XML 25 R10.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and Allowance for Credit Losses
9 Months Ended
Sep. 30, 2013
Receivables [Abstract]  
Loans and Allowance for Credit Losses

Note 3

Loans and Allowance for Credit Losses

The composition of the loan portfolio, disaggregated by class and underlying specific portfolio type, was as follows:

September 30, 2013 December 31, 2012
(Dollars in Millions) Amount Percent
of Total
Amount Percent
of Total

Commercial

Commercial

$ 63,696 27.5 % $ 60,742 27.2 %

Lease financing

5,262 2.3 5,481 2.5

Total commercial

68,958 29.8 66,223 29.7

Commercial Real Estate

Commercial mortgages

31,467 13.6 31,005 13.9

Construction and development

7,211 3.1 5,948 2.6

Total commercial real estate

38,678 16.7 36,953 16.5

Residential Mortgages

Residential mortgages

36,484 15.8 32,648 14.6

Home equity loans, first liens

13,686 5.9 11,370 5.1

Total residential mortgages

50,170 21.7 44,018 19.7

Credit Card

17,063 7.4 17,115 7.7

Other Retail

Retail leasing

5,761 2.5 5,419 2.4

Home equity and second mortgages

15,544 6.7 16,726 7.5

Revolving credit

3,289 1.4 3,332 1.5

Installment

5,717 2.4 5,463 2.4

Automobile

13,130 5.7 12,593 5.6

Student

3,673 1.6 4,179 1.9

Total other retail

47,114 20.3 47,712 21.3

Total loans, excluding covered loans

221,983 95.9 212,021 94.9

Covered Loans

9,396 4.1 11,308 5.1

Total loans

$ 231,379 100.0 % $ 223,329 100.0 %

The Company had loans of $75.3 billion at September 30, 2013, and $74.1 billion at December 31, 2012, pledged at the Federal Home Loan Bank (“FHLB”), and loans of $51.6 billion at September 30, 2013, and $48.6 billion at December 31, 2012, pledged at the Federal Reserve Bank.

Originated loans are reported at the principal amount outstanding, net of unearned interest and deferred fees and costs. Net unearned interest and deferred fees and costs amounted to $539 million at September 30, 2013, and $753 million at December 31, 2012. All purchased loans and related indemnification assets are recorded at fair value at the date of purchase. The Company evaluates purchased loans for impairment at the date of purchase in accordance with applicable authoritative accounting guidance. Purchased loans with evidence of credit deterioration since origination for which it is probable that all contractually required payments will not be collected are considered “purchased impaired loans.” All other purchased loans are considered “purchased nonimpaired loans.”

Changes in the accretable balance for purchased impaired loans were as follows:

Three Months Ended
September 30,
Nine Months Ended
September 30,
(Dollars in Millions) 2013 2012 2013 2012

Balance at beginning of period

$ 1,802 $ 2,431 $ 1,709 $ 2,619

Purchases

13

Accretion

(119 ) (109 ) (380 ) (337 )

Disposals

(51 ) (37 ) (120 ) (135 )

Reclassifications (to)/from nonaccretable difference (a)

119 58 177 191

Other (b)

(14 ) 365 (22 )

Balance at end of period

$ 1,751 $ 2,329 $ 1,751 $ 2,329
(a) Primarily relates to changes in expected credit performance.
(b) The amount for the nine months ended September 30, 2013, primarily represents the reclassification of unamortized decreases in the FDIC asset (which are now presented as a separate component within the covered assets table on page 55), partially offset by the impact of changes in expectations about retaining covered single-family loans beyond the term of the indemnification agreements.

Allowance for Credit Losses The allowance for credit losses reserves for probable and estimable losses incurred in the Company’s loan and lease portfolio and includes certain amounts that do not represent loss exposure to the Company because those losses are recoverable under loss sharing agreements with the Federal Deposit Insurance Corporation (“FDIC”). The allowance for credit losses is increased through provisions charged to operating earnings and reduced by net charge-offs. Management evaluates the allowance each quarter to ensure it appropriately reserves for incurred losses.

The allowance recorded for loans in the commercial lending segment is based on reviews of individual credit relationships and considers the migration analysis of commercial lending segment loans and actual loss experience. In the migration analysis applied to risk rated loan portfolios, the Company currently uses a 12-year period of historical losses in considering actual loss experience, because it believes that period best reflects the losses incurred in the portfolio. This timeframe and the results of the analysis are evaluated quarterly to determine if they are appropriate. The allowance recorded for impaired loans greater than $5 million in the commercial lending segment is based on an individual loan analysis utilizing expected cash flows discounted using the original effective interest rate, the observable market price of the loan, or the fair value of the collateral for collateral-dependent loans, rather than the migration analysis. The allowance recorded for all other commercial lending segment loans is determined on a homogenous pool basis and includes consideration of product mix, risk characteristics of the portfolio, bankruptcy experience, portfolio growth and historical losses, adjusted for current trends. The Company also considers the impacts of any loan modifications made to commercial lending segment loans and any subsequent payment defaults to its expectations of cash flows, principal balance, and current expectations about the borrower’s ability to pay in determining the allowance for credit losses.

The allowance recorded for Troubled Debt Restructuring (“TDR”) loans and purchased impaired loans in the consumer lending segment is determined on a homogenous pool basis utilizing expected cash flows discounted using the original effective interest rate of the pool, or the prior quarter effective rate, respectively. The allowance for collateral-dependent loans in the consumer lending segment is determined based on the fair value of the collateral less costs to sell. The allowance recorded for all other consumer lending segment loans is determined on a homogenous pool basis and includes consideration of product mix, risk characteristics of the portfolio, bankruptcy experience, delinquency status, refreshed loan-to-value ratios when possible, portfolio growth and historical losses, adjusted for current trends. The Company also considers any modifications made to consumer lending segment loans including the impacts of any subsequent payment defaults since modification in determining the allowance for credit losses, such as the borrower’s ability to pay under the restructured terms, and the timing and amount of payments.

The allowance for the covered loan segment is evaluated each quarter in a manner similar to that described for non-covered loans and represents any decreases in expected cash flows of those loans after the acquisition date. The provision for credit losses for covered loans considers the indemnification provided by the FDIC.

In addition, subsequent payment defaults on loan modifications considered TDRs are considered in the underlying factors used in the determination of the appropriateness of the allowance for credit losses. For each loan segment, the Company estimates future loan charge-offs through a variety of analysis, trends and underlying assumptions. With respect to the commercial lending segment, TDRs may be collectively evaluated for impairment where observed performance history, including defaults, is a primary driver of the loss allocation. For commercial TDRs individually evaluated for impairment, attributes of the borrower are the primary factors in determining the allowance for credit losses. However, incorporation of loss history is factored into the allowance methodology applied to this category of loans. With respect to the consumer lending segment, performance of the portfolio, including defaults on TDRs, is considered when estimating future cash flows.

The Company’s methodology for determining the appropriate allowance for credit losses for all the loan segments also considers the imprecision inherent in the methodologies used. As a result, in addition to the amounts determined under the methodologies described above, management also considers the potential impact of other qualitative factors which include, but are not limited to, economic factors; geographic and other concentration risks; delinquency and nonaccrual trends; current business conditions; changes in lending policy, underwriting standards, internal review and other relevant business practices; and the regulatory environment. The consideration of these items results in adjustments to allowance amounts included in the Company’s allowance for credit losses for each of the above loan segments.

The Company also assesses the credit risk associated with off-balance sheet loan commitments, letters of credit, and derivatives. Credit risk associated with derivatives is reflected in the fair values recorded for those positions. The liability for off-balance sheet credit exposure related to loan commitments and other credit guarantees is included in other liabilities. Because business processes and credit risks associated with unfunded credit commitments are essentially the same as for loans, the Company utilizes similar processes to estimate its liability for unfunded credit commitments.

Activity in the allowance for credit losses by portfolio class was as follows:

Three Months Ended September 30

(Dollars in Millions)

Commercial Commercial
Real Estate
Residential
Mortgages
Credit
Card
Other
Retail
Total Loans,
Excluding
Covered
Loans
Covered
Loans
Total
Loans

2013

Balance at beginning of period

$ 1,023 $ 777 $ 921 $ 874 $ 838 $ 4,433 $ 179 $ 4,612

Add

Provision for credit losses

19 (22 ) 70 151 84 302 (4 ) 298

Deduct

Loans charged off

65 17 62 175 122 441 9 450

Less recoveries of loans charged off

(54 ) (23 ) (5 ) (15 ) (24 ) (121 ) (1 ) (122 )

Net loans charged off

11 (6 ) 57 160 98 320 8 328

Other changes (a)

(4 ) (4 )

Balance at end of period

$ 1,031 $ 761 $ 934 $ 865 $ 824 $ 4,415 $ 163 $ 4,578

2012

Balance at beginning of period

$ 1,037 $ 941 $ 939 $ 996 $ 828 $ 4,741 $ 123 $ 4,864

Add

Provision for credit losses

63 (22 ) 143 119 185 488 488

Deduct

Loans charged off

90 47 127 186 187 637 2 639

Less recoveries of loans charged off

(24 ) (22 ) (6 ) (19 ) (30 ) (101 ) (101 )

Net loans charged off

66 25 121 167 157 536 2 538

Other changes (a)

(33 ) (33 ) (10 ) (43 )

Balance at end of period

$ 1,034 $ 894 $ 961 $ 915 $ 856 $ 4,660 $ 111 $ 4,771

(a) Includes net changes in credit losses to be reimbursed by the FDIC and for the three months ended September 30, 2013, reductions in the allowance for covered loans where the reversal of a previously recorded allowance was offset by an associated decrease in the indemnification asset.

Nine Months Ended September 30

(Dollars in Millions)

Commercial Commercial
Real Estate
Residential
Mortgages
Credit
Card
Other
Retail
Total Loans,
Excluding
Covered
Loans
Covered
Loans
Total
Loans

2013

Balance at beginning of period

$ 1,051 $ 857 $ 935 $ 863 $ 848 $ 4,554 $ 179 $ 4,733

Add

Provision for credit losses

64 (100 ) 222 495 305 986 77 1,063

Deduct

Loans charged off

184 76 243 559 412 1,474 31 1,505

Less recoveries of loans charged off

(100 ) (80 ) (20 ) (66 ) (83 ) (349 ) (3 ) (352 )

Net loans charged off

84 (4 ) 223 493 329 1,125 28 1,153

Other changes (a)

(65 ) (65 )

Balance at end of period

$ 1,031 $ 761 $ 934 $ 865 $ 824 $ 4,415 $ 163 $ 4,578

2012

Balance at beginning of period

$ 1,010 $ 1,154 $ 927 $ 992 $ 831 $ 4,914 $ 100 $ 5,014

Add

Provision for credit losses

247 (111 ) 376 462 431 1,405 34 1,439

Deduct

Loans charged off

296 206 357 585 503 1,947 4 1,951

Less recoveries of loans charged off

(73 ) (57 ) (15 ) (79 ) (97 ) (321 ) (1 ) (322 )

Net loans charged off

223 149 342 506 406 1,626 3 1,629

Other changes (a)

(33 ) (33 ) (20 ) (53 )

Balance at end of period

$ 1,034 $ 894 $ 961 $ 915 $ 856 $ 4,660 $ 111 $ 4,771

(a) Includes net changes in credit losses to be reimbursed by the FDIC and for the nine months ended September 30, 2013, reductions in the allowance for covered loans where the reversal of a previously recorded allowance was offset by an associated decrease in the indemnification asset.

Additional detail of the allowance for credit losses by portfolio class was as follows:

(Dollars in Millions) Commercial Commercial
Real Estate
Residential
Mortgages
Credit
Card
Other
Retail
Total Loans,
Excluding
Covered
Loans
Covered
Loans
Total
Loans

Allowance Balance at September 30, 2013 Related to

Loans individually evaluated for impairment (a)

$ 9 $ 7 $ $ $ $ 16 $ $ 16

TDRs collectively evaluated for impairment

21 21 341 101 83 567 5 572

Other loans collectively evaluated for impairment

1,001 719 593 764 741 3,818 10 3,828

Loans acquired with deteriorated credit quality

14 14 148 162

Total allowance for credit losses

$ 1,031 $ 761 $ 934 $ 865 $ 824 $ 4,415 $ 163 $ 4,578

Allowance Balance at December 31, 2012 Related to

Loans individually evaluated for impairment (a)

$ 10 $ 30 $ $ $ $ 40 $ $ 40

TDRs collectively evaluated for impairment

28 29 446 153 97 753 1 754

Other loans collectively evaluated for impairment

1,013 791 489 710 751 3,754 17 3,771

Loans acquired with deteriorated credit quality

7 7 161 168

Total allowance for credit losses

$ 1,051 $ 857 $ 935 $ 863 $ 848 $ 4,554 $ 179 $ 4,733

(a) Represents the allowance for credit losses related to loans greater than $5 million classified as nonperforming or TDRs.

Additional detail of loan balances by portfolio class was as follows:

(Dollars in Millions) Commercial Commercial
Real Estate
Residential
Mortgages
Credit
Card
Other
Retail
Total Loans,
Excluding
Covered
Loans
Covered
Loans (b)
Total
Loans

September 30, 2013

Loans individually evaluated for impairment (a)

$ 171 $ 253 $ $ $ $ 424 $ 48 $ 472

TDRs collectively evaluated for impairment

171 360 4,357 335 281 5,504 100 5,604

Other loans collectively evaluated for impairment

68,615 37,979 45,812 16,728 46,833 215,967 5,172 221,139

Loans acquired with deteriorated credit quality

1 86 1 88 4,076 4,164

Total loans

$ 68,958 $ 38,678 $ 50,170 $ 17,063 $ 47,114 $ 221,983 $ 9,396 $ 231,379

December 31, 2012

Loans individually evaluated for impairment (a)

$ 171 $ 510 $ $ $ $ 681 $ 48 $ 729

TDRs collectively evaluated for impairment

185 391 4,199 442 313 5,530 145 5,675

Other loans collectively evaluated for impairment

65,863 35,952 39,813 16,673 47,399 205,700 5,814 211,514

Loans acquired with deteriorated credit quality

4 100 6 110 5,301 5,411

Total loans

$ 66,223 $ 36,953 $ 44,018 $ 17,115 $ 47,712 $ 212,021 $ 11,308 $ 223,329

(a) Represents loans greater than $5 million classified as nonperforming or TDRs.
(b) Includes expected reimbursements from the FDIC under loss sharing agreements.

Credit Quality The quality of the Company’s loan portfolios is assessed as a function of net credit losses, levels of nonperforming assets and delinquencies, and credit quality ratings as defined by the Company.

For all loan classes, loans are considered past due based on the number of days delinquent except for monthly amortizing loans which are classified delinquent based upon the number of contractually required payments not made (for example, two missed payments is considered 30 days delinquent). When a loan is placed on nonaccrual status, unpaid accrued interest is reversed.

Commercial lending segment loans are generally placed on nonaccrual status when the collection of principal and interest has become 90 days past due or is otherwise considered doubtful. Commercial lending segment loans are generally fully or partially charged down to the fair value of the collateral securing the loan, less costs to sell, when the loan is considered uncollectible.

Consumer lending segment loans are generally charged-off at a specific number of days or payments past due. Residential mortgages and other retail loans secured by 1-4 family properties are generally charged down to the fair value of the collateral securing the loan, less costs to sell, at 180 days past due, and placed on nonaccrual status in instances where a partial charge-off occurs unless the loan is well secured and in the process of collection. Loans and lines in a junior lien position secured by 1-4 family properties are placed on nonaccrual status at 120 days past due or when behind a first lien that has become 180 days or greater past due or placed on nonaccrual status. Any secured consumer lending segment loan whose borrower has had debt discharged through bankruptcy, for which the loan amount exceeds the fair value of the collateral, is charged down to the fair value of the related collateral and the remaining balance is placed on nonaccrual status. Credit card loans continue to accrue interest until the account is charged off. Credit cards are charged off at 180 days past due. Other retail loans not secured by 1-4 family properties are charged-off at 120 days past due; and revolving consumer lines are charged off at 180 days past due. Similar to credit cards, other retail loans are generally not placed on nonaccrual status because of the relative short period of time to charge-off. Certain retail customers having financial difficulties may have the terms of their credit card and other loan agreements modified to require only principal payments and, as such, are reported as nonaccrual.

For all loan classes, interest payments received on nonaccrual loans are generally recorded as a reduction to the loan carrying amount. Interest payments are generally recorded as reductions to a loan’s carrying amount while a loan is on nonaccrual and are recognized as interest income upon payoff of the loan. Interest income may be recognized for interest payments if the remaining carrying amount of the loan is believed to be collectible. In certain circumstances, loans in any class may be restored to accrual status, such as when a loan has demonstrated sustained repayment performance or no amounts are past due and prospects for future payment are no longer in doubt; or the loan becomes well secured and is in the process of collection. Loans where there has been a partial charge-off may be returned to accrual status if all principal and interest (including amounts previously charged-off) is expected to be collected and the loan is current.

Covered loans not considered to be purchased impaired are evaluated for delinquency, nonaccrual status and charge-off consistent with the class of loan they would be included in had the loss share coverage not been in place. Generally, purchased impaired loans are considered accruing loans. However, the timing and amount of future cash flows for some loans is not reasonably estimable. Those loans are classified as nonaccrual loans and interest income is not recognized until the timing and amount of the future cash flows can be reasonably estimated.

The following table provides a summary of loans by portfolio class, including the delinquency status of those that continue to accrue interest, and those that are nonperforming:

Accruing
(Dollars in Millions) Current 30-89 Days
Past Due
90 Days or
More Past Due
Nonperforming Total

September 30, 2013

Commercial

$ 68,573 $ 219 $ 50 $ 116 $ 68,958

Commercial real estate

38,253 62 7 356 38,678

Residential mortgages (a)

48,820 350 268 732 50,170

Credit card

16,567 212 190 94 17,063

Other retail

46,598 234 76 206 47,114

Total loans, excluding covered loans

218,811 1,077 591 1,504 221,983

Covered loans

8,584 142 514 156 9,396

Total loans

$ 227,395 $ 1,219 $ 1,105 $ 1,660 $ 231,379

December 31, 2012

Commercial

$ 65,701 $ 341 $ 58 $ 123 $ 66,223

Commercial real estate

36,241 158 8 546 36,953

Residential mortgages (a)

42,728 348 281 661 44,018

Credit card

16,525 227 217 146 17,115

Other retail

47,109 290 96 217 47,712

Total loans, excluding covered loans

208,304 1,364 660 1,693 212,021

Covered loans

9,900 359 663 386 11,308

Total loans

$ 218,204 $ 1,723 $ 1,323 $ 2,079 $ 223,329

(a) At September 30, 2013, $399 million of loans 30–89 days past due and $3.5 billion of loans 90 days or more past due purchased from Government National Mortgage Association (“GNMA”) mortgage pools whose repayments are insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs, were classified as current, compared with $441 million and $3.2 billion at December 31, 2012, respectively.

The Company classifies its loan portfolios using internal credit quality ratings on a quarterly basis. These ratings include: pass, special mention and classified, and are an important part of the Company’s overall credit risk management process and evaluation of the allowance for credit losses. Loans with a pass rating represent those not classified on the Company’s rating scale for problem credits, as minimal credit risk has been identified. Special mention loans are those that have a potential weakness deserving management’s close attention. Classified loans are those where a well-defined weakness has been identified that may put full collection of contractual cash flows at risk. It is possible that others, given the same information, may reach different reasonable conclusions regarding the credit quality rating classification of specific loans.

The following table provides a summary of loans by portfolio class and the Company’s internal credit quality rating:

Criticized
(Dollars in Millions) Pass Special
Mention
Classified (a) Total
Criticized
Total

September 30, 2013

Commercial

$ 66,791 $ 1,103 $ 1,064 $ 2,167 $ 68,958

Commercial real estate

36,796 578 1,304 1,882 38,678

Residential mortgages (b)

49,052 6 1,112 1,118 50,170

Credit card

16,779 284 284 17,063

Other retail

46,744 34 336 370 47,114

Total loans, excluding covered loans

216,162 1,721 4,100 5,821 221,983

Covered loans

9,061 39 296 335 9,396

Total loans

$ 225,223 $ 1,760 $ 4,396 $ 6,156 $ 231,379

Total outstanding commitments

$ 460,484 $ 3,124 $ 5,055 $ 8,179 $ 468,663

December 31, 2012

Commercial

$ 63,906 $ 1,114 $ 1,203 $ 2,317 $ 66,223

Commercial real estate

34,096 621 2,236 2,857 36,953

Residential mortgages (b)

42,897 18 1,103 1,121 44,018

Credit card

16,752 363 363 17,115

Other retail

47,294 36 382 418 47,712

Total loans, excluding covered loans

204,945 1,789 5,287 7,076 212,021

Covered loans

10,786 61 461 522 11,308

Total loans

$ 215,731 $ 1,850 $ 5,748 $ 7,598 $ 223,329

Total outstanding commitments

$ 442,047 $ 3,231 $ 6,563 $ 9,794 $ 451,841

(a) Classified rating on consumer loans primarily based on delinquency status.
(b) At September 30, 2013, $3.5 billion of GNMA loans 90 days or more past due and $1.9 billion of restructured GNMA loans whose repayments are insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs were classified with a pass rating, compared with $3.2 billion and $2.4 billion at December 31, 2012, respectively.

For all loan classes, a loan is considered to be impaired when, based on current events or information, it is probable the Company will be unable to collect all amounts due per the contractual terms of the loan agreement. Impaired loans include all nonaccrual and TDR loans. For all loan classes, interest income on TDR loans is recognized under the modified terms and conditions if the borrower has demonstrated repayment performance at a level commensurate with the modified terms over several payment cycles. Interest income is generally not recognized on other impaired loans until the loan is paid off. However, interest income may be recognized for interest payments if the remaining carrying amount of the loan is believed to be collectible.

Factors used by the Company in determining whether all principal and interest payments due on commercial and commercial real estate loans will be collected and therefore whether those loans are impaired include, but are not limited to, the financial condition of the borrower, collateral and/or guarantees on the loan, and the borrower’s estimated future ability to pay based on industry, geographic location and certain financial ratios. The evaluation of impairment on residential mortgages, credit card loans and other retail loans is primarily driven by delinquency status of individual loans or whether a loan has been modified, and considers any government guarantee where applicable. Individual covered loans, whose future losses are covered by loss sharing agreements with the FDIC that substantially reduce the risk of credit losses to the Company, are evaluated for impairment and accounted for in a manner consistent with the class of loan they would have been included in had the loss sharing coverage not been in place.

A summary of impaired loans by portfolio class was as follows:

(Dollars in Millions) Period-end
Recorded
Investment (a)
Unpaid
Principal
Balance
Valuation
Allowance
Commitments
to Lend
Additional
Funds

September 30, 2013

Commercial

$ 375 $ 857 $ 38 $ 25

Commercial real estate

721 1,570 36 14

Residential mortgages

2,762 3,404 323 2

Credit card

335 335 101

Other retail

408 609 86 3

Total impaired loans, excluding GNMA and covered loans

4,601 6,775 584 44

Loans purchased from GNMA mortgage pools

1,915 1,915 29

Covered loans

503 1,186 34 7

Total

$ 7,019 $ 9,876 $ 647 $ 51

December 31, 2012

Commercial

$ 404 $ 1,200 $ 40 $ 39

Commercial real estate

1,077 2,251 70 4

Residential mortgages

2,748 3,341 415

Credit card

442 442 153

Other retail

443 486 101 3

Total impaired loans, excluding GNMA and covered loans

5,114 7,720 779 46

Loans purchased from GNMA mortgage pools

1,778 1,778 39

Covered loans

767 1,584 20 12

Total

$ 7,659 $ 11,082 $ 838 $ 58

(a) Substantially all loans classified as impaired at September 30, 2013 and December 31, 2012, had an associated allowance for credit losses.

Additional information on impaired loans follows:

2013 2012
(Dollars in Millions) Average
Recorded
Investment
Interest
Income
Recognized
Average
Recorded
Investment
Interest
Income
Recognized

Three Months Ended September 30

Commercial

$ 380 $ 5 $ 413 $ 6

Commercial real estate

819 6 1,250 12

Residential mortgages

2,765 32 2,752 31

Credit card

347 3 495 6

Other retail

417 7 354 3

Total impaired loans, excluding GNMA and covered loans

4,728 53 5,264 58

Loans purchased from GNMA mortgage pools

1,883 22 1,492 20

Covered loans

519 6 883 7

Total

$ 7,130 $ 81 $ 7,639 $ 85

Nine Months Ended September 30

Commercial

$ 384 $ 24 $ 496 $ 11

Commercial real estate

950 27 1,371 29

Residential mortgages

2,744 99 2,692 87

Credit card

380 12 529 22

Other retail

431 19 259 7

Total impaired loans, excluding GNMA and covered loans

4,889 181 5,347 156

Loans purchased from GNMA mortgage pools

1,869 68 1,363 51

Covered loans

588 21 1,042 20

Total

$ 7,346 $ 270 $ 7,752 $ 227

Troubled Debt Restructurings In certain circumstances, the Company may modify the terms of a loan to maximize the collection of amounts due when a borrower is experiencing financial difficulties or is expected to experience difficulties in the near-term. Concessionary modifications are classified as TDRs unless the modification results in only an insignificant delay in payments to be received. The Company recognizes interest on TDRs if the borrower complies with the revised terms and conditions as agreed upon with the Company and has demonstrated repayment performance at a level commensurate with the modified terms over several payment cycles. To the extent a previous restructuring was insignificant, the Company considers the cumulative effect of past restructurings related to the receivable when determining whether a current restructuring is a TDR. Loans classified as TDRs are considered impaired loans for reporting and measurement purposes.

The following table provides a summary of loans modified as TDRs by portfolio class:

2013 2012
(Dollars in Millions) Number
of Loans
Pre-Modification
Outstanding
Loan
Balance
Post-Modification
Outstanding
Loan
Balance
Number
of Loans
Pre-Modification
Outstanding
Loan
Balance
Post-Modification
Outstanding
Loan
Balance

Three Months Ended September 30

Commercial

551 $ 62 $ 60 1,754 $ 54 $ 58

Commercial real estate

48 76 73 63 91 80

Residential mortgages

338 42 42 2,717 344 336

Credit card

6,447 39 38 14,137 52 67

Other retail

847 21 21 6,231 159 156

Total loans, excluding GNMA and covered loans

8,231 240 234 24,902 700 697

Loans purchased from GNMA mortgage pools

2,315 300 284 4,859 660 589

Covered loans

38 19 11 73 49 46

Total loans

10,584 $ 559 $ 529 29,834 $ 1,409 $ 1,332

Nine Months Ended September 30

Commercial

1,962 $ 150 $ 140 4,081 $ 215 $ 195

Commercial real estate

147 193 186 245 416 390

Residential mortgages

1,575 214 210 3,788 529 517

Credit card

20,147 122 122 39,040 189 203

Other retail

3,519 86 85 8,028 194 191

Total loans, excluding GNMA and covered loans

27,350 765 743 55,182 1,543 1,496

Loans purchased from GNMA mortgage pools

6,450 822 782 8,436 1,116 1,087

Covered loans

109 85 64 166 246 234

Total loans

33,909 $ 1,672 $ 1,589 63,784 $ 2,905 $ 2,817

Residential mortgages, home equity and second mortgages, and loans purchased from Government National Mortgage Association (“GNMA”) mortgage pools in the table above include trial period arrangements offered to customers during the periods presented. The post-modification balances for these loans reflect the current outstanding balance until a permanent modification is made. In addition, the post-modification balances typically include capitalization of unpaid accrued interest and/or fees under the various modification programs. For those loans modified as TDRs during the third quarter of 2013, at September 30, 2013, 142 residential mortgages, 5 home equity and second mortgage loans and 1,905 loans purchased from GNMA mortgage pools with outstanding balances of $18 million, less than $1 million and $247 million, respectively, were in a trial period and have estimated post-modification balances of $16 million, less than $1 million and $231 million, respectively, assuming permanent modification occurs at the end of the trial period.

The Company has implemented certain restructuring programs that may result in TDRs. However, many of the Company’s TDRs are also determined on a case-by-case basis in connection with ongoing loan collection processes.

For the commercial lending segment, modifications generally result in the Company working with borrowers on a case-by-case basis. Commercial and commercial real estate modifications generally include extensions of the maturity date and may be accompanied by an increase or decrease to the interest rate, which may not be deemed a market rate of interest. In addition, the Company may work with the borrower in identifying other changes that mitigate loss to the Company, which may include additional collateral or guarantees to support the loan. To a lesser extent, the Company may waive contractual principal. The Company classifies these concessions as TDRs to the extent the Company determines that the borrower is experiencing financial difficulty.

Modifications for the consumer lending segment are generally part of programs the Company has initiated. The Company participates in the U.S. Department of Treasury Home Affordable Modification Program (“HAMP”). HAMP gives qualifying homeowners an opportunity to permanently modify residential mortgage loans and achieve more affordable monthly payments, with the U.S. Department of Treasury compensating the Company for a portion of the reduction in monthly amounts due from borrowers participating in this program. The Company also modifies residential mortgage loans under Federal Housing Administration, Department of Veterans Affairs, or its own internal programs. Under these programs, the Company provides concessions to qualifying borrowers experiencing financial difficulties. The concessions may include adjustments to interest rates, conversion of adjustable rates to fixed rates, extension of maturity dates or deferrals of payments, capitalization of accrued interest and/or outstanding advances, or in limited situations, partial forgiveness of loan principal. In most instances, participation in residential mortgage loan restructuring programs requires the customer to complete a short-term trial period. A permanent loan modification is contingent on the customer successfully completing the trial period arrangement and the loan documents are not modified until that time. The Company reports loans in a trial period arrangement as TDRs.

Credit card and other retail loan modifications are generally part of two distinct restructuring programs. The Company offers workout programs providing customers experiencing financial difficulty with modifications whereby balances may be amortized up to 60 months, and generally include waiver of fees and reduced interest rates. The Company also provides modification programs to qualifying customers experiencing a temporary financial hardship in which reductions are made to monthly required minimum payments for up to 12 months. Balances related to these programs are generally frozen; however, accounts may be reopened upon successful exit of the program, in which account privileges may be restored.

In addition, the Company considers secured loans to consumer borrowers that have debt discharged through bankruptcy where the borrower has not reaffirmed the debt to be TDRs.

Modifications to loans in the covered segment are similar in nature to that described above for non-covered loans, and the evaluation and determination of TDR status is similar, except that acquired loans restructured after acquisition are not considered TDRs for purposes of the Company’s accounting and disclosure if the loans evidenced credit deterioration as of the acquisition date and are accounted for in pools. Losses associated with the modification on covered loans, including the economic impact of interest rate reductions, are generally eligible for reimbursement under loss sharing agreements with the FDIC.

The following table provides a summary of TDR loans that defaulted (fully or partially charged-off or became 90 days or more past due) during the periods presented that were modified as TDRs within 12 months previous to default:

2013 2012
(Dollars in Millions) Number
of Loans
Amount
Defaulted
Number
of Loans
Amount
Defaulted

Three Months Ended September 30

Commercial

143 $ 37 195 $ 2

Commercial real estate

30 18 13 12

Residential mortgages

303 41 116 30

Credit card

1,485 8 2,536 14

Other retail

278 10 189 4

Total loans, excluding GNMA and covered loans

2,239 114 3,049 62

Loans purchased from GNMA mortgage pools

492 69 248 34

Covered loans

24 25 8 3

Total loans

2,755 $ 208 3,305 $ 99

Nine Months Ended September 30

Commercial

483 $ 42 652 $ 33

Commercial real estate

72 90 96 176

Residential mortgages

673 100 427 64

Credit card

5,109 29 7,452 42

Other retail

1,164 53 531 8

Total loans, excluding GNMA and covered loans

7,501 314 9,158 323

Loans purchased from GNMA mortgage pools

4,795 615 731 106

Covered loans

49 37 49 90

Total loans

12,345 $ 966 9,938 $ 519

In addition to the defaults in the table above, during the three and nine months ended September 30, 2013, the Company had a total of 135 and 441 of residential mortgage loans, home equity and second mortgage loans and loans purchased from GNMA mortgage pools with aggregate outstanding balances of $18 million and $59 million, respectively, where borrowers did not successfully complete the trial period arrangement and therefore are no longer eligible for a permanent modification under the applicable modification program.

Covered Assets Covered assets represent loans and other assets acquired from the FDIC, subject to loss sharing agreements, and include expected reimbursements from the FDIC. The carrying amount of the covered assets consisted of purchased impaired loans, purchased nonimpaired loans and other assets as shown in the following table:

September 30, 2013 December 31, 2012
(Dollars in Millions) Purchased
Impaired
Loans
Purchased
Nonimpaired
Loans
Other
Assets
Total Purchased
Impaired
Loans
Purchased
Nonimpaired
Loans
Other
Assets
Total

Commercial loans

$ $ 109 $ $ 109 $ $ 143 $ $ 143

Commercial real estate loans

973 1,803 2,776 1,323 2,695 4,018

Residential mortgage loans

3,103 935 4,038 3,978 1,109 5,087

Credit card loans

5 5 5 5

Other retail loans

683 683 775 775

Losses reimbursable by the FDIC (a)

820 820 1,280 1,280

Unamortized changes in FDIC asset (b)

965 965

Covered loans

4,076 3,535 1,785 9,396 5,301 4,727 1,280 11,308

Foreclosed real estate

176 176 197 197

Total covered assets

$ 4,076 $ 3,535 $ 1,961 $ 9,572 $ 5,301 $ 4,727 $ 1,477 $ 11,505

(a) Relates to loss sharing agreements with remaining terms up to six years.
(b) Represents decreases in expected reimbursements by the FDIC as a result of decreases in expected losses on the covered loans. These amounts are amortized as a reduction in interest income on covered loans over the shorter of the expected life of the respective covered loans or the remaining contractual term of the indemnification agreements. These amounts were presented within the separate loan categories prior to January 1, 2013.

The Company adopted new indemnification asset accounting guidance effective January 1, 2013 applicable to FDIC loss-sharing agreements. The guidance requires any reduction in expected cash flows from the FDIC resulting from increases in expected cash flows from the covered assets (when there are no previous valuation allowances to reverse) to be amortized over the shorter of the remaining contractual term of the indemnification agreements or the remaining life of the covered assets. Prior to adoption of this guidance, such increases in expected cash flows of purchased loans and decreases in expected cash flows of the FDIC indemnification assets were considered together and recognized over the remaining life of the loans. The adoption of this guidance did not materially affect the Company’s financial statements.

At September 30, 2013, $9 million of the purchased impaired loans included in covered loans were classified as nonperforming assets, compared with $82 million at December 31, 2012, because the expected cash flows are primarily based on the liquidation of underlying collateral and the timing and amount of the cash flows could not be reasonably estimated. Interest income is recognized on other purchased impaired loans through accretion of the difference between the carrying amount of those loans and their expected cash flows. The initial determination of the fair value of the purchased loans includes the impact of expected credit losses and, therefore, no allowance for credit losses is recorded at the purchase date. To the extent credit deterioration occurs after the date of acquisition, the Company records an allowance for credit losses.