XML 113 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and Allowance for Credit Losses (Tables)
12 Months Ended
Dec. 31, 2013
Receivables [Abstract]  
Composition of Loan Portfolio

The composition of the loan portfolio at December 31, disaggregated by class and underlying specific portfolio type, was as follows:

 

(Dollars in Millions)   2013        2012  

Commercial

      

Commercial

  $ 64,762         $ 60,742  

Lease financing

    5,271           5,481   

Total commercial

    70,033           66,223   

Commercial Real Estate

      

Commercial mortgages

    32,183           31,005   

Construction and development

    7,702           5,948   

Total commercial real estate

    39,885           36,953   

Residential Mortgages

      

Residential mortgages

    37,545           32,648   

Home equity loans, first liens

    13,611           11,370   

Total residential mortgages

    51,156           44,018   

Credit Card

    18,021           17,115   

Other Retail

      

Retail leasing

    5,929           5,419   

Home equity and second mortgages

    15,442           16,726   

Revolving credit

    3,276           3,332   

Installment

    5,709           5,463   

Automobile

    13,743           12,593   

Student

    3,579           4,179   

Total other retail

    47,678           47,712   

Total loans, excluding covered loans

    226,773           212,021   

Covered Loans

    8,462           11,308   

Total loans

  $ 235,235         $ 223,329  

Changes in Accretable Balance for Purchased Impaired Loans

Changes in the accretable balance for purchased impaired loans for the years ended December 31, were as follows:

 

(Dollars in Millions)   2013      2012      2011  

Balance at beginning of period

  $ 1,709       $ 2,619       $ 2,890   

Purchases

            13         100   

Accretion

    (499      (437      (451

Disposals

    (172      (208      (67

Reclassifications from nonaccretable difference (a)

    258         454         184   

Other (b)

    359         (732      (37

Balance at end of period

  $ 1,655       $ 1,709       $ 2,619   

 

(a) Primarily relates to changes in expected credit performance.
(b) The amount for the year ended December 31, 2013, primarily represents the reclassification of unamortized decreases in the FDIC asset (which are now presented as a separate component within the covered assets table on page 101), partially offset by the impact of changes in expectations about retaining covered single-family loans beyond the term of the indemnification agreements. The amount for the year end December 31, 2012, primarily represents a change in the Company’s expectations regarding potential sale of modified covered loans at the end of the indemnification agreements which results in a reduction in the expected contractual interest payments included in the accretable balance for those loans that may be sold.
Activity in Allowance for Credit Losses

Activity in the allowance for credit losses by portfolio class was as follows:

 

(Dollars in Millions)   Commercial     Commercial
Real Estate
    Residential
Mortgages
    Credit
Card
    Other
Retail
    Total Loans,
Excluding
Covered Loans
    Covered
Loans
    Total
Loans
 

Balance at December 31, 2010

  $ 1,104      $ 1,291      $ 820      $ 1,395      $ 807      $ 5,417      $ 114      $ 5,531  

Add

               

Provision for credit losses

    312        361        596        431        628        2,328        15        2,343  

Deduct

               

Loans charged off

    516        543        502        922        733        3,216        13        3,229  

Less recoveries of loans charged off

    (110     (45     (13     (88     (129     (385     (1 )     (386 )

Net loans charged off

    406        498        489        834        604        2,831        12        2,843  

Other changes (a)

                                              (17     (17 )

Balance at December 31, 2011

  $ 1,010      $ 1,154      $ 927      $ 992      $ 831      $ 4,914      $ 100     $ 5,014  

Add

               

Provision for credit losses

    316        (131     446        571        558        1,760        122        1,882  

Deduct

               

Loans charged off

    378        242        461        769        666        2,516        11        2,527  

Less recoveries of loans charged off

    (103     (76     (23     (102     (125     (429     (1 )     (430 )

Net loans charged off

    275        166        438        667        541        2,087        10        2,097  

Other changes (a)

                         (33            (33     (33 )     (66 )

Balance at December 31, 2012

  $ 1,051      $ 857      $ 935      $ 863      $ 848      $ 4,554      $ 179     $ 4,733  

Add

               

Provision for credit losses

    144        (114     212        677        351        1,270        70       1,340  

Deduct

               

Loans charged off

    246        92        297        739        523        1,897        37        1,934  

Less recoveries of loans charged off

    (126     (125     (25     (83     (105     (464     (5 )     (469 )

Net loans charged off

    120        (33     272        656        418        1,433        32        1,465  

Other changes (a)

                                              (71 )     (71 )

Balance at December 31, 2013

  $ 1,075      $ 776      $ 875      $ 884      $ 781      $ 4,391      $ 146     $ 4,537  

 

(a) Includes net changes in credit losses to be reimbursed by the FDIC and for the year ended December 31, 2013, reductions in the allowance for covered loans where the reversal of a previously recorded allowance was offset by an associated decrease in the indemnification asset.
Additional Detail of Allowance for Credit Losses and Related Loan Balances by Portfolio Type

Additional detail of the allowance for credit losses by portfolio class was as follows:

 

(Dollars in Millions)   Commercial     Commercial
Real Estate
    Residential
Mortgages
    Credit
Card
    Other
Retail
    Total Loans,
Excluding
Covered Loans
    Covered
Loans
    Total
Loans
 

Allowance Balance at December 31, 2013 Related to

               

Loans individually evaluated for impairment (a)

  $ 15      $ 17      $      $      $      $ 32      $      $ 32   

TDRs collectively evaluated for impairment

    19        26        329        87        55        516        4        520   

Other loans collectively evaluated for impairment

    1,041        700        546        797        726        3,810        5        3,815   

Loans acquired with deteriorated credit quality

           33                             33        137        170   

Total allowance for credit losses

  $ 1,075      $ 776      $ 875     $ 884      $ 781      $ 4,391      $ 146      $ 4,537   

Allowance Balance at December 31, 2012 Related to

               

Loans individually evaluated for impairment (a)

  $ 10      $ 30      $      $      $      $ 40      $      $ 40   

TDRs collectively evaluated for impairment

    28        29        446        153        97        753        1        754   

Other loans collectively evaluated for impairment

    1,013        791        489        710        751        3,754        17        3,771   

Loans acquired with deteriorated credit quality

           7                             7        161        168   

Total allowance for credit losses

  $ 1,051      $ 857      $ 935     $ 863      $ 848      $ 4,554      $ 179      $ 4,733   

 

(a) Represents the allowance for credit losses related to loans greater than $5 million classified as nonperforming or TDRs.

Additional detail of loan balances by portfolio class was as follows:

 

(Dollars in Millions)   Commercial     Commercial
Real Estate
    Residential
Mortgages
    Credit
Card
    Other
Retail
    Total Loans,
Excluding
Covered Loans
    Covered
Loans (b)
    Total
Loans
 

December 31, 2013

               

Loans individually evaluated for impairment (a)

  $ 197      $ 237      $      $      $      $ 434      $ 62      $ 496   

TDRs collectively evaluated for impairment

    155        358        5,064        310        269        6,156        87        6,243   

Other loans collectively evaluated for impairment

    69,680        39,128        46,090        17,711        47,409        220,018        4,539        224,557   

Loans acquired with deteriorated credit quality

    1        162        2                     165        3,774        3,939   

Total loans

  $ 70,033      $ 39,885      $ 51,156     $ 18,021      $ 47,678      $ 226,773      $ 8,462      $ 235,235   

December 31, 2012

               

Loans individually evaluated for impairment (a)

  $ 171      $ 510      $      $      $      $ 681      $ 48      $ 729   

TDRs collectively evaluated for impairment

    185        391        4,199        442        313        5,530        145        5,675   

Other loans collectively evaluated for impairment

    65,863        35,952        39,813        16,673        47,399        205,700        5,814        211,514   

Loans acquired with deteriorated credit quality

    4        100        6                     110        5,301        5,411   

Total loans

  $ 66,223      $ 36,953      $ 44,018     $ 17,115      $ 47,712      $ 212,021      $ 11,308      $ 223,329   

 

(a) Represents loans greater than $5 million classified as nonperforming or TDRs.
(b) Includes expected reimbursements from the FDIC under loss sharing agreements.
Summary of Loans by Portfolio Type and Delinquency Status

The following table provides a summary of loans by portfolio class, including the delinquency status of those that continue to accrue interest, and those that are nonperforming:

 

    Accruing                    
(Dollars in Millions)   Current        30-89 Days
Past Due
       90 Days or
More Past Due
       Nonperforming        Total  

December 31, 2013

                     

Commercial

  $ 69,587         $ 257         $ 55         $ 134         $ 70,033   

Commercial real estate

    39,459           94           29           303           39,885   

Residential mortgages (a)

    49,695           358           333           770           51,156   

Credit card

    17,507           226           210           78           18,021   

Other retail

    47,156           245          86           191           47,678   

Total loans, excluding covered loans

    223,404           1,180           713           1,476           226,773   

Covered loans

    7,693           166          476           127           8,462   

Total loans

  $ 231,097         $ 1,346        $ 1,189         $ 1,603         $ 235,235   

December 31, 2012

                     

Commercial

  $ 65,701         $ 341         $ 58         $ 123         $ 66,223   

Commercial real estate

    36,241           158           8           546           36,953   

Residential mortgages (a)

    42,728           348           281           661           44,018   

Credit card

    16,525           227           217           146           17,115   

Other retail

    47,109           290          96           217           47,712   

Total loans, excluding covered loans

    208,304           1,364           660           1,693           212,021   

Covered loans

    9,900           359          663           386           11,308   

Total loans

  $ 218,204         $ 1,723        $ 1,323         $ 2,079         $ 223,329   

 

(a) At December 31, 2013, $440 million of loans 30–89 days past due and $3.7 billion of loans 90 days or more past due purchased from Government National Mortgage Association (“GNMA”) mortgage pools whose repayments are insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs, were classified as current, compared with $441 million and $3.2 billion at December 31, 2012, respectively.
Summary of Loans by Portfolio Type and Company's Internal Credit Quality Rating

The following table provides a summary of loans by portfolio class and the Company’s internal credit quality rating:

 

             Criticized           
(Dollars in Millions)   Pass        Special
Mention
       Classified (a)        Total
Criticized
       Total  

December 31, 2013

                     

Commercial

  $ 68,075         $ 1,013         $ 945         $ 1,958         $ 70,033   

Commercial real estate

    38,113           616           1,156           1,772           39,885   

Residential mortgages (b)

    50,152           5           999           1,004           51,156   

Credit card

    17,733                     288           288           18,021   

Other retail

    47,313           27          338           365           47,678   

Total loans, excluding covered loans

    221,386           1,661          3,726           5,387           226,773   

Covered loans

    8,160           18          284           302           8,462   

Total loans

  $ 229,546         $ 1,679        $ 4,010         $ 5,689         $ 235,235   

Total outstanding commitments

  $ 470,046         $ 2,939        $ 4,812         $ 7,751         $ 477,797   

December 31, 2012

                     

Commercial

  $ 63,906         $ 1,114         $ 1,203         $ 2,317         $ 66,223   

Commercial real estate

    34,096           621           2,236           2,857           36,953   

Residential mortgages (b)

    42,897           18           1,103           1,121           44,018   

Credit card

    16,752                     363           363           17,115   

Other retail

    47,294           36          382           418           47,712   

Total loans, excluding covered loans

    204,945           1,789           5,287           7,076           212,021   

Covered loans

    10,786           61          461           522           11,308   

Total loans

  $ 215,731         $ 1,850        $ 5,748         $ 7,598         $ 223,329   

Total outstanding commitments

  $ 442,047         $ 3,231        $ 6,563         $ 9,794         $ 451,841   

 

(a) Classified rating on consumer loans primarily based on delinquency status.
(b) At December 31, 2013, $3.7 billion of GNMA loans 90 days or more past due and $2.6 billion of restructured GNMA loans whose repayments are insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs were classified with a pass rating, compared with $3.2 billion and $2.4 billion at December 31, 2012, respectively.
Summary of Impaired Loans by Portfolio Class

 A summary of impaired loans, which include all nonaccrual and TDR loans, by portfolio class was as follows:

 

(Dollars in Millions)   Period-end
Recorded
Investment (a)
       Unpaid
Principal
Balance
       Valuation
Allowance
       Commitments
to Lend
Additional
Funds
 

December 31, 2013

      

Commercial

  $ 382         $ 804         $ 36         $ 54   

Commercial real estate

    693           1,322           51           40   

Residential mortgages

    2,767           3,492           308             

Credit card

    310           310           87             

Other retail

    391          593           59           14   

Total impaired loans, excluding GNMA and covered loans

    4,543           6,521           541           108   

Loans purchased from GNMA mortgage pools

    2,607           2,607           28             

Covered loans

    452           1,008           30           4   

Total

  $ 7,602        $ 10,136         $ 599         $ 112   

December 31, 2012

      

Commercial

  $ 404         $ 1,200         $ 40         $ 39   

Commercial real estate

    1,077           2,251           70           4   

Residential mortgages

    2,748           3,341           415             

Credit card

    442           442           153             

Other retail

    443           486           101           3   

Total impaired loans, excluding GNMA and covered loans

    5,114           7,720           779           46   

Loans purchased from GNMA mortgage pools

    1,778           1,778           39             

Covered loans

    767           1,584           20           12   

Total

  $ 7,659         $ 11,082         $ 838         $ 58   

 

(a) Substantially all loans classified as impaired at December 31, 2013 and 2012, had an associated allowance for credit losses. The total amount of interest income recognized during 2013 on loans classified as impaired at December 31, 2013, excluding those acquired with deteriorated credit quality, was $233 million, compared to what would have been recognized at the original contractual terms of the loans of $399 million.
Impaired Loans Average Recorded Investment and Interest Income

Additional information on impaired loans for the years ended December 31 follows:

 

(Dollars in Millions)   Average
Recorded
Investment
       Interest
Income
Recognized
 

2013

      

Commercial

  $ 382         $ 29   

Commercial real estate

    889           39   

Residential mortgages

    2,749           134   

Credit card

    366           16   

Other retail

    424           24   

Total impaired loans, excluding GNMA and covered loans

    4,810           242   

Loans purchased from GNMA mortgage pools

    1,967           100   

Covered loans

    561           27   

Total

  $ 7,338         $ 369   

2012

      

Commercial

  $ 470         $ 18   

Commercial real estate

    1,314           43   

Residential mortgages

    2,717           130   

Credit card

    510           28   

Other retail

    301           19   

Total impaired loans, excluding GNMA and covered loans

    5,312           238   

Loans purchased from GNMA mortgage pools

    1,448           73   

Covered loans

    980           29   

Total

  $ 7,740         $ 340   

2011

      

Commercial

  $ 534         $ 12   

Commercial real estate

    1,537           18   

Residential mortgages

    2,557           100   

Credit card

    485           15   

Other retail

    164           5   

Total impaired loans, excluding GNMA and covered loans

    5,277           150   

Loans purchased from GNMA mortgage pools

    710           25   

Covered loans

    780           11   

Total

  $ 6,767         $ 186   

Loans Modified as TDRs

The following table provides a summary of loans modified as TDRs for the years ended December 31, by portfolio class:

 

(Dollars in Millions)   Number
of Loans
       Pre-Modification
Outstanding
Loan
Balance
       Post-Modification
Outstanding
Loan
Balance
 

2013

           

Commercial

    2,429         $ 166         $ 155   

Commercial real estate

    165           205           198   

Residential mortgages

    2,179           309           304   

Credit card

    26,669           160           161   

Other retail

    4,290           103           102   

Total loans, excluding GNMA and covered loans

    35,732           943           920   

Loans purchased from GNMA mortgage pools

    8,878           1,121           1,066   

Covered loans

    123           94           72   

Total loans

    44,733         $ 2,158         $ 2,058   

2012

           

Commercial

    4,843         $ 307         $ 272   

Commercial real estate

    312           493           461   

Residential mortgages

    4,616           638           623   

Credit card

    49,320           241           255   

Other retail

    10,461           279           275   

Total loans, excluding GNMA and covered loans

    69,552           1,958           1,886   

Loans purchased from GNMA mortgage pools

    9,518           1,280           1,245   

Covered loans

    192           277           263   

Total loans

    79,262         $ 3,515         $ 3,394   

2011

           

Commercial

    5,285         $ 456         $ 427   

Commercial real estate

    506           1,078           1,060   

Residential mortgages

    3,611           708           704   

Credit card

    55,951           322           321   

Other retail

    4,028           73           72   

Total loans, excluding GNMA and covered loans

    69,381           2,637           2,584   

Loans purchased from GNMA mortgage pools

    9,569           1,277           1,356   

Covered loans

    283           604           575   

Total loans

    79,233         $ 4,518         $ 4,515   

Schedule of Loans Modified as TDRs that have Subsequently been Fully or Partially Charged-Off or Became 90 Days or More Past Due

The following table provides a summary of TDR loans that defaulted (fully or partially charged-off or became 90 days or more past due) for the years ended December 31, that were modified as TDRs within 12 months previous to default:

 

(Dollars in Millions)   Number
of Loans
       Amount
Defaulted
 

2013

      

Commercial

    642         $ 46   

Commercial real estate

    87           102   

Residential mortgages

    1,099           163   

Credit card

    6,640           37   

Other retail

    1,841           80   

Total loans, excluding GNMA and covered loans

    10,309           428   

Loans purchased from GNMA mortgage pools

    4,972           640   

Covered loans

    63           49   

Total loans

    15,344         $ 1,117   

2012

      

Commercial

    859         $ 48   

Commercial real estate

    111           232   

Residential mortgages

    1,073           146   

Credit card

    9,774           54   

Other retail

    1,818           56   

Total loans, excluding GNMA and covered loans

    13,635           536   

Loans purchased from GNMA mortgage pools

    1,245           177   

Covered loans

    68           97   

Total loans

    14,948         $ 810   

2011

      

Commercial

    665         $ 26   

Commercial real estate

    64           67   

Residential mortgages

    623           127   

Credit card

    7,108           36   

Other retail

    557           13   

Total loans, excluding GNMA and covered loans

    9,017           269   

Loans purchased from GNMA mortgage pools

    857           124   

Covered loans

    11           26   

Total loans

    9,885         $ 419   

Carrying Amount of Covered Assets

The carrying amount of the covered assets at December 31, consisted of purchased impaired loans, purchased nonimpaired loans and other assets as shown in the following table:

 

    2013            2012  
(Dollars in Millions)   Purchased
Impaired
Loans
     Purchased
Nonimpaired
Loans
     Other
Assets
     Total            Purchased
Impaired
Loans
     Purchased
Nonimpaired
Loans
     Other
Assets
     Total  

Commercial loans

  $       $ 32       $       $ 32            $       $ 143       $       $ 143   

Commercial real estate loans

    738         1,494                 2,232              1,323         2,695                 4,018   

Residential mortgage loans

    3,037         890                 3,927              3,978         1,109                 5,087   

Credit card loans

            5                 5                      5                 5   

Other retail loans

            666                 666                      775                 775   

Losses reimbursable by the FDIC (a)

                    798         798                              1,280         1,280   

Unamortized changes in FDIC asset (b)

                    802        802                                        

Covered loans

    3,775         3,087         1,600         8,462              5,301         4,727         1,280         11,308   

Foreclosed real estate

                    97         97                              197         197   

Total covered assets

  $ 3,775       $ 3,087       $ 1,697      $ 8,559            $ 5,301       $ 4,727       $ 1,477      $ 11,505   

 

(a) Relates to loss sharing agreements with remaining terms up to six years.
(b) Represents decreases in expected reimbursements by the FDIC as a result of decreases in expected losses on the covered loans. These amounts are amortized as a reduction in interest income on covered loans over the shorter of the expected life of the respective covered loans or the remaining contractual term of the indemnification agreements. These amounts were presented within the separate loan categories prior to January 1, 2013.
Commercial Loans by Industry Group and Geography Excluding Covered Loans

Commercial Loans by Industry Group and Geography

 

    2013             2012  
At December 31 (Dollars in Millions)   Loans        Percent             Loans        Percent  

Industry Group

                    

Manufacturing

  $ 10,738           15.3          $ 9,518           14.4

Real estate, rental and leasing

    6,788           9.7               5,855           8.8   

Wholesale trade

    6,346           9.1               6,297           9.5   

Finance and insurance

    5,864           8.4               6,579           9.9   

Retail trade

    5,401           7.7               4,735           7.2   

Healthcare and social assistance

    5,048           7.2               4,733           7.1   

Public administration

    3,934           5.6               4,709           7.1   

Professional, scientific and technical services

    2,747           3.9               2,185           3.3   

Information

    2,443           3.5               2,203           3.3   

Transport and storage

    2,322           3.3               2,549           3.9   

Educational services

    2,222           3.2               1,964           3.0   

Arts, entertainment and recreation

    2,214           3.2               2,124           3.2   

Mining

    2,094           3.0               2,122           3.2   

Agriculture, forestry, fishing and hunting

    1,508           2.1               1,553           2.4   

Other services

    1,507           2.1               1,670           2.5   

Utilities

    1,374           2.0               1,390           2.1   

Other

    7,483           10.7               6,037           9.1   

Total

  $ 70,033           100.0          $ 66,223           100.0

Geography

                    

California

  $ 8,748           12.5          $ 8,081           12.2

Colorado

    2,970           4.2               2,722           4.1   

Illinois

    3,539           5.1               3,544           5.3   

Minnesota

    5,086           7.3               4,720           7.1   

Missouri

    2,893           4.1               2,922           4.4   

Ohio

    3,385           4.8               3,240           4.9   

Oregon

    1,941           2.8               1,792           2.7   

Washington

    2,823           4.0               2,626           4.0   

Wisconsin

    2,768           4.0               2,727           4.1   

Iowa, Kansas, Nebraska, North Dakota, South Dakota

    4,091           5.8               4,244           6.4   

Arkansas, Indiana, Kentucky, Tennessee

    4,024           5.8               3,545           5.4   

Idaho, Montana, Wyoming

    1,148           1.6               1,096           1.7   

Arizona, Nevada, New Mexico, Utah

    2,917           4.2               2,435           3.7   

Total banking region

    46,333           66.2               43,694           66.0   

Florida, Michigan, New York, Pennsylvania, Texas

    11,762           16.8               11,082           16.7   

All other states

    11,938           17.0               11,447           17.3   

Total outside Company’s banking region

    23,700           33.8               22,529           34.0   

Total

  $ 70,033           100.0          $ 66,223           100.0

Commercial Real Estate by Property Type and Geography Excluding Covered Loans
Commercial Real Estate Loans by Property Type and Geography

 

    2013             2012  
At December 31 (Dollars in Millions)   Loans        Percent             Loans        Percent  

Property Type

                    

Business owner occupied

  $ 11,223           28.1          $ 11,405           30.9

Commercial property

                    

Industrial

    1,567           3.9               1,586           4.3   

Office

    5,173           13.0               4,833           13.1   

Retail

    4,503           11.3               4,537           12.3   

Other commercial

    4,253           10.7               3,735           10.1   

Multi-family

    7,886           19.8               6,857           18.5   

Hotel/motel

    3,251           8.1               2,569           6.9   

Residential homebuilders

    1,728           4.3               1,142           3.1   

Health care facilities

    301           .8               289           .8   

Total

  $ 39,885           100.0          $ 36,953           100.0

Geography

                    

California

  $ 9,148           22.9          $ 8,039           21.8

Colorado

    1,781           4.5               1,644           4.5   

Illinois

    1,586           4.0               1,555           4.2   

Minnesota

    2,052           5.2               1,958           5.3   

Missouri

    1,573           3.9               1,560           4.2   

Ohio

    1,491           3.7               1,512           4.1   

Oregon

    1,999           5.0               1,921           5.2   

Washington

    3,548           8.9               3,586           9.7   

Wisconsin

    2,410           6.0               2,011           5.4   

Iowa, Kansas, Nebraska, North Dakota, South Dakota

    2,237           5.6               2,349           6.4   

Arkansas, Indiana, Kentucky, Tennessee

    1,718           4.3               1,886           5.1   

Idaho, Montana, Wyoming

    1,265           3.2               1,156           3.1   

Arizona, Nevada, New Mexico, Utah

    3,214           8.1               2,958           8.0   

Total banking region

    34,022           85.3               32,135           87.0   

Florida, Michigan, New York, Pennsylvania, Texas

    3,178           8.0               2,405           6.5   

All other states

    2,685           6.7               2,413           6.5   

Total outside Company’s banking region

    5,863           14.7               4,818           13.0   

Total

  $ 39,885           100.0          $ 36,953           100.0

Summary of Nonperforming Assets
Nonperforming Assets (a)

 

At December 31 (Dollars in Millions)   2013      2012      2011      2010      2009  

Commercial

             

Commercial

  $ 122       $ 107       $ 280       $ 519       $ 866   

Lease financing

    12         16         32         78         125   

Total commercial

    134         123         312         597         991   

Commercial Real Estate

             

Commercial mortgages

    182         308         354         545         581   

Construction and development

    121         238         545         748         1,192   

Total commercial real estate

    303         546         899         1,293         1,773   

Residential Mortgages (b)

    770         661         650         636         467   

Credit Card

    78         146         224         228         142   

Other Retail

             

Retail leasing

    1         1                           

Other

    190         216         67         65         62   

Total other retail

    191         217         67         65         62   

Total nonperforming loans, excluding covered loans

    1,476         1,693         2,152         2,819         3,435   

Covered Loans

    127         386         926         1,244         1,350   

Total nonperforming loans

    1,603         2,079         3,078         4,063         4,785   

Other Real Estate (c)(d)

    327         381         404         511         437   

Covered Other Real Estate (d)

    97         197         274         453         653   

Other Assets

    10         14         18         21         32   

Total nonperforming assets

  $ 2,037       $ 2,671       $ 3,774       $ 5,048       $ 5,907   

Total nonperforming assets, excluding covered assets

  $ 1,813       $ 2,088       $ 2,574       $ 3,351       $ 3,904   

Excluding covered assets

             

Accruing loans 90 days or more past due (b)

  $ 713       $ 660       $ 843       $ 1,094       $ 1,525   

Nonperforming loans to total loans

    .65      .80      1.10      1.57      1.99

Nonperforming assets to total loans plus other real estate (c)

    .80      .98      1.32      1.87      2.25

Including covered assets

             

Accruing loans 90 days or more past due (b)

  $ 1,189       $ 1,323       $ 1,753       $ 2,184       $ 2,309   

Nonperforming loans to total loans

    .68      .93      1.47      2.06      2.46

Nonperforming assets to total loans plus other real estate (c)

    .86      1.19      1.79      2.55      3.02

Changes in Nonperforming Assets

 

(Dollars in Millions)   Commercial and
Commercial
Real Estate
     Credit Card,
Other Retail
and Residential
Mortgages
     Covered
Assets
     Total  

Balance December 31, 2012

  $ 780       $ 1,308       $ 583       $ 2,671   

Additions to nonperforming assets

          

New nonaccrual loans and foreclosed properties

    427         977         146         1,550   

Advances on loans

    46                         46   

Total additions

    473         977         146         1,596   

Reductions in nonperforming assets

          

Paydowns, payoffs

    (266      (276      (247      (789

Net sales

    (209      (151      (249      (609

Return to performing status

    (38      (166      (8      (212

Charge-offs (e)

    (246      (373      (1      (620

Total reductions

    (759      (966      (505      (2,230

Net additions to (reductions in) nonperforming assets

    (286      11         (359      (634

Balance December 31, 2013

  $ 494       $ 1,319       $ 224       $ 2,037   

 

(a) Throughout this document, nonperforming assets and related ratios do not include accruing loans 90 days or more past due.
(b) Excludes $3.7 billion, $3.2 billion, $2.6 billion, $2.6 billion and $2.2 billion at December 31, 2013, 2012, 2011, 2010 and 2009, respectively, of loans purchased from GNMA mortgage pools that are 90 days or more past due that continue to accrue interest, as their repayments are primarily insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs.
(c) Foreclosed GNMA loans of $527 million, $548 million, $692 million, $575 million and $359 million at December 31, 2013, 2012, 2011, 2010 and 2009, respectively, continue to accrue interest and are recorded as other assets and excluded from nonperforming assets because they are insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs.
(d) Includes equity investments in entities whose principal assets are other real estate owned.
(e) Charge-offs exclude actions for certain card products and loan sales that were not classified as nonperforming at the time the charge-off occurred.