighted-average yield of 2.32 percent. The weighted-average maturity of the held-to-maturity investment securities was 4.0 years at December 31, 2014, with a corresponding weighted-average yield of 1.92 percent.
(e) Average yields are presented on a fully-taxable equivalent basis under a tax rate of 35 percent. Yields on available-for-sale and held-to-maturity investment securities are computed based on amortized cost balances, excluding any premiums or discounts recorded related to the transfer of investment securities at fair value from available-for-sale to held-to-maturity. Average yield and maturity calculations exclude equity securities that have no stated yield or maturity.

 

    September 30, 2015           December 31, 2014  
(Dollars in Millions)   Amortized
Cost
     Percent
of Total
          Amortized
Cost
     Percent
of Total
 

U.S. Treasury and agencies

  $ 5,772         5.5        $ 5,339         5.3

Mortgage-backed securities

    91,787         87.9             87,645         87.3   

Asset-backed securities

    615         .6             638         .6   

Obligations of state and political subdivisions

    5,129         4.9             5,613         5.6   

Other debt securities and investments

    1,091         1.1             1,171         1.2   

Total investment securities

  $ 104,394         100.0        $ 100,406         100.0

Investment Securities Held-to-Maturity

The amortized cost, other-than-temporary impairment recorded in other comprehensive income (loss), gross unrealized holding gains and losses, and fair value of held-to-maturity and available-for-sale investment securities were as follows:

 

    September 30, 2015          December 31, 2014  
                Unrealized Losses                            Unrealized Losses        
(Dollars in Millions)   Amortized
Cost
    Unrealized
Gains
    Other-than-
Temporary (e)
    Other (f)     Fair
Value
         Amortized
Cost
    Unrealized
Gains
    Other-than-
Temporary (e)
    Other (f)     Fair
Value
 

Held-to-maturity (a)

                       

U.S. Treasury and agencies

  $ 2,937      $ 40      $      $ (2   $ 2,975          $ 2,717      $ 15      $      $ (18   $ 2,714   

Mortgage-backed securities

                       

Residential

                       

Agency

    41,704        403               (88     42,019            42,204        335               (176     42,363   

Non-agency non-prime (d)

    1                             1            1                             1   

Asset-backed securities

                       

Collateralized debt obligations/Collateralized loan obligations

           7                      7                   7                      7   

Other

    10        4        (1            13            13        4                      17   

Obligations of state and political subdivisions

    8        1               (1     8            9        1               (1     9   

Obligations of foreign governments

    9                             9            9                             9   

Other debt securities

    21                      (2     19            21                      (1     20   

Total held-to-maturity

  $ 44,690      $ 455      $ (1   $ (93   $ 45,051          $ 44,974      $ 362      $      $ (196   $ 45,140   
 
(a) Held-to-maturity investment securities are carried at historical cost or at fair value at the time of transfer from the available-for-sale to held-to-maturity category, adjusted for amortization of premiums and accretion of discounts and credit-related other-than-temporary impairment.
(b) Available-for-sale investment securities are carried at fair value with unrealized net gains or losses reported within accumulated other comprehensive income (loss) in shareholders’ equity.
(c) Prime securities are those designated as such by the issuer at origination. When an issuer designation is unavailable, the Company determines at acquisition date the categorization based on asset pool characteristics (such as weighted-average credit score, loan-to-value, loan type, prevalence of low documentation loans) and deal performance (such as pool delinquencies and security market spreads). When the Company determines the designation, prime securities typically have a weighted average credit score of 725 or higher and a loan-to-value of 80 percent or lower; however, other pool characteristics may result in designations that deviate from these credit score and loan-to-value thresholds.
(d) Includes all securities not meeting the conditions to be designated as prime.
(e) Represents impairment not related to credit for those investment securities that have been determined to be other-than-temporarily impaired.
(f) Represents unrealized losses on investment securities that have not been determined to be other-than-temporarily impaired.

 

Investment Securities Available-for-Sale

The amortized cost, other-than-temporary impairment recorded in other comprehensive income (loss), gross unrealized holding gains and losses, and fair value of held-to-maturity and available-for-sale investment securities were as follows:

 

    September 30, 2015          December 31, 2014  
                Unrealized Losses                            Unrealized Losses        
(Dollars in Millions)   Amortized
Cost
    Unrealized
Gains
    Other-than-
Temporary (e)
    Other (f)     Fair
Value
         Amortized
Cost
    Unrealized
Gains
    Other-than-
Temporary (e)
    Other (f)     Fair
Value
 

Available-for-sale (b)

                       

U.S. Treasury and agencies

  $ 2,835      $ 40      $      $ (1   $ 2,874          $ 2,622      $ 14      $      $ (4   $ 2,632   

Mortgage-backed securities

                       

Residential

                       

Agency

    49,446        582               (133     49,895            44,668        593               (244     45,017   

Non-agency

                       

Prime (c)

    334        7        (2     (1     338            399        9        (2     (1     405   

Non-prime (d)

    231        21        (1            251            261        20        (1            280   

Commercial agency

    71        1                      72            112        3                      115   

Asset-backed securities

                       

Collateralized debt obligations/Collateralized loan obligations

    17        3                      20            18        4                      22   

Other

    588        12               (1     599            607        13               (1     619   

Obligations of state and political subdivisions

    5,121        187               (6     5,302            5,604        265               (1     5,868   

Obligations of foreign governments

                                           6                             6   

Corporate debt securities

    677        1               (62     616            690        3               (79     614   

Perpetual preferred securities

    156        26               (11     171            200        27               (10     217   

Other investments

    228        30                      258            245        29                      274   

Total available-for-sale

  $ 59,704      $ 910      $ (3   $ (215   $ 60,396          $ 55,432      $ 980      $ (3   $ (340   $ 56,069   

 

(a) Held-to-maturity investment securities are carried at historical cost or at fair value at the time of transfer from the available-for-sale to held-to-maturity category, adjusted for amortization of premiums and accretion of discounts and credit-related other-than-temporary impairment.
(b) Available-for-sale investment securities are carried at fair value with unrealized net gains or losses reported within accumulated other comprehensive income (loss) in shareholders’ equity.
(c) Prime securities are those designated as such by the issuer at origination. When an issuer designation is unavailable, the Company determines at acquisition date the categorization based on asset pool characteristics (such as weighted-average credit score, loan-to-value, loan type, prevalence of low documentation loans) and deal performance (such as pool delinquencies and security market spreads). When the Company determines the designation, prime securities typically have a weighted average credit score of 725 or higher and a loan-to-value of 80 percent or lower; however, other pool characteristics may result in designations that deviate from these credit score and loan-to-value thresholds.
(d) Includes all securities not meeting the conditions to be designated as prime.
(e) Represents impairment not related to credit for those investment securities that have been determined to be other-than-temporarily impaired.
(f) Represents unrealized losses on investment securities that have not been determined to be other-than-temporarily impaired.
Amount of Interest Income from Taxable and Non-Taxable Investment Securities

The following table provides information about the amount of interest income from taxable and non-taxable investment securities:

 

    Three Months Ended
September 30,
           Nine Months Ended
September 30,
 
(Dollars in Millions)           2015              2014                    2015              2014  

Taxable

  $ 448       $ 419            $ 1,333       $ 1,203   

Non-taxable

    54         57              169         175   

Total interest income from investment securities

  $ 502       $ 476            $ 1,502       $ 1,378   
Amount of Gross Gains and Losses Realized through Sales of Available-for-sale Investment Securities

The following table provides information about the amount of gross gains and losses realized through the sales of available-for-sale investment securities:

 

    Three Months Ended
September 30,
           Nine Months Ended
September 30,
 
(Dollars in Millions)           2015              2014                    2015             2014  

Realized gains

  $       $            $ 1      $ 8   

Realized losses

                         (1       

Net realized gains (losses)

  $       $            $      $ 8   

Income tax (benefit) on net realized gains (losses)

  $       $            $      $ 3   
Changes in Credit Losses on Debt Securities Excluding Perpetual Preferred Securities

Changes in the credit losses on debt securities are summarized as follows:

 

    Three Months Ended
September 30,
          Nine Months Ended
September 30,
 
(Dollars in Millions)           2015             2014                   2015             2014  

Balance at beginning of period

  $ 91      $ 111           $ 101      $ 116   

Additions to Credit Losses Due to Other-than-temporary Impairments

            

Decreases in expected cash flows on securities for which other-than-temporary impairment was previously recognized

                              3   

Total other-than-temporary impairment on debt securities

                              3   

Other Changes in Credit Losses

            

Increases in expected cash flows

           (2          (2     (4

Realized losses (a)

    (3     (4          (11     (10

Balance at end of period

  $ 88      $ 105           $ 88      $ 105   

 

(a) Primarily represents principal losses allocated to mortgage and asset-backed securities in the Company’s portfolio under the terms of the securitization transaction documents.
Gross Unrealized Losses and Fair Value of Company's Investment Securities

The following table shows the gross unrealized losses and fair value of the Company’s investment securities with unrealized losses, aggregated by investment category and length of time the individual investment securities have been in continuous unrealized loss positions, at September 30, 2015:

 

    Less Than 12 Months    12 Months or Greater           Total  
(Dollars in Millions)   Fair
Value
     Unrealized
Losses
          Fair
Value
     Unrealized
Losses
         

Fair

Value

     Unrealized
Losses
 

Held-to-maturity

                        

U.S. Treasury and agencies

  $ 339       $ (1        $ 64       $ (1        $ 403       $ (2

Residential agency mortgage-backed securities

    4,715         (22          4,449         (66          9,164         (88

Other asset-backed securities

                        6         (1          6         (1

Obligations of state and political subdivisions

    2         (1                              2         (1

Other debt securities

                        20         (2          20         (2

Total held-to-maturity

  $ 5,056       $ (24        $ 4,539       $ (70        $ 9,595       $ (94

Available-for-sale

                        

U.S. Treasury and agencies

  $ 202       $ (1        $ 8       $           $ 210       $ (1

Residential mortgage-backed securities

                        

Agency

    6,276         (27          6,589         (106          12,865         (133

Non-agency (a)

                        

Prime (b)

    64                     75         (3          139         (3

Non-prime (c)

    10                     18         (1          28         (1

Other asset-backed securities

    24         (1          2                     26         (1

Obligations of state and political subdivisions

    285         (6                              285         (6

Corporate debt securities

                        432         (62          432         (62

Perpetual preferred securities

                        73         (11          73         (11

Other investments

    1                                         1           

Total available-for-sale

  $ 6,862       $ (35        $ 7,197       $ (183        $ 14,059       $ (218

 

(a) The Company had $4 million of unrealized losses on residential non-agency mortgage-backed securities. Credit-related other-than-temporary impairment on these securities may occur if there is further deterioration in the underlying collateral pool performance. Borrower defaults may increase if economic conditions worsen. Additionally, deterioration in home prices may increase the severity of projected losses.
(b) Prime securities are those designated as such by the issuer at origination. When an issuer designation is unavailable, the Company determines at acquisition date the categorization based on asset pool characteristics (such as weighted-average credit score, loan-to-value, loan type, prevalence of low documentation loans) and deal performance (such as pool delinquencies and security market spreads).
(c) Includes all securities not meeting the conditions to be designated as prime.