XML 76 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investment Securities (Tables)
6 Months Ended
Jun. 30, 2012
Investment Securities [Abstract]  
Investment Securities held to maturity and available for sale
                                                                                 
    June 30, 2012     December 31, 2011  
                Unrealized
Losses
                      Unrealized
Losses
       
(Dollars in Millions)   Amortized
Cost
    Unrealized
Gains
    Other-than-
Temporary
(e)
    Other
(f)
   

Fair

Value

    Amortized
Cost
    Unrealized
Gains
    Other-than-
Temporary
(e)
    Other
(f)
   

Fair

Value

 

Held-to-maturity (a)

                                                                               

U.S. Treasury and agencies

  $ 2,558     $ 27     $     $     $ 2,585     $ 2,560     $ 35     $     $     $ 2,595  

Mortgage-backed securities

                                                                               

Residential

                                                                               

Agency

    31,873       439             (8     32,304       16,085       333             (3     16,415  

Non-agency
non-prime (d)

    1                         1       2                         2  

Commercial non-agency

    4                   (1     3       4                   (2     2  

Asset-backed securities

                                                                               

Collateralized debt obligations/
Collaterized loan
obligations

    31       13                   44       52       13             (2     63  

Other

    20       2       (5     (1     16       23       1       (6     (1     17  

Obligations of state and political subdivisions

    21       2                   23       23       1             (1     23  

Obligations of foreign governments

    8                         8       7                         7  

Other debt securities

    119                   (22     97       121                   (29     92  
                                                                                 

Total held-to-maturity

  $ 34,635     $ 483     $ (5   $ (32   $ 35,081     $ 18,877     $ 383     $ (6   $ (38   $ 19,216  
                                                                                 

Available-for-sale (b)

                                                                               

U.S. Treasury and agencies

  $ 786     $ 14     $     $     $ 800     $ 1,045     $ 13     $     $ (1   $ 1,057  

Mortgage-backed securities

                                                                               

Residential

                                                                               

Agency

    27,255       826             (2     28,079       39,337       981             (4     40,314  

Non-agency

                                                                               

Prime (c)

    785       5       (51     (26     713       911       5       (63     (50     803  

Non-prime (d)

    976       13       (188     (5     796       1,047       9       (247     (7     802  

Commercial

                                                                               

Agency

    124       8                   132       133       7                   140  

Non-agency

    39       1       (1     (2     37       42       2             (2     42  

Asset-backed securities

                                                                               

Collateralized debt obligations/
Collaterized loan
obligations

    128       21       (1     (4     144       180       31       (3     (2     206  

Other

    681       28       (4     (9     696       694       16       (5     (24     681  

Obligations of state and political subdivisions

    6,215       298             (3     6,510       6,394       167             (22     6,539  

Obligations of foreign governments

    6                         6       6                         6  

Corporate debt securities

    951                   (120     831       1,000       1             (174     827  

Perpetual preferred securities

    333       23             (25     331       379       25             (86     318  

Other investments

    220       18                   238       188       15             (1     202  

Total available-for-sale

  $ 38,499     $ 1,255     $ (245   $ (196   $ 39,313     $ 51,356     $ 1,272     $ (318   $ (373   $ 51,937  
                                                                                 

 

(a) Held-to-maturity investment securities are carried at historical cost or at fair value at the time of transfer from the available-for-sale to held-to-maturity category, adjusted for amortization of premiums and accretion of discounts and credit-related other-than-temporary impairment.
(b) Available-for-sale investment securities are carried at fair value with unrealized net gains or losses reported within accumulated other comprehensive income (loss) in shareholders’ equity.
(c) Prime securities are those designated as such by the issuer at origination. When an issuer designation is unavailable, the Company determines at acquisition date the categorization based on asset pool characteristics (such as weighted average credit score, loan-to-value, loan type, prevalence of low documentation loans) and deal performance (such as pool delinquencies and security market spreads). When the Company determines the designation, prime securities typically have a weighted average credit score of 725 or higher and a loan-to-value of 80 percent or lower; however, other pool characteristics may result in designations that deviate from these credit score and loan-to-value thresholds.
(d) Includes all securities not meeting the conditions to be designated as prime.
(e) Represents impairment not related to credit for those investment securities that have been determined to be other-than-temporarily impaired.
(f) Represents unrealized losses on investment securities that have not been determined to be other-than-temporarily impaired.
Amount of interest income from taxable and non-taxable investment securities
                                 

(Dollars in Millions)

  Three Months Ended June 30,     Six Months Ended June 30,  
  2012     2011     2012     2011  

Taxable

  $ 400     $ 382     $ 797     $ 733  

Non-taxable

    70       77       141       154  

Total interest income from investment securities

  $ 470     $ 459     $ 938     $ 887  
Amount of gross gains and losses realized through sales of available for sale investment securities
                                 

(Dollars in Millions)

  Three Months Ended June 30,     Six Months Ended June 30,  
  2012     2011     2012     2011  

Realized gains

  $ 21     $ 1     $ 30     $ 2  

Realized losses

                       

Net realized gains (losses)

  $ 21     $ 1     $ 30     $ 2  

Income tax (benefit) on net realized gains (losses)

  $ 8     $ 1     $ 11     $ 1  
Accretable balance of structured investment securities and other investment securities
                                 

(Dollars in Millions)

  Three Months Ended June 30,     Six Months Ended June 30,  
  2012     2011     2012     2011  

Balance at beginning of period

  $ 104     $ 126     $ 100     $ 139  

Accretion

    (4     (4     (8     (9

Other (a)

    (7     (5     1       (13

Balance at end of period

  $ 93     $ 117     $ 93     $ 117  
                                 

 

(a) Primarily represents changes in projected future cash flows related to variable rates on certain investment securities.
Summary of other than temporary impairment by investment category
                                                     
   

2012

    2011  

Three Months Ended June 30

(Dollars in Millions)

       Losses
Recorded in
Earnings
    Other Gains
(Losses) (c)
    Total     Losses
Recorded in
Earnings
    Other Gains
(Losses) (c)
    Total  

Available-for-sale

                                                   

Mortgage-backed securities

                                                   

Non-agency residential

                                                   

Prime (a)

      $ (2   $ (6   $ (8   $ (1   $ (4   $ (5

Non-prime (b)

        (10     7       (3     (7     (6     (13

Commercial non-agency

        (1           (1                  

Other asset-backed securities

                          (1           (1

Perpetual preferred securities

        (27           (27                  

Total available-for-sale

      $ (40   $ 1     $ (39   $ (9   $ (10   $ (19
                                                     

 

(a) Prime securities are those designated as such by the issuer at origination. When an issuer designation is unavailable, the Company determines at acquisition date the categorization based on asset pool characteristics (such as weighted average credit score, loan-to-value, loan type, prevalence of low documentation loans) and deal performance (such as pool delinquencies and security market spreads).
(b) Includes all securities not meeting the conditions to be designated as prime.
(c) Represents the non-credit portion of other-than-temporary impairment recorded in other comprehensive income for investment securities determined to be other-than-temporarily impaired during the period.

 

                                                 
    2012     2011  

Six Months Ended June 30

(Dollars in Millions)

  Losses
Recorded in
Earnings
    Other Gains
(Losses) (c)
    Total     Losses
Recorded in
Earnings
    Other Gains
(Losses) (c)
    Total  

Available-for-sale

                                               

Mortgage-backed securities

                                               

Non-agency residential

                                               

Prime (a)

  $ (3   $ (9   $ (12   $ (2   $ (3   $ (5

Non-prime (b)

    (17     10       (7     (12     (12     (24

Commercial non-agency

    (1     (1     (2                  

Other asset-backed securities

    (1     1             (1           (1

Perpetual preferred securities

    (27           (27                  

Total available-for-sale

  $ (49   $ 1     $ (48   $ (15   $ (15   $ (30
                                                 

 

(a) Prime securities are those designated as such by the issuer at origination. When an issuer designation is unavailable, the Company determines at acquisition date the categorization based on asset pool characteristics (such as weighted average credit score, loan-to-value, loan type, prevalence of low documentation loans) and deal performance (such as pool delinquencies and security market spreads).
(b) Includes all securities not meeting the conditions to be designated as prime.
(c) Represents the non-credit portion of other-than-temporary impairment recorded in other comprehensive income for investment securities determined to be other-than-temporarily impaired during the period.
Summary of ranges used in valuation of non-agency mortgage-backed securities other than temporarily impaired
                                                 
    Prime (a)     Non-Prime (b)  
     Minimum     Maximum     Average     Minimum     Maximum     Average  

June 30, 2012

                                               

Estimated lifetime prepayment rates

    3     18     13     2     10     7

Lifetime probability of default rates

    1       8       3       2       20       5  

Lifetime loss severity rates

    32       55       39       45       88       54  

December 31, 2011

                                               

Estimated lifetime prepayment rates

    4     15     14     2     11     6

Lifetime probability of default rates

    2       9       3       1       20       5  

Lifetime loss severity rates

    40       50       46       8       70       52  
                                                 

 

(a) Prime securities are those designated as such by the issuer at origination. When an issuer designation is unavailable, the Company determines at acquisition date the categorization based on asset pool characteristics (such as weighted average credit score, loan-to-value, loan type, prevalence of low documentation loans) and deal performance (such as pool delinquencies and security market spreads).
(b) Includes all securities not meeting the conditions to be designated as prime.
Changes in the credit losses on debt securities excluding perpetual preferred securities
                                 
    Three Months Ended June 30,     Six Months Ended June 30,  
(Dollars in Millions)   2012     2011     2012     2011  

Balance at beginning of period

  $ 288     $ 339     $ 298     $ 358  

Additions to credit losses due to other-than-temporary impairments

                               

Credit losses on securities not previously considered other-than-temporarily impaired

    2       1       3       2  

Decreases in expected cash flows on securities for which other-than-temporary impairment was previously recognized

    11       8       19       13  
                                 

Total other-than-temporary impairment on debt securities

    13       9       22       15  

Other changes in credit losses

                               

Increases in expected cash flows

    (8     (10     (14     (17

Realized losses (a)

    (16     (19     (29     (36

Credit losses on security sales and securities expected to be sold

                      (1
                                 

Balance at end of period

  $ 277     $ 319     $ 277     $ 319  
                                 

 

(a) Primarily represents principal losses allocated to mortgage and asset-backed securities in the Company’s portfolio under the terms of the securitization transaction documents.
Gross unrealized losses and fair value of the Company's investments with unrealized losses
                                                 
    Less Than 12 Months     12 Months or Greater     Total  
(Dollars in Millions)   Fair
Value
    Unrealized
Losses
    Fair
Value
    Unrealized
Losses
    Fair
Value
    Unrealized
Losses
 

Held-to-maturity

                                               

Mortgage-backed securities

                                               

Residential

                                               

Agency

  $ 3,744     $ (8   $ 16     $     $ 3,760     $ (8

Non-agency non-prime (a)(c)

                1             1        

Commercial non-agency

                2       (1     2       (1

Asset-backed securities

                                               

Collateralized debt obligations/Collaterized loan obligations

                4             4        

Other

    1             12       (6     13       (6

Obligations of state and political subdivisions

                5             5        

Other debt securities

                98       (22     98       (22
                                                 

Total held-to-maturity

  $ 3,745     $ (8   $ 138     $ (29   $ 3,883     $ (37
                                                 

Available-for-sale

                                               

U.S. Treasury and agencies

  $ 2     $     $     $     $ 2     $  

Mortgage-backed securities

                                               

Residential

                                               

Agency

    2,893       (1     528       (1     3,421       (2

Non-agency (a)

                                               

Prime (b)

    12             650       (77     662       (77

Non-prime (c)

    8       (2     668       (191     676       (193

Commercial non-agency

    19       (3     1             20       (3

Asset-backed securities

                                               

Collateralized debt obligations/Collaterized loan obligations

    21       (2     12       (3     33       (5

Other

    20       (2     53       (11     73       (13

Obligations of state and political subdivisions

    29             126       (3     155       (3

Obligations of foreign governments

    6                         6        

Corporate debt securities

    77             639       (120     716       (120

Perpetual preferred securities

    22             133       (25     155       (25

Other investments

    1             3             4        
                                                 

Total available-for-sale

  $ 3,110     $ (10   $ 2,813     $ (431   $ 5,923     $ (441
                                                 

 

(a) The Company has $270 million of unrealized losses on residential non-agency mortgage-backed securities. Credit-related other-than-temporary impairment on these securities may occur if there is further deterioration in the underlying collateral pool performance. Borrower defaults may increase if current economic conditions persist or worsen. Additionally, further deterioration in home prices may increase the severity of projected losses.
(b) Prime securities are those designated as such by the issuer at origination. When an issuer designation is unavailable, the Company determines at acquisition date the categorization based on asset pool characteristics (such as weighted average credit score, loan-to-value, loan type, prevalence of low documentation loans) and deal performance (such as pool delinquencies and security market spreads).
(c) Includes all securities not meeting the conditions to be designated as prime.
Investment securities
                                                                 
    Available-for-Sale     Held-to-Maturity  
At June 30, 2012 (Dollars in Millions)   Amortized
Cost
   

Fair

Value

    Weighted-
Average
Maturity in
Years
    Weighted-
Average
Yield (e)
    Amortized
Cost
   

Fair

Value

    Weighted-
Average
Maturity in
Years
    Weighted-
Average
Yield (e)
 

U.S. Treasury and Agencies

                                                               

Maturing in one year or less

  $ 117     $ 117       .3       1.71   $ 50     $ 50       .6       .61

Maturing after one year through five years

    518       523       1.5       .94       2,448       2,475       1.7       1.00  

Maturing after five years through ten years

    141       149       7.6       3.26                          

Maturing after ten years

    10       11       11.1       2.89       60       60       12.7       1.97  

Total

  $ 786     $ 800       2.6       1.50   $ 2,558     $ 2,585       1.9       1.01

Mortgage-Backed Securities (a)

                                                               

Maturing in one year or less

  $ 3,177     $ 3,180       .7       1.66   $ 170     $ 170       .5       1.61

Maturing after one year through five years

    20,983       21,713       3.1       2.69       30,208       30,616       3.4       2.31  

Maturing after five years through ten years

    4,503       4,350       6.6       2.42       1,304       1,322       6.5       1.33  

Maturing after ten years

    516       514       12.4       1.87       196       200       11.2       1.39  

Total

  $ 29,179     $ 29,757       3.5       2.53   $ 31,878     $ 32,308       3.5       2.26

Asset-Backed Securities (a)

                                                               

Maturing in one year or less

  $ 17     $ 27       .4       18.86   $ 11     $ 14       .7       1.29

Maturing after one year through five years

    150       166       3.1       12.23       14       12       3.6       .94  

Maturing after five years through ten years

    635       641       7.7       3.27       9       11       7.0       .87  

Maturing after ten years

    7       6       11.8       10.88       17       23       22.4       .95  

Total

  $ 809     $ 840       6.8       5.32   $ 51     $ 60       9.9       1.00

Obligations of State and Political Subdivisions (b) (c)

                                                               

Maturing in one year or less

  $ 79     $ 79       .3       2.00   $     $       .1       8.33

Maturing after one year through five years

    4,979       5,211       3.9       6.79       6       7       3.3       7.21  

Maturing after five years through ten years

    1,083       1,147       5.7       6.77       1       2       8.1       7.74  

Maturing after ten years

    74       73       20.7       9.37       14       14       14.9       5.40  

Total

  $ 6,215     $ 6,510       4.3       6.76   $ 21     $ 23       10.9       6.10

Other Debt Securities

                                                               

Maturing in one year or less

  $ 31     $ 31       .2       6.04   $ 3     $ 2       .5       1.22

Maturing after one year through five years

                            95       90       3.7       1.38  

Maturing after five years through ten years

                            29       13       8.3       1.20  

Maturing after ten years

    926       806       25.6       3.61                          

Total

  $ 957     $ 837       24.8       3.69   $ 127     $ 105       4.7       1.33

Other Investments

  $ 553     $ 569       20.4       3.65   $     $            

Total investment securities (d)

  $ 38,499     $ 39,313       4.5       3.29   $ 34,635     $ 35,081       3.4       2.16

 

(a) Information related to asset and mortgage-backed securities included above is presented based upon weighted-average maturities anticipating future prepayments.
(b) Information related to obligations of state and politcal subdivisions is presented based upon yield to first optional call date if the security is purchased at a premium, yield to maturity if purchased at par or a discount.
(c) Maturity calculations for obligations of state and politicial subdivisions are based on the first optional call date for securities with a fair value above par and contractual maturity for securities with a fair value equal to or below par.
(d) The weighted-average maturity of the available-for-sale investment securities was 5.2 years at December 31, 2011, with a corresponding weighted-average yield of 3.19 percent. The weighted-average maturity of the held-to-maturity investment securities was 3.9 years at December 31, 2011, with a corresponding weighted-average yield of 2.21 percent.
(e) Average yields are presented on a fully-taxable equivalent basis under a tax rate of 35 percent. Yields on available-for-sale and held-to-maturity investment securities are computed based on amortized cost balances, excluding any premiums or discounts recorded related to the transfer of investment securities at fair value from available-for-sale to held-to-maturity. Average yield and maturity calculations exclude equity securities that have no stated yield or maturity.

 

                                 
    June 30, 2012     December 31, 2011  
(Dollars in Millions)   Amortized
Cost
    Percent
of Total
    Amortized
Cost
    Percent
of Total
 

U.S. Treasury and agencies

  $ 3,344       4.6   $ 3,605       5.1

Mortgage-backed securities

    61,057       83.5       57,561       82.0  

Asset-backed securities

    860       1.2       949       1.4  

Obligations of state and political subdivisions

    6,236       8.5       6,417       9.1  

Other debt securities and investments

    1,637       2.2       1,701       2.4  

Total investment securities

  $ 73,134       100.0   $ 70,233       100.0