XML 112 R35.htm IDEA: XBRL DOCUMENT v2.4.1.9
Investment Securities (Tables)
12 Months Ended
Dec. 31, 2014
Investments, Debt and Equity Securities [Abstract]  
Investment Securities
 TABLE 13    INVESTMENT SECURITIES

 

    Available-for-Sale          Held-to-Maturity  
At December 31, 2014 (Dollars in Millions)  

Amortized

Cost

    

Fair

Value

    

Weighted-

Average

Maturity

in Years

    

Weighted-

Average

Yield(e)

         

Amortized

Cost

    

Fair

Value

    

Weighted-

Average

Maturity

in Years

    

Weighted-

Average

Yield(e)

 

U.S. Treasury and Agencies

                          

Maturing in one year or less

  $ 121       $ 122         .1         3.27        $ 80       $ 81         .4         1.36

Maturing after one year through five years

    1,886         1,890         3.3         1.73             1,097         1,101         3.7         1.42   

Maturing after five years through ten years

    514         519         7.5         2.90             1,483         1,475         7.6         2.21   

Maturing after ten years

    101         101         18.3         1.39             57         57         10.6         1.74   

Total

  $ 2,622       $ 2,632         4.6         2.02        $ 2,717       $ 2,714         5.9         1.86

Mortgage-Backed Securities(a)

                          

Maturing in one year or less

  $ 970       $ 973         .7         1.39        $ 320       $ 320         .7         1.29

Maturing after one year through five years

    36,671         36,984         3.9         1.87             37,598         37,737         3.7         2.00   

Maturing after five years through ten years

    7,104         7,162         5.9         1.73             4,079         4,100         5.8         1.31   

Maturing after ten years

    695         698         11.9         1.24             208         207         11.5         1.13   

Total

  $ 45,440       $ 45,817         4.2         1.83        $ 42,205       $ 42,364         3.9         1.93

Asset-Backed Securities(a)

                          

Maturing in one year or less

  $       $                        $       $ 1         .5         .79

Maturing after one year through five years

    269         278         3.3         1.82             7         10         2.4         .88   

Maturing after five years through ten years

    356         363         6.8         1.94             6         6         6.4         .83   

Maturing after ten years

                                                7         15.3         .90   

Total

  $ 625       $ 641         5.3         1.89        $ 13       $ 24         4.3         .85

Obligations of State and Political Subdivisions(b)(c)

                          

Maturing in one year or less

  $ 904       $ 920         .5         6.62        $ 1       $ 1         .5         10.19

Maturing after one year through five years

    4,087         4,317         2.1         6.72             1         1         2.9         8.35   

Maturing after five years through ten years

    519         528         7.0         4.54             1         1         7.2         8.05   

Maturing after ten years

    94         103         14.4         7.37             6         6         11.2         2.51   

Total

  $ 5,604       $ 5,868         2.5         6.51        $ 9       $ 9         9.0         4.37

Other Debt Securities

                          

Maturing in one year or less

  $ 6       $ 6         .2         1.01        $       $                

Maturing after one year through five years

                                        9         9         2.2         1.44   

Maturing after five years through ten years

                                        21         20         5.8         .97   

Maturing after ten years

    690         614         18.5         2.47                                       

Total

  $ 696       $ 620         18.3         2.45        $ 30       $ 29         4.8         1.11

Other Investments

  $ 445       $ 491         13.6         2.21        $       $                

Total investment securities(d)

  $ 55,432       $ 56,069         4.3         2.32        $ 44,974       $ 45,140         4.0         1.92

 

(a) Information related to asset and mortgage-backed securities included above is presented based upon weighted-average maturities anticipating future prepayments.

 

(b) Information related to obligations of state and political subdivisions is presented based upon yield to first optional call date if the security is purchased at a premium, yield to maturity if purchased at par or a discount.

 

(c) Maturity calculations for obligations of state and political subdivisions are based on the first optional call date for securities with a fair value above par and contractual maturity for securities with a fair value equal to or below par.

 

(d) The weighted-average maturity of the available-for-sale investment securities was 6.0 years at December 31, 2013, with a corresponding weighted-average yield of 2.64 percent. The weighted-average maturity of the held-to-maturity investment securities was 4.5 years at December 31, 2013, with a corresponding weighted-average yield of 2.00 percent.

 

(e) Average yields are presented on a fully-taxable equivalent basis under a tax rate of 35 percent. Yields on available-for-sale and held-to-maturity investment securities are computed based on amortized cost balances, excluding any premiums or discounts recorded related to the transfer of investment securities at fair value from available-for-sale to held-to-maturity. Average yield and maturity calculations exclude equity securities that have no stated yield or maturity.

 

     2014             2013  
At December 31 (Dollars in Millions)  

Amortized

Cost

      

Percent

of Total

           

Amortized

Cost

      

Percent

of Total

 

U.S. Treasury and agencies

  $ 5,339           5.3          $ 4,222           5.3

Mortgage-backed securities

    87,645           87.3               68,236           85.3   

Asset-backed securities

    638           .6               652           .8   

Obligations of state and political subdivisions

    5,613           5.6               5,685           7.1   

Other debt securities and investments

    1,171           1.2               1,184           1.5   

Total investment securities

  $ 100,406           100.0          $ 79,979           100.0
Investment Securities Held to Maturity

The amortized cost, other-than-temporary impairment recorded in other comprehensive income (loss), gross unrealized holding gains and losses, and fair value of held-to-maturity and available-for-sale investment securities at December 31 were as follows:

 

    2014          2013  
                Unrealized Losses                            Unrealized Losses        
(Dollars in Millions)   Amortized
Cost
    Unrealized
Gains
    Other-than-
Temporary (e)
    Other (f)     Fair Value          Amortized
Cost
    Unrealized
Gains
    Other-than-
Temporary (e)
    Other (f)     Fair Value  

Held-to-maturity (a)

                       

U.S. Treasury and agencies

  $ 2,717      $ 15      $      $ (18   $ 2,714          $ 3,114      $ 5      $      $ (79   $ 3,040   

Mortgage-backed securities

                       

Residential

                       

Agency

    42,204        335               (176     42,363            35,671        187               (665     35,193   

Non-agency non-prime (d)

    1                             1            1                             1   

Asset-backed securities

                       

Collateralized debt obligations/Collateralized loan obligations

           7                      7                   9                      9   

Other

    13        4                      17            16        4        (1     (1     18   

Obligations of state and political subdivisions

    9        1               (1     9            12                             12   

Obligations of foreign governments

    9                             9            7                             7   

Other debt securities

    21                      (1     20            99                      (11     88   

Total held-to-maturity

  $ 44,974      $ 362      $      $ (196   $ 45,140          $ 38,920      $ 205      $ (1   $ (756   $ 38,368   

 

(a) Held-to-maturity investment securities are carried at historical cost or at fair value at the time of transfer from the available-for-sale to held-to-maturity category, adjusted for amortization of premiums and accretion of discounts and credit-related other-than-temporary impairment.
(b) Available-for-sale investment securities are carried at fair value with unrealized net gains or losses reported within accumulated other comprehensive income (loss) in shareholders’ equity.
(c) Prime securities are those designated as such by the issuer at origination. When an issuer designation is unavailable, the Company determines at acquisition date the categorization based on asset pool characteristics (such as weighted-average credit score, loan-to-value, loan type, prevalence of low documentation loans) and deal performance (such as pool delinquencies and security market spreads). When the Company determines the designation, prime securities typically have a weighted average credit score of 725 or higher and a loan-to-value of 80 percent or lower; however, other pool characteristics may result in designations that deviate from these credit score and loan-to-value thresholds.
(d) Includes all securities not meeting the conditions to be designated as prime.
(e) Represents impairment not related to credit for those investment securities that have been determined to be other-than-temporarily impaired.
(f) Represents unrealized losses on investment securities that have not been determined to be other-than-temporarily impaired.
Investment Securities Available for Sale

The amortized cost, other-than-temporary impairment recorded in other comprehensive income (loss), gross unrealized holding gains and losses, and fair value of held-to-maturity and available-for-sale investment securities at December 31 were as follows:

 

    2014          2013  
                Unrealized Losses                            Unrealized Losses        
(Dollars in Millions)   Amortized
Cost
    Unrealized
Gains
    Other-than-
Temporary (e)
    Other (f)     Fair Value          Amortized
Cost
    Unrealized
Gains
    Other-than-
Temporary (e)
    Other (f)     Fair Value  

Available-for-sale (b)

                       

U.S. Treasury and agencies

  $ 2,622      $ 14      $      $ (4   $ 2,632          $ 1,108      $ 4      $      $ (67   $ 1,045   

Mortgage-backed securities

                       

Residential

                       

Agency

    44,668        593               (244     45,017            31,633        449               (529     31,553   

Non-agency

                       

Prime (c)

    399        9        (2     (1     405            486        4        (8     (4     478   

Non-prime (d)

    261        20        (1            280            297        5        (5            297   

Commercial agency

    112        3                      115            148        4                      152   

Asset-backed securities

                       

Collateralized debt obligations/Collateralized loan obligations

    18        4                      22            20        4                      24   

Other

    607        13               (1     619            616        13                      629   

Obligations of state and political subdivisions

    5,604        265               (1     5,868            5,673        116               (51     5,738   

Obligations of foreign governments

    6                             6            6                             6   

Corporate debt securities

    690        3               (79     614            734                      (94     640   

Perpetual preferred securities

    200        27               (10     217            205        24               (17     212   

Other investments

    245        29                      274            133        28                      161   

Total available-for-sale

  $ 55,432      $ 980      $ (3   $ (340   $ 56,069          $ 41,059      $ 651      $ (13   $ (762   $ 40,935   

 

(a) Held-to-maturity investment securities are carried at historical cost or at fair value at the time of transfer from the available-for-sale to held-to-maturity category, adjusted for amortization of premiums and accretion of discounts and credit-related other-than-temporary impairment.
(b) Available-for-sale investment securities are carried at fair value with unrealized net gains or losses reported within accumulated other comprehensive income (loss) in shareholders’ equity.
(c) Prime securities are those designated as such by the issuer at origination. When an issuer designation is unavailable, the Company determines at acquisition date the categorization based on asset pool characteristics (such as weighted-average credit score, loan-to-value, loan type, prevalence of low documentation loans) and deal performance (such as pool delinquencies and security market spreads). When the Company determines the designation, prime securities typically have a weighted average credit score of 725 or higher and a loan-to-value of 80 percent or lower; however, other pool characteristics may result in designations that deviate from these credit score and loan-to-value thresholds.
(d) Includes all securities not meeting the conditions to be designated as prime.
(e) Represents impairment not related to credit for those investment securities that have been determined to be other-than-temporarily impaired.
(f) Represents unrealized losses on investment securities that have not been determined to be other-than-temporarily impaired.
Amount of Interest Income from Taxable and Non-Taxable Investment Securities

The following table provides information about the amount of interest income from taxable and non-taxable investment securities:

 

Year Ended December 31 (Dollars in Millions)   2014      2013      2012  

Taxable

  $ 1,634       $ 1,375       $ 1,515   

Non-taxable

    232         256         277   
 

 

 

 

Total interest income from investment securities

  $ 1,866       $ 1,631       $ 1,792   

Amount of Gross Gains and Losses Realized through Sales of Available-for-sale Investment Securities

The following table provides information about the amount of gross gains and losses realized through the sales of available-for-sale investment securities:

 

Year Ended December 31 (Dollars in Millions)   2014      2013      2012  

Realized gains

  $ 11       $ 23       $ 158   

Realized losses

                    (99
 

 

 

 

Net realized gains (losses)

  $ 11       $ 23       $ 59   
 

 

 

 

Income tax (benefit) on net realized gains (losses)

  $ 4       $ 9       $ 23   

Summary of Other-than-Temporary Impairment by Investment Category

The following table summarizes other-than-temporary impairment by investment category:

 

    2014   2013   2012  
Year Ended December 31 (Dollars in Millions)   Losses
Recorded in
Earnings
    Other Gains
(Losses)(c)
    Total         

Losses
Recorded in

Earnings

    Other Gains
(Losses)(c)
    Total          Losses
Recorded in
Earnings
    Other Gains
(Losses)(c)
    Total  

Available-for-sale

                         

Mortgage-backed securities

                         

Non-agency residential

                         

Prime(a)

  $ (1   $ 1      $          $ (6   $ 2      $ (4       $ (12   $ (9   $ (21

Non-prime(b)

    (2            (2         (8     6        (2         (33     21        (12

Commercial non-agency

                                                      (1     (1     (2

Other asset-backed securities

                                                      (1     1          

Perpetual preferred securities

    (5            (5                                  (27            (27
                                                                               

Total available-for-sale

  $ (8   $ 1      $ (7       $ (14   $ 8      $ (6       $ (74   $ 12      $ (62
(a) Prime securities are those designated as such by the issuer at origination. When an issuer designation is unavailable, the Company determines at acquisition date the categorization based on asset pool characteristics (such as weighted-average credit score, loan-to-value, loan type, prevalence of low documentation loans) and deal performance (such as pool delinquencies and security market spreads).

 

(b) Includes all securities not meeting the conditions to be designated as prime.

 

(c) Losses represent the non-credit portion of other-than-temporary impairment recorded in other comprehensive income (loss) for investment securities determined to be other-than-temporarily impaired during the period. Gains represent recoveries in the fair value of securities that had non-credit other-than-temporary impairment during the period.
Significant Assumption Ranges for Available-for-Sale Non-Agency Mortgage-Backed Securities Determined to be Other-Than-Temporarily Impaired

The following table includes the ranges for significant assumptions used for those available-for-sale non-agency mortgage-backed securities determined to be other-than-temporarily impaired during 2014:

 

    Prime(a)          Non-Prime(b)  
     Minimum     Maximum     Average          Minimum     Maximum     Average  

Estimated lifetime prepayment rates

    7     20     16         1     10     5

Lifetime probability of default rates

    3        7        4            6        14        9   

Lifetime loss severity rates

    15        60        47            40        75        56   
(a) Prime securities are those designated as such by the issuer at origination. When an issuer designation is unavailable, the Company determines at acquisition date the categorization based on asset pool characteristics (such as weighted-average credit score, loan-to-value, loan type, prevalence of low documentation loans) and deal performance (such as pool delinquencies and security market spreads).

 

(b) Includes all securities not meeting the conditions to be designated as prime.
Changes in Credit Losses on Debt Securities Excluding Perpetual Preferred Securities

Changes in the credit losses on debt securities (excluding perpetual preferred securities) are summarized as follows:

 

Year Ended December 31 (Dollars in Millions)   2014     2013     2012  

Balance at beginning of period

  $ 116      $ 134      $ 298   

Additions to Credit Losses Due to Other-than-temporary Impairments

     

Credit losses on securities not previously considered other-than-temporarily impaired

                  6   

Decreases in expected cash flows on securities for which other-than-temporary impairment was previously recognized

    3        14        41   

Total other-than-temporary impairment on debt securities

    3        14        47   
 

 

 

 

Other Changes in Credit Losses

     

Increases in expected cash flows

    (5     (2     (15

Realized losses(a)

    (13     (23     (39

Credit losses on security sales and securities expected to be sold

           (7     (157
 

 

 

 

Balance at end of period

  $ 101      $ 116      $ 134   
(a) Primarily represents principal losses allocated to mortgage and asset-backed securities in the Company’s portfolio under the terms of the securitization transaction documents.
Gross Unrealized Losses and Fair Value of Company's Investment Securities

At December 31, 2014, certain investment securities had a fair value below amortized cost. The following table shows the gross unrealized losses and fair value of the Company’s investment securities with unrealized losses, aggregated by investment category and length of time the individual investment securities have been in continuous unrealized loss positions, at December 31, 2014:

 

    Less Than 12 Months    12 Months or Greater           Total  
(Dollars in Millions)   Fair Value        Unrealized
Losses
          Fair Value        Unrealized
Losses
          Fair
Value
       Unrealized
Losses
 

Held-to-maturity

                              

U.S. Treasury and agencies

  $ 184         $ (1        $ 986         $ (17        $ 1,170         $ (18

Residential agency mortgage-backed securities

    5,276           (19          7,283           (157          12,559           (176

Other asset-backed securities

                          6                       6             

Obligations of state and political subdivisions

    2           (1                                2           (1

Other debt securities

                          20           (1          20           (1
                                                                  

Total held-to-maturity

  $ 5,462         $ (21        $ 8,295         $ (175        $ 13,757         $ (196
                                                                  

Available-for-sale

                              

U.S. Treasury and agencies

  $ 100         $           $ 741         $ (4        $ 841         $ (4

Mortgage-backed securities

                              

Residential

                              

Agency

    4,913           (31          8,203           (213          13,116           (244

Non-agency(a)

                              

Prime(b)

    106           (1          70           (2          176           (3

Non-prime(c)

    17                       21           (1          38           (1

Other asset-backed securities

    4                       23           (1          27           (1

Obligations of state and political subdivisions

    53           (1          104                       157           (1

Obligations of foreign governments

    6                                             6             

Corporate debt securities

                          429           (79          429           (79

Perpetual preferred securities

                          74           (10          74           (10
                                                                  

Total available-for-sale

  $ 5,199         $ (33        $ 9,665         $ (310        $ 14,864         $ (343
(a) The Company has $4 million of unrealized losses on residential non-agency mortgage-backed securities. Credit-related other-than-temporary impairment on these securities may occur if there is further deterioration in the underlying collateral pool performance. Borrower defaults may increase if economic conditions worsen. Additionally, deterioration in home prices may increase the severity of projected losses.

 

(b) Prime securities are those designated as such by the issuer at origination. When an issuer designation is unavailable, the Company determines at acquisition date the categorization based on asset pool characteristics (such as weighted-average credit score, loan-to-value, loan type, prevalence of low documentation loans) and deal performance (such as pool delinquencies and security market spreads).

 

(c) Includes all securities not meeting the conditions to be designated as prime.