XML 98 R53.htm IDEA: XBRL DOCUMENT v2.4.1.9
U.S. Bancorp (Parent Company) (Tables)
12 Months Ended
Dec. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Statement of Financial Position of Parent Company Only

CONDENSED BALANCE SHEET

 

At December 31 (Dollars in Millions) 2014   2013  

Assets

      

Due from banks, principally interest-bearing

  $ 10,775         $ 8,371   

Available-for-sale securities

    464           463   

Investments in bank subsidiaries

    39,599           37,558   

Investments in nonbank subsidiaries

    1,906           1,546   

Advances to bank subsidiaries

    2,650           2,250   

Advances to nonbank subsidiaries

    550           1,534   

Other assets

    1,762           1,628   
 

 

 

 

Total assets

  $ 57,706         $ 53,350   
 

 

 

 

Liabilities and Shareholders’ Equity

      

Short-term funds borrowed

  $ 177         $ 138   

Long-term debt

    13,189           11,416   

Other liabilities

    861           683   

Shareholders’ equity

    43,479           41,113   
 

 

 

 

Total liabilities and shareholders’ equity

  $ 57,706         $ 53,350   

 

 

Condensed Income Statement of Parent Company Only

CONDENSED STATEMENT OF INCOME

 

Year Ended December 31 (Dollars in Millions) 2014   2013   2012  

Income

           

Dividends from bank subsidiaries

  $ 3,850         $ 6,100         $ 250   

Dividends from nonbank subsidiaries

    38           9           4   

Interest from subsidiaries

    123           118           96   

Other income

    64           66           149   
 

 

 

 

Total income

    4,075           6,293           499   

Expense

           

Interest expense

    335           325           393   

Other expense

    90           81           122   
 

 

 

 

Total expense

    425           406           515   
 

 

 

 

Income (loss) before income taxes and equity in undistributed income of subsidiaries

    3,650           5,887           (16

Applicable income taxes

    (94        (88        (85
 

 

 

 

Income of parent company

    3,744           5,975           69   

Equity in undistributed income (losses) of subsidiaries

    2,107           (139        5,578   
 

 

 

 

Net income attributable to U.S. Bancorp

  $ 5,851         $ 5,836         $ 5,647   

 

 

Condensed Statement of Cash Flows of Parent Company Only

CONDENSED STATEMENT OF CASH FLOWS

 

Year Ended December 31 (Dollars in Millions)   2014      2013      2012  

Operating Activities

       

Net income attributable to U.S. Bancorp

  $ 5,851       $ 5,836       $ 5,647   

Adjustments to reconcile net income to net cash provided by operating activities

       

Equity in undistributed (income) losses of subsidiaries

    (2,107      139         (5,578

Other, net

    48         (40      (35
 

 

 

 

Net cash provided by operating activities

    3,792         5,935         34   

Investing Activities

       

Proceeds from sales and maturities of investment securities

    46         75         979   

Purchases of investment securities

    (39      (118      (35

Equity distributions from subsidiaries

            12         845   

Net decrease in short-term advances to subsidiaries

    984         4,543         207   

Long-term advances to subsidiaries

    (1,800      (750      (500

Principal collected on long-term advances to subsidiaries

    1,400                   

Other, net

    (52      (9      (22
 

 

 

 

Net cash provided by investing activities

    539         3,753         1,474   

Financing Activities

       

Net increase in short-term borrowings

    39         4         105   

Proceeds from issuance of long-term debt

    3,250         1,500         3,550   

Principal payments or redemption of long-term debt

    (1,500      (2,850      (5,412

Proceeds from issuance of preferred stock

            487         2,163   

Proceeds from issuance of common stock

    453         524         395   

Redemption of preferred stock

            (500        

Repurchase of common stock

    (2,200      (2,282      (1,856

Cash dividends paid on preferred stock

    (243      (254      (204

Cash dividends paid on common stock

    (1,726      (1,576      (1,347
 

 

 

 

Net cash used in financing activities

    (1,927      (4,947      (2,606
 

 

 

 

Change in cash and due from banks

    2,404         4,741         (1,098

Cash and due from banks at beginning of year

    8,371         3,630         4,728   
 

 

 

 

Cash and due from banks at end of year

  $ 10,775       $ 8,371       $ 3,630