XML 115 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans and Allowance for Credit Losses
3 Months Ended
Mar. 31, 2013
Receivables [Abstract]  
Loans and Allowance for Credit Losses

Note 3

  Loans and Allowance for Credit Losses

The composition of the loan portfolio, disaggregated by class and underlying specific portfolio type, was as follows:

 

    March 31, 2013     December 31, 2012  
(Dollars in Millions)   Amount      Percent
of Total
    Amount      Percent
of Total
 

Commercial

           

Commercial

  $ 60,988         27.3   $ 60,742         27.2

Lease financing

    5,335         2.4        5,481         2.5   

Total commercial

    66,323         29.7        66,223         29.7   

Commercial Real Estate

           

Commercial mortgages

    31,155         13.9        31,005         13.9   

Construction and development

    6,245         2.8        5,948         2.6   

Total commercial real estate

    37,400         16.7        36,953         16.5   

Residential Mortgages

           

Residential mortgages

    33,779         15.1        32,648         14.6   

Home equity loans, first liens

    12,205         5.5        11,370         5.1   

Total residential mortgages

    45,984         20.6        44,018         19.7   

Credit Card

    16,229         7.3        17,115         7.7   

Other Retail

           

Retail leasing

    5,526         2.5        5,419         2.4   

Home equity and second mortgages

    16,131         7.2        16,726         7.5   

Revolving credit

    3,206         1.4        3,332         1.5   

Installment

    5,450         2.4        5,463         2.4   

Automobile

    12,474         5.6        12,593         5.6   

Student

    3,893         1.8        4,179         1.9   

Total other retail

    46,680         20.9        47,712         21.3   

Total loans, excluding covered loans

    212,616         95.2        212,021         94.9   

Covered Loans

    10,735         4.8        11,308         5.1   

Total loans

  $ 223,351         100.0   $ 223,329         100.0
                                   

The Company had loans of $75.1 billion at March 31, 2013, and $74.1 billion at December 31, 2012, pledged at the Federal Home Loan Bank (“FHLB”), and loans of $49.5 billion at March 31, 2013, and $48.6 billion at December 31, 2012, pledged at the Federal Reserve Bank.

Originated loans are reported at the principal amount outstanding, net of unearned interest and deferred fees and costs. Net unearned interest and deferred fees and costs amounted to $667 million at March 31, 2013, and $753 million at December 31, 2012. All purchased loans and related indemnification assets are recorded at fair value at the date of purchase. The Company evaluates purchased loans for impairment at the date of purchase in accordance with applicable authoritative accounting guidance. Purchased loans with evidence of credit deterioration since origination for which it is probable that all contractually required payments will not be collected are considered “purchased impaired loans.” All other purchased loans are considered “purchased nonimpaired loans.”

Changes in the accretable balance for purchased impaired loans were as follows:

 

Three Months Ended March 31
(Dollars in Millions)
   2013     2012  

Balance at beginning of period

   $ 1,709      $ 2,619   

Purchases

            13   

Accretion

     (136     (115

Disposals

     (38     (42

Reclassifications (to)/from nonaccretable difference (a)

     10        132   

Other (b)

     376        (2
                

Balance at end of period

   $ 1,921      $ 2,605   
                  

 

(a) Primarily relates to changes in expected credit performance.
(b) The amount in first quarter 2013 primarily represents the reclassification of unamortized decreases in the FDIC asset (which are now presented as a separate component within the covered assets table on page 49), partially offset by the impact of changes in expectations about retaining covered single-family loans beyond the term of the indemnification agreements.

 

 

Allowance for Credit Losses The allowance for credit losses reserves for probable and estimable losses incurred in the Company’s loan and lease portfolio and includes certain amounts that do not represent loss exposure to the Company because those losses are recoverable under loss sharing agreements with the FDIC. The allowance for credit losses is increased through provisions charged to operating earnings and reduced by net charge-offs. Management evaluates the allowance each quarter to ensure it appropriately reserves for incurred losses.

The allowance recorded for loans in the commercial lending segment is based on reviews of individual credit relationships and considers the migration analysis of commercial lending segment loans and actual loss experience. The Company currently uses a 12-year period of historical losses in considering actual loss experience, because it believes that period best reflects the losses incurred in the portfolio. This timeframe and the results of the analysis are evaluated quarterly to determine if they are appropriate. The allowance recorded for impaired loans greater than $5 million in the commercial lending segment is based on an individual loan analysis utilizing expected cash flows discounted using the original effective interest rate, the observable market price of the loan, or the fair value of the collateral for collateral-dependent loans. The allowance recorded for all other commercial lending segment loans is determined on a homogenous pool basis and includes consideration of product mix, risk characteristics of the portfolio, bankruptcy experience, and historical losses, adjusted for current trends. The Company also considers the impacts of any loan modifications made to commercial lending segment loans and any subsequent payment defaults to its expectations of cash flows, principal balance, and current expectations about the borrower’s ability to pay in determining the allowance for credit losses.

The allowance recorded for Troubled Debt Restructuring (“TDR”) loans and purchased impaired loans in the consumer lending segment is determined on a homogenous pool basis utilizing expected cash flows discounted using the original effective interest rate of the pool, or the prior quarter effective rate, respectively. The allowance for collateral-dependent loans in the consumer lending segment is determined based on the fair value of the collateral. The allowance recorded for all other consumer lending segment loans is determined on a homogenous pool basis and includes consideration of product mix, risk characteristics of the portfolio, bankruptcy experience, delinquency status, refreshed loan-to-value ratios when possible, portfolio growth and historical losses, adjusted for current trends. The Company also considers any modifications made to consumer lending segment loans including the impacts of any subsequent payment defaults since modification in determining the allowance for credit losses, such as the borrower’s ability to pay under the restructured terms, and the timing and amount of payments.

The allowance for the covered loan segment is evaluated each quarter in a manner similar to that described for non-covered loans and represents any decreases in expected cash flows of those loans after the acquisition date. The provision for credit losses for covered loans considers the indemnification provided by the FDIC.

In addition, subsequent payment defaults on loan modifications considered TDRs are considered in the underlying factors used in the determination of the appropriateness of the allowance for credit losses. For each loan segment, the Company estimates future loan charge-offs through a variety of analysis, trends and underlying assumptions. With respect to the commercial lending segment, TDRs may be collectively evaluated for impairment where observed performance history, including defaults, is a primary driver of the loss allocation. For commercial TDRs individually evaluated for impairment, attributes of the borrower are the primary factors in determining the allowance for credit losses. However, incorporation of loss history is factored into the allowance methodology applied to this category of loans. With respect to the consumer lending segment, performance of the portfolio, including defaults on TDRs, is considered when estimating future cash flows.

The Company’s methodology for determining the appropriate allowance for credit losses for all the loan segments also considers the imprecision inherent in the methodologies used. As a result, in addition to the amounts determined under the methodologies described above, management also considers the potential impact of other qualitative factors which include, but are not limited to, economic factors; geographic and other concentration risks; delinquency and nonaccrual trends; current business conditions; changes in lending policy, underwriting standards, internal review and other relevant business practices; and the regulatory environment. The consideration of these items results in adjustments to allowance amounts included in the Company’s allowance for credit losses for each of the above loan segments.

The Company also assesses the credit risk associated with off-balance sheet loan commitments, letters of credit, and derivatives. Credit risk associated with derivatives is reflected in the fair values recorded for those positions. The liability for off-balance sheet credit exposure related to loan commitments and other credit guarantees is included in other liabilities. Because business processes and credit risks associated with unfunded credit commitments are essentially the same as for loans, the Company utilizes similar processes to estimate its liability for unfunded credit commitments.

 

Activity in the allowance for credit losses by portfolio class was as follows:

 

(Dollars in Millions)    Commercial     Commercial
Real Estate
    Residential
Mortgages
    Credit
Card
    Other
Retail
    Total Loans,
Excluding
Covered
Loans
    Covered
Loans
    Total
Loans
 

Balance at December 31, 2011

   $ 1,010      $ 1,154      $ 927      $ 992      $ 831      $ 4,914      $ 100      $ 5,014   

Add

                

Provision for credit losses

     105        (46     112        178        124        473        8        481   

Deduct

                

Loans charged off

     113        83        116        201        167        680        1        681   

Less recoveries of loans charged off

     (27     (12     (4     (32     (35     (110            (110
                                                                

Net loans charged off

     86        71        112        169        132        570        1        571   

Net change for credit losses to be reimbursed by the FDIC

                                               (5     (5
                                                                

Balance at March 31, 2012

   $ 1,029      $ 1,037      $ 927      $ 1,001      $ 823      $ 4,817      $ 102      $ 4,919   
                                                                

Balance at December 31, 2012

   $ 1,051      $ 857      $ 935      $ 863      $ 848      $ 4,554      $ 179      $ 4,733   

Add

                

Provision for credit losses

     (4     (40     83        192        132        363        40        403   

Deduct

                

Loans charged off

     56        43        100        193        156        548        1        549   

Less recoveries of loans charged off

     (21     (24     (8     (33     (30     (116            (116
                                                                

Net loans charged off

     35        19        92        160        126        432        1        433   

Net change for credit losses to be reimbursed by the FDIC

                                               5        5   
                                                                

Balance at March 31, 2013

   $ 1,012      $ 798      $ 926      $ 895      $ 854      $ 4,485      $ 223      $ 4,708   
                                                                  

Additional detail of the allowance for credit losses by portfolio class was as follows:

 

(Dollars in Millions)    Commercial      Commercial
Real Estate
     Residential
Mortgages
     Credit
Card
     Other
Retail
     Total Loans,
Excluding
Covered
Loans
     Covered
Loans
     Total
Loans
 

Allowance Balance at March 31, 2013 Related to

                       

Loans individually evaluated for impairment (a)

   $ 5       $ 21       $       $       $       $ 26       $       $ 26   

TDRs collectively evaluated for impairment

     25         25         407         132         110         699         4         703   

Other loans collectively evaluated for impairment

     982         741         519         763         744         3,749         22         3,771   

Loans acquired with deteriorated credit quality

             11                                 11         197         208   
                                                                       

Total allowance for credit losses

   $ 1,012       $ 798       $ 926       $ 895       $ 854       $ 4,485       $ 223       $ 4,708   
                                                                       

Allowance Balance at December 31, 2012 Related to

                       

Loans individually evaluated for impairment (a)

   $ 10       $ 30       $       $       $       $ 40       $       $ 40   

TDRs collectively evaluated for impairment

     28         29         446         153         97         753         1         754   

Other loans collectively evaluated for impairment

     1,013         791         489         710         751         3,754         17         3,771   

Loans acquired with deteriorated credit quality

             7                                 7         161         168   
                                                                       

Total allowance for credit losses

   $ 1,051       $ 857       $ 935       $ 863       $ 848       $ 4,554       $ 179       $ 4,733   
                                                                         

 

(a) Represents the allowance for credit losses related to loans greater than $5 million classified as nonperforming or TDRs.

Additional detail of loan balances by portfolio class was as follows:

 

(Dollars in Millions)    Commercial      Commercial
Real Estate
     Residential
Mortgages
     Credit
Card
     Other
Retail
    Total Loans,
Excluding
Covered
Loans
    Covered
Loans (b)
    Total
Loans
 

March 31, 2013

                    

Loans individually evaluated for impairment (a)

   $ 145       $ 484       $       $       $      $ 629      $ 62      $ 691   

TDRs collectively evaluated for impairment

     184         400         4,282         393         310        5,569        102        5,671   

Other loans collectively evaluated for impairment

     65,991         36,427         41,696         15,836         46,370        206,320        6,119        212,439   

Loans acquired with deteriorated credit quality

     3         89         6                        98        4,452        4,550   
                                                                    

Total loans

   $ 66,323       $ 37,400       $ 45,984       $ 16,229       $ 46,680      $ 212,616      $ 10,735      $ 223,351   
                                                                    

December 31, 2012

                    

Loans individually evaluated for impairment (a)

   $ 171       $ 510       $       $       $      $ 681      $ 48      $ 729   

TDRs collectively evaluated for impairment

     185         391         4,199         442         313        5,530        145        5,675   

Other loans collectively evaluated for impairment

     65,863         35,952         39,813         16,673         47,399        205,700        5,814        211,514   

Loans acquired with deteriorated credit quality

     4         100         6                        110        5,301        5,411   
                                                                    

Total loans

   $ 66,223       $ 36,953       $ 44,018       $ 17,115       $ 47,712      $ 212,021      $ 11,308      $ 223,329   
                                                                      

 

(a) Represents loans greater than $5 million classified as nonperforming or TDRs.
(b) Includes expected reimbursements from the FDIC under loss sharing agreements.

 

Credit Quality The quality of the Company’s loan portfolios is assessed as a function of net credit losses, levels of nonperforming assets and delinquencies, and credit quality ratings as defined by the Company.

For all loan classes, loans are considered past due based on the number of days delinquent except for monthly amortizing loans which are classified delinquent based upon the number of contractually required payments not made (for example, two missed payments is considered 30 days delinquent).

Commercial lending segment loans are generally placed on nonaccrual status when the collection of principal and interest has become 90 days past due or is otherwise considered doubtful. When a loan is placed on nonaccrual status, unpaid accrued interest is reversed. Commercial lending segment loans are generally fully or partially charged down to the fair value of the collateral securing the loan, less costs to sell, when the loan is considered uncollectible.

Consumer lending segment loans are generally charged-off at a specific number of days or payments past due. Residential mortgages and other retail loans secured by 1-4 family properties are generally charged down to the fair value of the collateral securing the loan, less costs to sell, at 180 days past due, and placed on nonaccrual status in instances where a partial charge-off occurs unless the loan is well secured and in the process of collection. Loans and lines in a junior lien position secured by 1-4 family properties are placed on nonaccrual status at 120 days past due or when behind a first lien that has become 180 days or greater past due or placed on nonaccrual status. Any secured consumer lending segment loan whose borrower has had debt discharged through bankruptcy, for which the loan amount exceeds the fair value of the collateral, is charged down to the fair value of the related collateral and the remaining balance is placed on nonaccrual status. Credit card loans continue to accrue interest until the account is charged off. Credit cards are charged off at 180 days past due. Other retail loans not secured by 1-4 family properties are charged-off at 120 days past due; and revolving consumer lines are charged off at 180 days past due. Similar to credit cards, other retail loans are generally not placed on nonaccrual status because of the relative short period of time to charge-off. Certain retail customers having financial difficulties may have the terms of their credit card and other loan agreements modified to require only principal payments and, as such, are reported as nonaccrual.

For all loan classes, interest payments received on nonaccrual loans are generally recorded as a reduction to the loan carrying amount. Interest payments are generally recorded as reductions to a loan’s carrying amount while a loan is on nonaccrual and are recognized as interest income upon payoff of the loan. Interest income may be recognized for interest payments if the remaining carrying amount of the loan is believed to be collectible. In certain circumstances, loans in any class may be restored to accrual status, such as when a loan has demonstrated sustained repayment performance or no amounts are past due and prospects for future payment are no longer in doubt; or the loan becomes well secured and is in the process of collection. Loans where there has been a partial charge-off may be returned to accrual status if all principal and interest (including amounts previously charged-off) is expected to be collected and the loan is current.

Covered loans not considered to be purchased impaired are evaluated for delinquency, nonaccrual status and charge-off consistent with the class of loan they would be included in had the loss share coverage not been in place. Generally, purchased impaired loans are considered accruing loans. However, the timing and amount of future cash flows for some loans is not reasonably estimable. Those loans are classified as nonaccrual loans and interest income is not recognized until the timing and amount of the future cash flows can be reasonably estimated.

 

The following table provides a summary of loans by portfolio class, including the delinquency status of those that continue to accrue interest, and those that are nonperforming:

 

    Accruing                
(Dollars in Millions)   Current      30-89 Days
Past Due
     90 Days or
More Past Due
     Nonperforming      Total  

March 31, 2013

             

Commercial

  $ 65,995       $ 164       $ 63       $ 101       $ 66,323   

Commercial real estate

    36,801         84         8         507         37,400   

Residential mortgages (a)

    44,740         322         249         673         45,984   

Credit card

    15,696         202         204         127         16,229   

Other retail

    46,128         239         85         228         46,680   
                                           

Total loans, excluding covered loans

    209,360         1,011         609         1,636         212,616   

Covered loans

    9,776         194         556         209         10,735   
                                           

Total loans

  $ 219,136       $ 1,205       $ 1,165       $ 1,845       $ 223,351   
                                           

December 31, 2012

             

Commercial

  $ 65,701       $ 341       $ 58       $ 123       $ 66,223   

Commercial real estate

    36,241         158         8         546         36,953   

Residential mortgages (a)

    42,728         348         281         661         44,018   

Credit card

    16,525         227         217         146         17,115   

Other retail

    47,109         290         96         217         47,712   
                                           

Total loans, excluding covered loans

    208,304         1,364         660         1,693         212,021   

Covered loans

    9,900         359         663         386         11,308   
                                           

Total loans

  $ 218,204       $ 1,723       $ 1,323       $ 2,079       $ 223,329   
                                             

 

(a) At March 31, 2013, $398 million of loans 30 – 89 days past due and $3.4 billion of loans 90 days or more past due purchased from Government National Mortgage Association (“GNMA”) mortgage pools whose repayments are insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs, were classified as current, compared with $441 million and $3.2 billion at December 31, 2012, respectively.

The Company classifies its loan portfolios using internal credit quality ratings on a quarterly basis. These ratings include: pass, special mention and classified, and are an important part of the Company’s overall credit risk management process and evaluation of the allowance for credit losses. Loans with a pass rating represent those not classified on the Company’s rating scale for problem credits, as minimal credit risk has been identified. Special mention loans are those that have a potential weakness deserving management’s close attention. Classified loans are those where a well-defined weakness has been identified that may put full collection of contractual cash flows at risk. It is possible that others, given the same information, may reach different reasonable conclusions regarding the credit quality rating classification of specific loans.

The following table provides a summary of loans by portfolio class and the Company’s internal credit quality rating:

 

           Criticized         
(Dollars in Millions)   Pass      Special
Mention
     Classified (a)      Total
Criticized
     Total  

March 31, 2013

             

Commercial

  $ 64,167       $ 1,005       $ 1,151       $ 2,156       $ 66,323   

Commercial real estate

    34,832         626         1,942         2,568         37,400   

Residential mortgages (b)

    44,887         12         1,085         1,097         45,984   

Credit card

    15,898                 331         331         16,229   

Other retail

    46,257         35         388         423         46,680   
                                           

Total loans, excluding covered loans

    206,041         1,678         4,897         6,575         212,616   

Covered loans

    10,320         61         354         415         10,735   
                                           

Total loans

  $ 216,361       $ 1,739       $ 5,251       $ 6,990       $ 223,351   
                                           

Total outstanding commitments

  $ 442,045       $ 3,181       $ 6,133       $ 9,314       $ 451,359   
                                           

December 31, 2012

             

Commercial

  $ 63,906       $ 1,114       $ 1,203       $ 2,317       $ 66,223   

Commercial real estate

    34,096         621         2,236         2,857         36,953   

Residential mortgages (b)

    42,897         18         1,103         1,121         44,018   

Credit card

    16,752                 363         363         17,115   

Other retail

    47,294         36         382         418         47,712   
                                           

Total loans, excluding covered loans

    204,945         1,789         5,287         7,076         212,021   

Covered loans

    10,786         61         461         522         11,308   
                                           

Total loans

  $ 215,731       $ 1,850       $ 5,748       $ 7,598       $ 223,329   
                                           

Total outstanding commitments

  $ 442,047       $ 3,231       $ 6,563       $ 9,794       $ 451,841   
                                             

 

(a) Classified rating on consumer loans primarily based on delinquency status.
(b) At March 31, 2013, $3.4 billion of GNMA loans 90 days or more past due and $2.4 billion of restructured GNMA loans whose repayments are insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs were classified with a pass rating, compared with $3.2 billion and $2.4 billion at December 31, 2012, respectively.

 

For all loan classes, a loan is considered to be impaired when, based on current events or information, it is probable the Company will be unable to collect all amounts due per the contractual terms of the loan agreement. Impaired loans include all nonaccrual and TDR loans. For all loan classes, interest income on TDR loans is recognized under the modified terms and conditions if the borrower has demonstrated repayment performance at a level commensurate with the modified terms over several payment cycles. Interest income is generally not recognized on other impaired loans until the loan is paid off. However, interest income may be recognized for interest payments if the remaining carrying amount of the loan is believed to be collectible.

Factors used by the Company in determining whether all principal and interest payments due on commercial and commercial real estate loans will be collected and therefore whether those loans are impaired include, but are not limited to, the financial condition of the borrower, collateral and/or guarantees on the loan, and the borrower’s estimated future ability to pay based on industry, geographic location and certain financial ratios. The evaluation of impairment on residential mortgages, credit card loans and other retail loans is primarily driven by delinquency status of individual loans or whether a loan has been modified. Individual covered loans, whose future losses are covered by loss sharing agreements with the FDIC that substantially reduce the risk of credit losses to the Company, are evaluated for impairment and accounted for in a manner consistent with the class of loan they would have been included in had the loss sharing coverage not been in place.

A summary of impaired loans by portfolio class was as follows:

 

(Dollars in Millions)    Period-end
Recorded
Investment (a)
     Unpaid
Principal
Balance
     Valuation
Allowance
     Commitments
to Lend
Additional
Funds
 

March 31, 2013

           

Commercial

   $ 377       $ 1,108       $ 32       $ 34   

Commercial real estate

     1,033         2,015         56         11   

Residential mortgages

     2,708         3,344         385           

Credit card

     393         393         132           

Other retail

     443         512         114         3   
                                   

Total impaired loans, excluding GNMA and covered loans

     4,954         7,372         719         48   

Loans purchased from GNMA mortgage pools

     1,909         1,909         32           

Covered loans

     594         1,447         23         9   
                                   

Total

   $ 7,457       $ 10,728       $ 774       $ 57   
                                   

December 31, 2012

           

Commercial

   $ 404       $ 1,200       $ 40       $ 39   

Commercial real estate

     1,077         2,251         70         4   

Residential mortgages

     2,748         3,341         415           

Credit card

     442         442         153           

Other retail

     443         486         101         3   
                                   

Total impaired loans, excluding GNMA and covered loans

     5,114         7,720         779         46   

Loans purchased from GNMA mortgage pools

     1,778         1,778         39           

Covered loans

     767         1,584         20         12   
                                   

Total

   $ 7,659       $ 11,082       $ 838       $ 58   
                                     

 

(a) Substantially all loans classified as impaired at March 31, 2013 and December 31, 2012, had an associated allowance for credit losses.

Additional information on impaired loans follows:

 

     2013      2012  

Three Months Ended March 31

(Dollars in Millions)

   Average
Recorded
Investment
     Interest
Income
Recognized
     Average
Recorded
Investment
     Interest
Income
Recognized
 

Commercial

   $ 391       $ 10       $ 569       $ 3   

Commercial real estate

     1,055         11         1,524         7   

Residential mortgages

     2,728         34         2,638         26   

Credit card

     418         4         548         8   

Other retail

     443         6         180         2   
                                   

Total impaired loans, excluding GNMA and covered loans

     5,035         65         5,459         46   

Loans purchased from GNMA mortgage pools

     1,844         23         1,277         15   

Covered loans

     681         7         1,178         2   
                                   

Total

   $ 7,560       $ 95       $ 7,914       $ 63   
                                     

 

Troubled Debt Restructurings In certain circumstances, the Company may modify the terms of a loan to maximize the collection of amounts due when a borrower is experiencing financial difficulties or is expected to experience difficulties in the near-term. Concessionary modifications are classified as TDRs unless the modification results in only an insignificant delay in payments to be received. The Company recognizes interest on TDRs if the borrower complies with the revised terms and conditions as agreed upon with the Company and has demonstrated repayment performance at a level commensurate with the modified terms over several payment cycles. To the extent a previous restructuring was insignificant, the Company considers the cumulative effect of past restructurings related to the receivable when determining whether a current restructuring is a TDR. Loans classified as TDRs are considered impaired loans for reporting and measurement purposes.

The following table provides a summary of loans modified as TDRs during the periods presented, by portfolio class:

 

     2013      2012  

Three Months Ended March 31

(Dollars in Millions)

   Number
of Loans
     Pre-Modification
Outstanding
Loan
Balance
     Post-Modification
Outstanding
Loan
Balance
     Number
of Loans
     Pre-Modification
Outstanding
Loan
Balance
     Post-Modification
Outstanding
Loan
Balance
 

Commercial

     815       $ 34       $ 33         1,279       $ 91       $ 72   

Commercial real estate

     63         80         78         111         204         197   

Residential mortgages

     807         110         105         621         111         107   

Credit card

     7,818         48         48         14,218         80         80   

Other retail

     1,865         49         49         988         15         15   
                                                     

Total loans, excluding GNMA and covered loans

     11,368         321         313         17,217         501         471   

Loans purchased from GNMA mortgage pools

     1,256         177         182         1,400         179         187   

Covered loans

     50         53         41         43         140         137   
                                                     

Total loans

     12,674       $ 551       $ 536         18,660       $ 820       $ 795   
                                                       

Residential mortgages, home equity and second mortgages, and loans purchased from Government National Mortgage Association (“GNMA”) mortgage pools in the table above include trial period arrangements offered to customers during the periods presented. The post-modification balances for these loans reflect the current outstanding balance until a permanent modification is made. In addition, the post-modification balances typically include capitalization of unpaid accrued interest and/or fees under the various modification programs. At March 31, 2013, 94 residential mortgages, 18 home equity and second mortgage loans and 338 loans purchased from GNMA mortgage pools with outstanding balances of $15 million, $2 million and $51 million, respectively, were in a trial period and have estimated post-modification balances of $15 million, $2 million and $51 million, respectively, assuming permanent modification occurs at the end of the trial period.

Many of the Company’s TDRs are determined on a case-by-case basis in connection with ongoing loan collection processes. However, the Company has also implemented certain restructuring programs that may result in TDRs.

For the commercial lending segment, modifications generally result in the Company working with borrowers on a case-by-case basis. Commercial and commercial real estate modifications generally include extensions of the maturity date and may be accompanied by an increase or decrease to the interest rate, which may not be deemed a market rate of interest. In addition, the Company may work with the borrower in identifying other changes that mitigate loss to the Company, which may include additional collateral or guarantees to support the loan. To a lesser extent, the Company may waive contractual principal. The Company classifies these concessions as TDRs to the extent the Company determines that the borrower is experiencing financial difficulty.

Modifications for the consumer lending segment are generally part of programs the Company has initiated. The Company participates in the U.S. Department of Treasury Home Affordable Modification Program (“HAMP”). HAMP gives qualifying homeowners an opportunity to permanently modify residential mortgage loans and achieve more affordable monthly payments, with the U.S. Department of Treasury compensating the Company for a portion of the reduction in monthly amounts due from borrowers participating in this program. The Company also modifies residential mortgage loans under Federal Housing Administration, Department of Veterans Affairs, or other internal programs. Under these programs, the Company provides concessions to qualifying borrowers experiencing financial difficulties. The concessions may include adjustments to interest rates, conversion of adjustable rates to fixed rates, extension of maturity dates or deferrals of payments, capitalization of accrued interest and/or outstanding advances, or in limited situations, partial forgiveness of loan principal. In most instances, participation in residential mortgage loan restructuring programs requires the customer to complete a short-term trial period. A permanent loan modification is contingent on the customer successfully completing the trial period arrangement and the loan documents are not modified until that time. The Company reports loans in a trial period arrangement as TDRs.

Credit card and other retail loan modifications are generally part of two distinct restructuring programs. The Company offers workout programs providing customers experiencing financial difficulty with modifications whereby balances may be amortized up to 60 months, and generally include waiver of fees and reduced interest rates. The Company also provides modification programs to qualifying customers experiencing a temporary financial hardship in which reductions are made to monthly required minimum payments for up to 12 months. Balances related to these programs are generally frozen, however, accounts may be reopened upon successful exit of the program, in which account privileges may be restored.

In addition, the Company considers secured loans to consumer borrowers that have debt discharged through bankruptcy where the borrower has not reaffirmed the debt to be TDRs.

Modifications to loans in the covered segment are similar in nature to that described above for non-covered loans, and the evaluation and determination of TDR status is similar, except that acquired loans restructured after acquisition are not considered TDRs for purposes of the Company’s accounting and disclosure if the loans evidenced credit deterioration as of the acquisition date and are accounted for in pools. Losses associated with the modification on covered loans, including the economic impact of interest rate reductions, are generally eligible for reimbursement under loss sharing agreements with the FDIC.

The following table provides a summary of TDR loans that defaulted (fully or partially charged-off or became 90 days or more past due) during the periods presented that were modified as TDRs within 12 months previous to default:

 

     2013      2012  

Three Months Ended March 31

(Dollars in Millions)

   Number
of Loans
     Amount
Defaulted
     Number
of Loans
     Amount
Defaulted
 

Commercial

     168       $ 2         241       $ 21   

Commercial real estate

     19         28         54         92   

Residential mortgages

     183         31         64         12   

Credit card

     1,986         11         2,526         15   

Other retail

     517         28         184         3   
                                   

Total loans, excluding GNMA and covered loans

     2,873         100         3,069         143   

Loans purchased from GNMA mortgage pools

     3,822         478         221         33   

Covered loans

     10         3         34         60   
                                   

Total loans

     6,705       $ 581         3,324       $ 236   
                                     

In addition to the defaults in the table above, during the three months ended March 31, 2013, the Company had 97 residential mortgage loans, home equity and second mortgage loans and loans purchased from GNMA mortgage pools with aggregate outstanding balances of $16 million where borrowers did not successfully complete the trial period arrangement and therefore are no longer eligible for a permanent modification under the applicable modification program.

Covered Assets Covered assets represent loans and other assets acquired from the FDIC, subject to loss sharing agreements, and include expected reimbursements from the FDIC. The carrying amount of the covered assets consisted of purchased impaired loans, purchased nonimpaired loans and other assets as shown in the following table:

 

     March 31, 2013      December 31, 2012  
(Dollars in Millions)    Purchased
Impaired
Loans
     Purchased
Nonimpaired
Loans
     Other
Assets
     Total      Purchased
Impaired
Loans
     Purchased
Nonimpaired
Loans
     Other
Assets
     Total  

Commercial loans

   $       $ 126       $       $ 126       $       $ 143       $       $ 143   

Commercial real estate loans

     1,214         2,206                 3,420         1,323         2,695                 4,018   

Residential mortgage loans

     3,238         1,055                 4,293         3,978         1,109                 5,087   

Credit card loans

             5                 5                 5                 5   

Other retail loans

             744                 744                 775                 775   

Losses reimbursable by the FDIC (a)

                     1,298         1,298                         1,280         1,280   

Unamortized changes in FDIC asset (b)

                     849         849                                   
                                                                       

Covered loans

     4,452         4,136         2,147         10,735         5,301         4,727         1,280         11,308   

Foreclosed real estate

                     168         168                         197         197   
                                                                       

Total covered assets

   $ 4,452       $ 4,136       $ 2,315       $ 10,903       $ 5,301       $ 4,727       $ 1,477       $ 11,505   
                                                                         

 

(a) Relates to loss sharing agreements with remaining terms from 2 to 7 years.
(b) Represents decreases in losses expected to be reimbursed by the FDIC as a result of decreases in expected losses on the covered loans. These amounts are amortized as a reduction in interest income on covered loans over the shorter of the expected life of the respective covered loans or the remaining contractual term of the indemnification agreements. These amounts were presented within the separate loan categories prior to January 1, 2013.

The Company adopted recently issued indemnification asset accounting guidance effective January 1, 2013 applicable to FDIC loss-sharing agreements. The guidance requires any reduction in expected cash flows from the FDIC resulting from increases in expected cash flows from the covered assets (when there are no previous valuation allowances to reverse) to be amortized over the shorter of the remaining contractual term of the indemnification agreements or the remaining life of the covered assets. Prior to adoption of this guidance, such increases in expected cash flows of purchased loans and decreases in expected cash flows of the FDIC indemnification assets were considered together and recognized over the remaining life of the loans. The adoption of this guidance did not materially affect the Company’s financial statements.

At March 31, 2013, $22 million of the purchased impaired loans included in covered loans were classified as nonperforming assets, compared with $82 million at December 31, 2012, because the expected cash flows are primarily based on the liquidation of underlying collateral and the timing and amount of the cash flows could not be reasonably estimated. Interest income is recognized on other purchased impaired loans through accretion of the difference between the carrying amount of those loans and their expected cash flows. The initial determination of the fair value of the purchased loans includes the impact of expected credit losses and, therefore, no allowance for credit losses is recorded at the purchase date. To the extent credit deterioration occurs after the date of acquisition, the Company records an allowance for credit losses.