XML 109 R26.htm IDEA: XBRL DOCUMENT v3.2.0.727
Investment Securities (Tables)
6 Months Ended
Jun. 30, 2015
Investments, Debt and Equity Securities [Abstract]  
Investment Securities
 Table 4  Investment Securities

 

    Available-for-Sale           Held-to-Maturity  

At June 30, 2015

(Dollars in Millions)

  Amortized
Cost
    

Fair

Value

     Weighted-
Average
Maturity in
Years
     Weighted-
Average
Yield (e)
          Amortized
Cost
    

Fair

Value

     Weighted-
Average
Maturity in
Years
     Weighted-
Average
Yield (e)
 

U.S. Treasury and Agencies

                          

Maturing in one year or less

  $ 120       $ 121         .2         1.94        $       $                

Maturing after one year through five years

    1,785         1,795         3.2         1.59            1,097         1,109         3.2         1.42  

Maturing after five years through ten years

    846         847         7.0         2.35            1,700         1,688         7.2         2.16  

Maturing after ten years

    1         1         12.2         4.15            56         56         10.3         1.77  

Total

  $ 2,752       $ 2,764         4.2         1.84        $ 2,853       $ 2,853         5.7         1.87

Mortgage-Backed Securities (a)

                          

Maturing in one year or less

  $ 438       $ 440         .7         1.51        $ 165       $ 165         .7         1.75

Maturing after one year through five years

    30,054         30,255         4.0         1.95            31,421         31,486         3.7         2.03  

Maturing after five years through ten years

    15,699         15,771         5.7         1.49            11,503         11,559         5.5         1.36  

Maturing after ten years

    867         871         12.2         1.25            240         242         11.9         1.23  

Total

  $ 47,058       $ 47,337         4.7         1.78        $ 43,329       $ 43,452         4.2         1.84

Asset-Backed Securities (a)

                          

Maturing in one year or less

  $ 53       $ 56         .7         .18        $       $ 1         .1         .81

Maturing after one year through five years

    206         212         3.6         2.00            7         9         3.0         .84  

Maturing after five years through ten years

    355         361         6.3         1.49            4         5         6.2         .91  

Maturing after ten years

                                        1         7         11.3         .95  

Total

  $ 614       $ 629         4.9         1.55        $ 12       $ 22         4.8         .87

Obligations of State and Political Subdivisions (b) (c)

                          

Maturing in one year or less

  $ 1,244       $ 1,267         .5         6.75        $       $         .4         9.47

Maturing after one year through five years

    3,412         3,581         1.9         6.60            1         1         2.9         7.89  

Maturing after five years through ten years

    366         365         6.9         4.90            2         2         8.3         7.76  

Maturing after ten years

    158         161         18.0         6.49            6         5         10.8         1.73  

Total

  $ 5,180       $ 5,374         2.4         6.51        $ 9       $ 8         9.2         3.72

Other Debt Securities

                          

Maturing in one year or less

  $       $                        $       $                

Maturing after one year through five years

                                        9         9         1.7         1.49  

Maturing after five years through ten years

                                        21         20         5.3         1.02  

Maturing after ten years

    691         632         18.0         2.49                                      

Total

  $ 691       $ 632         18.0         2.49        $ 30       $ 29         4.3         1.16

Other Investments

  $ 294       $ 342         15.2         3.15        $       $                

Total investment securities (d)

  $ 56,589       $ 57,078         4.7         2.23        $ 46,233       $ 46,364         4.3         1.85

 

(a) Information related to asset and mortgage-backed securities included above is presented based upon weighted-average maturities anticipating future prepayments.
(b) Information related to obligations of state and political subdivisions is presented based upon yield to first optional call date if the security is purchased at a premium, yield to maturity if purchased at par or a discount.
(c) Maturity calculations for obligations of state and political subdivisions are based on the first optional call date for securities with a fair value above par and contractual maturity for securities with a fair value equal to or below par.
(d) The weighted-average maturity of the available-for-sale investment securities was 4.3 years at December 31, 2014, with a corresponding weighted-average yield of 2.32 percent. The weighted-average maturity of the held-to-maturity investment securities was 4.0 years at December 31, 2014, with a corresponding weighted-average yield of 1.92 percent.
(e) Average yields are presented on a fully-taxable equivalent basis under a tax rate of 35 percent. Yields on available-for-sale and held-to-maturity investment securities are computed based on amortized cost balances, excluding any premiums or discounts recorded related to the transfer of investment securities at fair value from available-for-sale to held-to-maturity. Average yield and maturity calculations exclude equity securities that have no stated yield or maturity.

 

    June 30, 2015           December 31, 2014  
(Dollars in Millions)   Amortized
Cost
     Percent
of Total
          Amortized
Cost
     Percent
of Total
 

U.S. Treasury and agencies

  $ 5,605         5.5        $ 5,339         5.3

Mortgage-backed securities

    90,387         87.9            87,645         87.3  

Asset-backed securities

    626         .6            638         .6  

Obligations of state and political subdivisions

    5,189         5.0            5,613         5.6  

Other debt securities and investments

    1,015         1.0            1,171         1.2  

Total investment securities

  $ 102,822         100.0        $ 100,406         100.0

 

Investment Securities Held to Maturity

The amortized cost, other-than-temporary impairment recorded in other comprehensive income (loss), gross unrealized holding gains and losses, and fair value of held-to-maturity and available-for-sale investment securities were as follows:

 

    June 30, 2015          December 31, 2014  
                Unrealized Losses                            Unrealized Losses        
(Dollars in Millions)   Amortized
Cost
    Unrealized
Gains
    Other-than-
Temporary (e)
    Other (f)    

Fair

Value

         Amortized
Cost
    Unrealized
Gains
    Other-than-
Temporary (e)
    Other (f)    

Fair

Value

 

Held-to-maturity (a)

                       

U.S. Treasury and agencies

  $ 2,853      $ 22      $      $ (22   $ 2,853          $ 2,717      $ 15      $      $ (18   $ 2,714   

Mortgage-backed securities

                       

Residential

                       

Agency

    43,328        304               (181     43,451            42,204        335               (176     42,363   

Non-agency non-prime (d)

    1                             1            1                             1   

Asset-backed securities

                       

Collateralized debt obligations/Collateralized loan obligations

           7                      7                   7                      7   

Other

    12        4        (1            15            13        4                      17   

Obligations of state and political subdivisions

    9                      (1     8            9        1               (1     9   

Obligations of foreign governments

    9                             9            9                             9   

Other debt securities

    21                      (1     20            21                      (1     20   

Total held-to-maturity

  $ 46,233      $ 337      $ (1   $ (205   $ 46,364          $ 44,974      $ 362      $      $ (196   $ 45,140   

 

(a) Held-to-maturity investment securities are carried at historical cost or at fair value at the time of transfer from the available-for-sale to held-to-maturity category, adjusted for amortization of premiums and accretion of discounts and credit-related other-than-temporary impairment.
(b) Available-for-sale investment securities are carried at fair value with unrealized net gains or losses reported within accumulated other comprehensive income (loss) in shareholders’ equity.
(c) Prime securities are those designated as such by the issuer at origination. When an issuer designation is unavailable, the Company determines at acquisition date the categorization based on asset pool characteristics (such as weighted-average credit score, loan-to-value, loan type, prevalence of low documentation loans) and deal performance (such as pool delinquencies and security market spreads). When the Company determines the designation, prime securities typically have a weighted average credit score of 725 or higher and a loan-to-value of 80 percent or lower; however, other pool characteristics may result in designations that deviate from these credit score and loan-to-value thresholds.
(d) Includes all securities not meeting the conditions to be designated as prime.
(e) Represents impairment not related to credit for those investment securities that have been determined to be other-than-temporarily impaired.
(f) Represents unrealized losses on investment securities that have not been determined to be other-than-temporarily impaired.
Investment Securities Available for Sale

The amortized cost, other-than-temporary impairment recorded in other comprehensive income (loss), gross unrealized holding gains and losses, and fair value of held-to-maturity and available-for-sale investment securities were as follows:

 

    June 30, 2015          December 31, 2014  
                Unrealized Losses                            Unrealized Losses        
(Dollars in Millions)   Amortized
Cost
    Unrealized
Gains
    Other-than-
Temporary (e)
    Other (f)    

Fair

Value

         Amortized
Cost
    Unrealized
Gains
    Other-than-
Temporary (e)
    Other (f)    

Fair

Value

 

Available-for-sale (b)

                       

U.S. Treasury and agencies

  $ 2,752      $ 23      $      $ (11   $ 2,764          $ 2,622      $ 14      $      $ (4   $ 2,632   

Mortgage-backed securities

                       

Residential

                       

Agency

    46,367        528               (274     46,621            44,668        593               (244     45,017   

Non-agency

                       

Prime (c)

    359        8        (3     (1     363            399        9        (2     (1     405   

Non-prime (d)

    243        20        (1            262            261        20        (1            280   

Commercial agency

    89        2                      91            112        3                      115   

Asset-backed securities

                       

Collateralized debt obligations/Collateralized loan obligations

    18        3                      21            18        4                      22   

Other

    596        12                      608            607        13               (1     619   

Obligations of state and political subdivisions

    5,180        203               (9     5,374            5,604        265               (1     5,868   

Obligations of foreign governments

                                           6                             6   

Corporate debt securities

    691        1               (60     632            690        3               (79     614   

Perpetual preferred securities

    156        28               (10     174            200        27               (10     217   

Other investments

    138        30                      168            245        29                      274   

Total available-for-sale

  $ 56,589      $ 858      $ (4   $ (365   $ 57,078          $ 55,432      $ 980      $ (3   $ (340   $ 56,069   

 

(a) Held-to-maturity investment securities are carried at historical cost or at fair value at the time of transfer from the available-for-sale to held-to-maturity category, adjusted for amortization of premiums and accretion of discounts and credit-related other-than-temporary impairment.
(b) Available-for-sale investment securities are carried at fair value with unrealized net gains or losses reported within accumulated other comprehensive income (loss) in shareholders’ equity.
(c) Prime securities are those designated as such by the issuer at origination. When an issuer designation is unavailable, the Company determines at acquisition date the categorization based on asset pool characteristics (such as weighted-average credit score, loan-to-value, loan type, prevalence of low documentation loans) and deal performance (such as pool delinquencies and security market spreads). When the Company determines the designation, prime securities typically have a weighted average credit score of 725 or higher and a loan-to-value of 80 percent or lower; however, other pool characteristics may result in designations that deviate from these credit score and loan-to-value thresholds.
(d) Includes all securities not meeting the conditions to be designated as prime.
(e) Represents impairment not related to credit for those investment securities that have been determined to be other-than-temporarily impaired.
(f) Represents unrealized losses on investment securities that have not been determined to be other-than-temporarily impaired.
Amount of Interest Income from Taxable and Non-Taxable Investment Securities

The following table provides information about the amount of interest income from taxable and non-taxable investment securities:

 

    Three Months Ended
June 30,
           Six Months Ended
June 30,
 
(Dollars in Millions)           2015              2014            2015      2014  

Taxable

  $ 449       $ 403            $ 885       $ 784   

Non-taxable

    56         58              115         118   

Total interest income from investment securities

  $ 505       $ 461            $ 1,000       $ 902   
Amount of Gross Gains and Losses Realized through Sales of Available-for-sale Investment Securities

The following table provides information about the amount of gross gains and losses realized through the sales of available-for-sale investment securities:

 

    Three Months Ended
June 30,
           Six Months Ended
June 30,
 
(Dollars in Millions)           2015              2014            2015     2014  

Realized gains

  $       $ 3            $ 1      $ 8   

Realized losses

                         (1       

Net realized gains (losses)

  $       $ 3            $      $ 8   

Income tax (benefit) on net realized gains (losses)

  $       $ 1            $      $ 3   
Changes in Credit Losses on Debt Securities Excluding Perpetual Preferred Securities

Changes in the credit losses on debt securities are summarized as follows:

 

    Three Months Ended
June 30,
          Six Months Ended
June 30,
 
(Dollars in Millions)           2015             2014               2015         2014  

Balance at beginning of period

  $ 96      $ 111           $ 101      $ 116   

Additions to Credit Losses Due to Other-than-temporary Impairments

            

Decreases in expected cash flows on securities for which other-than-temporary impairment was previously recognized

           3                    3   

Total other-than-temporary impairment on debt securities

           3                    3   

Other Changes in Credit Losses

            

Increases in expected cash flows

                       (2     (2

Realized losses (a)

    (5     (3          (8     (6

Credit losses on security sales and securities expected to be sold

                                

Balance at end of period

  $ 91      $ 111           $ 91      $ 111   

 

(a) Primarily represents principal losses allocated to mortgage and asset-backed securities in the Company’s portfolio under the terms of the securitization transaction documents.
Gross Unrealized Losses and Fair Value of Company's Investment Securities

The following table shows the gross unrealized losses and fair value of the Company’s investment securities with unrealized losses, aggregated by investment category and length of time the individual investment securities have been in continuous unrealized loss positions, at June 30, 2015:

 

    Less Than 12 Months    12 Months or Greater           Total  
(Dollars in Millions)  

Fair

Value

     Unrealized
Losses
          Fair
Value
     Unrealized
Losses
         

Fair

Value

     Unrealized
Losses
 

Held-to-maturity

                        

U.S. Treasury and agencies

  $ 1,114       $ (19        $ 109       $ (3        $ 1,223       $ (22

Residential agency mortgage-backed securities

    11,882         (71          4,854         (110          16,736         (181

Other asset-backed securities

                        6         (1          6         (1

Obligations of state and political subdivisions

    2         (1                              2         (1

Other debt securities

                        20         (1          20         (1

Total held-to-maturity

  $ 12,998       $ (91        $ 4,989       $ (115        $ 17,987       $ (206

Available-for-sale

                        

U.S. Treasury and agencies

  $ 871       $ (11        $ 9                 $ 880       $ (11

Residential mortgage-backed securities

                        

Agency

    9,568         (84          6,914         (190          16,482         (274

Non-agency (a)

                        

Prime (b)

    84         (1          75         (3          159         (4

Non-prime (c)

    16                     19         (1          35         (1

Other asset-backed securities

    21                     2                     23           

Obligations of state and political subdivisions

    325         (9                              325         (9

Corporate debt securities

                        448         (60          448         (60

Perpetual preferred securities

                        74         (10          74         (10

Total available-for-sale

  $ 10,885       $ (105        $ 7,541       $ (264        $ 18,426       $ (369

 

(a) The Company had $5 million of unrealized losses on residential non-agency mortgage-backed securities. Credit-related other-than-temporary impairment on these securities may occur if there is further deterioration in the underlying collateral pool performance. Borrower defaults may increase if economic conditions worsen. Additionally, deterioration in home prices may increase the severity of projected losses.
(b) Prime securities are those designated as such by the issuer at origination. When an issuer designation is unavailable, the Company determines at acquisition date the categorization based on asset pool characteristics (such as weighted-average credit score, loan-to-value, loan type, prevalence of low documentation loans) and deal performance (such as pool delinquencies and security market spreads).
(c) Includes all securities not meeting the conditions to be designated as prime.