XML 88 R44.htm IDEA: XBRL DOCUMENT v2.4.1.9
Shareholders' Equity (Tables)
12 Months Ended
Dec. 31, 2014
Equity [Abstract]  
Number of Shares Issued and Outstanding and Carrying Amount of Preferred Stock

The number of shares issued and outstanding and the carrying amount of each outstanding series of the Company’s preferred stock was as follows:

 

    2014   2013  

At December 31,

(Dollars in Millions)

  Shares
Issued and
Outstanding
     Liquidation
Preference
     Discount      Carrying
Amount
         Shares
Issued and
Outstanding
     Liquidation
Preference
     Discount      Carrying
Amount
 

Series A

    12,510       $ 1,251       $ 145       $ 1,106            12,510       $ 1,251       $ 145       $ 1,106   

Series B

    40,000         1,000                 1,000            40,000         1,000                 1,000   

Series F

    44,000         1,100         12         1,088            44,000         1,100         12         1,088   

Series G

    43,400         1,085         10         1,075            43,400         1,085         10         1,075   

Series H

    20,000         500         13         487            20,000         500         13         487   
 

 

 

 

Total preferred stock(a)

    159,910       $ 4,936       $ 180       $ 4,756            159,910       $ 4,936       $ 180       $ 4,756   
(a) The par value of all shares issued and outstanding at December 31, 2014 and 2013, was $1.00 per share.
Common Stock Repurchased

The following table summarizes the Company’s common stock repurchased in each of the last three years:

 

(Dollars and Shares in Millions)   Shares        Value  

2014

    54         $ 2,262   

2013

    65           2,336   

2012

    59           1,878   

 

 

Reconciliation of Transactions Affecting Accumulated Other Comprehensive Income (Loss) Included in Shareholders' Equity

Shareholders’ equity is affected by transactions and valuations of asset and liability positions that require adjustments to accumulated other comprehensive income (loss). The reconciliation of the transactions affecting accumulated other comprehensive income (loss) included in shareholders’ equity for the years ended December 31, is as follows:

 

(Dollars in Millions)   Unrealized Gains
(Losses) on
Securities
Available-For-Sale
    Unrealized Gains
(Losses) on
Securities
Transferred From
Available-For-Sale
to  Held-To-Maturity
    Unrealized Gains
(Losses) on
Derivative Hedges
    Unrealized Gains
(Losses) on
Retirement Plans
    Foreign Currency
Translation
    Total  

2014

           

Balance at beginning of period

  $ (77   $ 70      $ (261   $ (743   $ (60   $ (1,071

Changes in unrealized gains and losses

    764               (41     (733            (10

Other-than-temporary impairment not recognized in earnings on securities available-for-sale

    1                                    1   

Foreign currency translation adjustment

                                (4     (4

Reclassification to earnings of realized gains and losses

    (3     (30     186        144               297   

Applicable income taxes

    (293     12        (56     226        2        (109
 

 

 

 

Balance at end of period

  $ 392      $ 52      $ (172   $ (1,106   $ (62   $ (896
 

 

 

 

2013

           

Balance at beginning of period

  $ 679      $ 107      $ (404   $ (1,265   $ (40   $ (923

Changes in unrealized gains and losses

    (1,223            37        590               (596

Other-than-temporary impairment not recognized in earnings on securities available-for-sale

    8                                    8   

Foreign currency translation adjustment

                                (34     (34

Reclassification to earnings of realized gains and losses

    (9     (59     192        249               373   

Applicable income taxes

    468        22        (86     (317     14        101   
 

 

 

 

Balance at end of period

  $ (77   $ 70      $ (261   $ (743   $ (60   $ (1,071
 

 

 

 

2012

           

Balance at beginning of period

  $ 360      $      $ (489   $ (1,022   $ (49   $ (1,200

Changes in unrealized gains and losses

    715               (74     (543            98   

Other-than-temporary impairment not recognized in earnings on available-for-sale securities securities available-for-sale

    12                                    12   

Transfer of securities from available-for-sale to held-to-maturity

    (224     224                               

Foreign currency translation adjustment

                                14        14   

Reclassification to earnings of realized gains and losses

    15        (51     211        150               325   

Applicable income taxes

    (199     (66     (52     150        (5     (172
 

 

 

 

Balance at end of period

  $ 679      $ 107      $ (404   $ (1,265   $ (40   $ (923

 

 

Impact to Net Income for Items Reclassified out of Accumulated Other Comprehensive Income and into Earnings

Additional detail about the impact to net income for items reclassified out of accumulated other comprehensive income (loss) and into earnings for the years ended December 31, is as follows:

 

    

Impact to

Net Income

    

Affected Line Item in the

Consolidated Statement of Income

(Dollars in Millions)    2014     2013     

Unrealized gains (losses) on securities available-for-sale

       

Realized gains (losses) on sale of securities

   $ 11      $ 23       Total securities gains (losses), net
  

 

 

    

Other-than-temporary impairment recognized in earnings

     (8     (14   
     3        9       Total before tax
     (1     (4    Applicable income taxes
  

 

 

    
     2        5       Net-of-tax

Unrealized gains (losses) on securities transferred from available-for-sale to held-to-maturity

       

Amortization of unrealized gains

     30        59       Interest income
     (12     (22    Applicable income taxes
  

 

 

    
     18        37       Net-of-tax

Unrealized gains (losses) on derivative hedges

       

Realized gains (losses) on derivative hedges

     (186     (192    Net interest income
     71        74       Applicable income taxes
  

 

 

    
     (115     (118    Net-of-tax

Unrealized gains (losses) on retirement plans

       

Actuarial gains (losses), prior service cost (credit) and transition obligation (asset) amortization

     (144     (249    Employee benefits expense
     56        96       Applicable income taxes
  

 

 

    
     (88     (153    Net-of-tax

Total impact to net income

   $ (183   $ (229     

Components of Company's Regulatory Capital

The following table provides the components of the Company’s regulatory capital at December 31:

 

(Dollars in Millions)   2014      2013  

Basel III transitional standardized approach/Basel I:

    

Common shareholders’ equity

  $ 38,723       $ 36,357   

Less intangible assets

    

Goodwill (net of deferred tax liability)

    (8,403      (8,343

Other disallowed intangible assets

    (165      (708

Other(a)

    701         636   
 

 

 

    

Total common equity tier 1 capital

    30,856      

Qualifying preferred stock

    4,756         4,756   

Noncontrolling interests eligible for tier 1 capital

    408         688   
 

 

 

 

Total tier 1 capital

    36,020         33,386   

Eligible portion of allowance for credit losses

    3,957         3,734   

Subordinated debt and noncontrolling interests eligible for tier 2 capital

    3,215         2,299   

Other

    16         (79
 

 

 

 

Total tier 2 capital

    7,188         5,954   
 

 

 

 

Total risk-based capital

  $ 43,208       $ 39,340   
 

 

 

 

Risk-weighted assets

  $ 317,398       $ 297,919   

Basel III transitional advanced approaches:

    

Common shareholders’ equity

  $ 38,723      

Less intangible assets

    

Goodwill (net of deferred tax liability)

    (8,403   

Other disallowed intangible assets

    (165   

Other(a)

    701      
 

 

 

    

Total common equity tier 1 capital

    30,856      

Qualifying preferred stock

    4,756      

Noncontrolling interests eligible for tier 1 capital

    408      
 

 

 

    

Total tier 1 capital

    36,020      

Eligible portion of allowance for credit losses

    1,224      

Subordinated debt and noncontrolling interests eligible for tier 2 capital

    3,215      

Other

    16      
 

 

 

    

Total tier 2 capital

    4,455      
 

 

 

    

Total risk-based capital

  $ 40,475      
 

 

 

    

Risk-weighted assets

  $ 248,596            
Note: December 31, 2014 amounts calculated under the Basel III transitional standardized and advanced approaches, with the Company being evaluated for capital adequacy against the approach that is most restrictive. December 31, 2013 amounts calculated under Basel I.

 

(a) Includes the impact of items included in other comprehensive income (loss), such as unrealized gains (losses) on available-for-sale securities, accumulated net gains on cash flow hedges, pension liability adjustments, etc.
Regulatory Capital Ratios
TABLE 22    REGULATORY CAPITAL RATIOS

 

    U.S. Bancorp             U.S. Bank National
Association
 
At December 31 (Dollars in Millions)   2014      2013             2014      2013  

Basel III transitional standardized approach/Basel I:

                

Common equity tier 1 capital(a)

  $ 30,856                $ 32,381      

Tier 1 capital

    36,020       $ 33,386               32,789       $ 30,167   

Total risk-based capital

    43,208         39,340               40,008         36,392   

Risk-weighted assets

    317,398         297,919               313,261         293,335   
 

Common equity tier 1 capital as a percent of risk-weighted assets(a)

    9.7               10.3   

Tier 1 capital as a percent of risk-weighted assets

    11.3         11.2            10.5         10.3

Total risk-based capital as a percent of risk-weighted assets

    13.6         13.2               12.8         12.4   

Tier 1 capital as a percent of adjusted quarterly average assets (leverage ratio)

    9.3         9.6               8.6         8.8   
 

Basel III transitional advanced approaches:

                

Common equity tier 1 capital(a)

  $ 30,856                $ 32,381      

Tier 1 capital

    36,020                  32,789      

Total risk-based capital

    40,475                  37,299      

Risk-weighted assets

    248,596                  245,007      
 

Common equity tier 1 capital as a percent of risk-weighted assets(a)

    12.4               13.2   

Tier 1 capital as a percent of risk-weighted assets

    14.5                  13.4      

Total risk-based capital as a percent of risk-weighted assets

    16.3                        15.2            

BANK REGULATORY CAPITAL REQUIREMENTS

 

                 

Minimum

    

Well-
Capitalized

 

2014

              

Common equity tier 1 capital as a percent of risk-weighted assets

              4.0      *   

Tier 1 capital as a percent of risk-weighted assets

              5.5         6.0

Total risk-based capital as a percent of risk-weighted assets

              8.0         10.0   

Tier 1 capital as a percent of adjusted quarterly average assets (leverage ratio)

              4.0         5.0   

2013

              

Tier 1 capital as a percent of risk-weighted assets

              4.0      6.0

Total risk-based capital as a percent of risk-weighted assets

              8.0         10.0   

Tier 1 capital as a percent of adjusted quarterly average assets (leverage ratio)

                  4.0         5.0   
* Not applicable.
Note: December 31, 2014 amounts calculated under the Basel III transitional standardized and advanced approaches, with the Company being evaluated for capital adequacy against the approach that is most restrictive. December 31, 2013 amounts calculated under Basel I.
(a) Beginning January 1, 2014, the regulatory capital requirements effective for the Company include a common equity tier 1 capital as a percent of risk-weighted assets ratio.