XML 77 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investment Securities (Tables)
3 Months Ended
Mar. 31, 2012
Investment Securities [Abstract]  
Investment Securities held to maturity and available for sale
                                                                                 
    March 31, 2012            December 31, 2011  
                Unrealized Losses                       Unrealized Losses        
(Dollars in Millions)   Amortized
Cost
    Unrealized
Gains
    Other-than-
Temporary (d)
    Other (e)     Fair
Value
    Amortized
Cost
    Unrealized
Gains
    Other-than-
Temporary (d)
    Other (e)    

Fair

Value

 

Held-to-maturity (a)

                                                                               

U.S. Treasury and agencies

  $ 2,559     $ 29     $     $     $ 2,588     $ 2,560     $ 35     $     $     $ 2,595  

Mortgage-backed securities

                                                                               

Residential

                                                                               

Agency

    18,734       359             (17)       19,076       16,085       333             (3)       16,415  

Non-agency non-prime

    1                         1       2                         2  

Commercial non-agency

    4                   (1)       3       4                   (2)       2  

Asset-backed securities

                                                                               

Collateralized debt obligations/
Collaterized loan obligations

    35       13                   48       52       13             (2)       63  

Other

    22       1       (5)       (1)       17       23       1       (6)       (1)       17  

Obligations of state and political subdivisions

    22       2             (1)       23       23       1             (1)       23  

Obligations of foreign governments

    8                         8       7                         7  

Other debt securities

    120                   (22)       98       121                   (29)       92  
                                                                                 

Total held-to-maturity

  $ 21,505     $ 404     $ (5)     $ (42)     $ 21,862     $ 18,877     $ 383     $ (6)     $ (38)     $ 19,216  
                                                                                 

Available-for-sale (b)

                                                                               

U.S. Treasury and agencies

  $ 850     $ 11     $     $     $ 861     $ 1,045     $ 13     $     $ (1)     $ 1,057  

Mortgage-backed securities

                                                                               

Residential

                                                                               

Agency

    40,276       1,017             (17)       41,276       39,337       981             (4)       40,314  

Non-agency

                                                                               

Prime (c)

    826       4       (61)       (36)       733       911       5       (63)       (50)       803  

Non-prime

    1,014       11       (213)       (6)       806       1,047       9       (247)       (7)       802  

Commercial

                                                                               

Agency

    131       7                   138       133       7                   140  

Non-agency

    41       1             (2)       40       42       2             (2)       42  

Asset-backed securities

                                                                               

Collateralized debt obligations/
Collaterized loan obligations

    179       33       (2)       (4)       206       180       31       (3)       (2)       206  

Other

    684       27       (5)       (10)       696       694       16       (5)       (24)       681  

Obligations of state and political subdivisions

    6,267       249             (7)       6,509       6,394       167             (22)       6,539  

Obligations of foreign governments

    6                         6       6                         6  

Corporate debt securities

    1,000       1             (116)       885       1,000       1             (174)       827  

Perpetual preferred securities

    370       33             (46)       357       379       25             (86)       318  

Other investments

    217       19                   236       188       15             (1)       202  

Total available-for-sale

  $ 51,861     $ 1,413     $ (281)     $ (244)     $ 52,749     $ 51,356     $ 1,272     $ (318)     $ (373)     $ 51,937  
                                                                                 

 

(a) Held-to-maturity investment securities are carried at historical cost adjusted for amortization of premiums and accretion of discounts and credit-related other-than-temporary impairment.
(b) Available-for-sale investment securities are carried at fair value with unrealized net gains or losses reported within accumulated other comprehensive income (loss) in shareholders’ equity.
(c) Prime securities are those designated as such by the issuer or those with underlying asset characteristics and/or credit enhancements consistent with securities designated as prime.
(d) Represents impairment not related to credit for those investment securities that have been determined to be other-than-temporarily impaired.
(e) Represents unrealized losses on investment securities that have not been determined to be other-than-temporarily impaired.
Amount of interest income from taxable and nontaxable investment securities
                 

Three Months Ended March 31

(Dollars in Millions)

  2012     2011  

Taxable

  $ 397     $ 351  

Non-taxable

    71       77  

Total interest income from investment securities

  $ 468     $ 428  
Amount of gross gains and losses realized through sales of available for sale investment securities
                 

Three Months Ended March 31

(Dollars in Millions)

  2012     2011  

Realized gains

  $ 9     $ 1  

Realized losses

           

Net realized gains (losses)

  $ 9     $ 1  

Income tax (benefit) on net realized gains (losses)

  $ 3     $  
Accretable balance of structured investment securities and other investment securities
                 

Three Months Ended March 31

(Dollars in Millions)

  2012     2011  

Balance at beginning of period

  $ 100     $ 139  

Accretion

    (4     (5
Other (a)     8       (8
   

 

 

 

Balance at end of period

  $ 104     $ 126  
                 

 

(a) Primarily represents changes in projected future cash flows related to variable rates on certain investment securities.
Summary of other than temporary impairment by investment category
                                                 
    2012     2011  

Three Months Ended March 31

(Dollars in Millions)

  Losses
Recorded in
Earnings
    Other Gains
(Losses) (b)
    Total     Losses
Recorded in
Earnings
    Other Gains
(Losses) (b)
    Total  

Available-for-sale

                                               

Mortgage-backed securities

                                               

Non-agency residential

                                               

Prime (a)

  $ (1)     $ (3   $ (4)     $ (1   $ 1     $  

Non-prime

    (7)       3       (4)       (5     (6     (11

Commercial non-agency

          (1     (1)                    

Other asset-backed securities

    (1)       1                          

Total available-for-sale

  $ (9)     $     $ (9   $ (6   $ (5   $ (11

 

(a) Prime securities are those designated as such by the issuer or those with underlying asset characteristics and/or credit enhancements consistent with securities designated as prime.
(b) Represents the non-credit portion of other-than-temporary impairment recorded in other comprehensive income for investment securities determined to be other-than-temporarily impaired during the period.
Summary of ranges used in valuation of non-agency mortgage-backed securities other than temporarily impaired
                                                 
    Prime     Non-Prime  
     Minimum     Maximum     Average     Minimum     Maximum     Average  

March 31, 2012

                                               

Estimated lifetime prepayment rates

    11     15     13     2     10     6

Lifetime probability of default rates

    1       3       2       1       19       6  

Lifetime loss severity rates

    32       50       40       8       70       52  

December 31, 2011

                                               

Estimated lifetime prepayment rates

    4     15     14     2     11     6

Lifetime probability of default rates

    2       9       3       1       20       5  

Lifetime loss severity rates

    40       50       46       8       70       52  
                                                 
Credit losses on non-agency mortgage backed and other debt securities
                 
Three Months Ended March 31 (Dollars in Millions)   2012     2011  

Balance at beginning of period

  $ 298     $ 358  

Additions to credit losses due to other-than-temporary impairments

               

Credit losses on securities not previously considered other-than-temporarily impaired

    1       1  

Decreases in expected cash flows on securities for which other-than-temporary impairment was previously recognized

    8       5  
                 

Total other-than-temporary impairment on debt securities

    9       6  

Other changes in credit losses

               

Increases in expected cash flows

    (6     (7

Realized losses (a)

    (13     (17

Credit losses on security sales and securities expected to be sold

          (1
                 

Balance at end of period

  $ 288     $ 339  
                 

 

(a) Primarily represents principal losses allocated to mortgage and asset-backed securities in the Company’s portfolio under the terms of the securitization transaction documents.
Gross unrealized losses and fair value of the Company's investments with unrealized losses
                                                     
    Less Than 12 Months     12 Months or Greater     Total  
(Dollars in Millions)   Fair
Value
    Unrealized
Losses
         Fair
Value
    Unrealized
Losses
    Fair
Value
    Unrealized
Losses
 

Held-to-maturity

                                                   

Mortgage-backed securities

                                                   

Residential

                                                   

Agency

  $ 2,612     $ (17       $ 11     $     $ 2,623     $ (17

Non-agency non-prime (a)

                    1             1        

Commercial non-agency

                    2       (1     2       (1

Asset-backed securities

                                                   

Collateralized debt obligations/Collaterized loan obligations

                    6             6        

Other

                    13       (6     13       (6

Obligations of state and political subdivisions

                    9       (1     9       (1

Other debt securities

                    99       (22     99       (22
                                                     

Total held-to-maturity

  $ 2,612     $ (17       $ 141     $ (30   $ 2,753     $ (47
                                                     

Available-for-sale

                                                   

U.S. Treasury and agencies

  $ 33     $         $     $     $ 33     $  

Mortgage-backed securities

                                                   

Residential

                                                   

Agency

    3,779       (16         572       (1     4,351       (17

Non-agency (a)

                                                   

Prime (b)

    84       (5         599       (92     683       (97

Non-prime

    36       (3         684       (216     720       (219

Commercial non-agency

    20       (2         1             21       (2

Asset-backed securities

                                                   

Collateralized debt obligations/Collaterized loan obligations

    15       (2         10       (4     25       (6

Other

    23       (2         51       (13     74       (15

Obligations of state and political subdivisions

    123       (1         183       (6     306       (7

Obligations of foreign governments

    6                             6        

Corporate debt securities

    56                 637       (116     693       (116

Perpetual preferred securities

    95       (2         186       (44     281       (46

Other investments

                    3             3        
                                                     

Total available-for-sale

  $ 4,270     $ (33       $ 2,926     $ (492   $ 7,196     $ (525
                                                     

 

(a) The Company has $316 million of unrealized losses on residential non-agency mortgage-backed securities. Credit-related other-than-temporary impairment on these securities may occur if there is further deterioration in the underlying collateral pool performance. Borrower defaults may increase if current economic conditions persist or worsen. Additionally, further deterioration in home prices may increase the severity of projected losses.
(b) Prime securities are those designated as such by the issuer or those with underlying asset characteristics and/or credit enhancements consistent with securities designated as prime.
Investment Securities
                                                                 
    Available-for-Sale     Held-to-Maturity  
At March 31, 2012 (Dollars in Millions)  

Amortized

Cost

   

Fair

Value

   

Weighted-

Average

Maturity in

Years

   

Weighted-  

Average  

Yield (e)  

   

Amortized

Cost

   

Fair

Value

   

Weighted-

Average

Maturity in

Years

   

Weighted-

Average

Yield (e)

 

U.S. Treasury and Agencies

                                                               

Maturing in one year or less

  $ 182     $ 183       .4             1.72   $ 50     $ 50       .8       .61

Maturing after one year through five years

    531       536       1.8       .94       2,449       2,478       1.9       1.00  

Maturing after five years through ten years

    50       54       7.9       4.12                          

Maturing after ten years

    87       88             11.0       2.81       60       60             12.9               2.08  

Total

  $ 850     $ 861       2.8       1.48   $ 2,559     $ 2,588       2.2       1.02

Mortgage-Backed Securities (a)

                                                               

Maturing in one year or less

  $ 1,081     $ 1,081       .7       2.13   $ 160     $ 160       .5       1.54

Maturing after one year through five years

    34,167       35,028       3.3       2.62       15,729       16,009       3.8       2.44  

Maturing after five years through ten years

    6,152       6,025       6.8       2.31       2,331       2,380       5.6       1.66  

Maturing after ten years

    888       859       12.4       1.81       519       531       12.0       1.43  

Total

  $ 42,288     $ 42,993       3.9       2.54   $ 18,739     $ 19,080       4.2       2.31

Asset-Backed Securities (a)

                                                               

Maturing in one year or less

  $ 25     $ 35       .6       15.32   $ 11     $ 14       .9       1.30

Maturing after one year through five years

    195       213       3.8       10.81       17       15       3.6       .93  

Maturing after five years through ten years

    634       646       8.0       3.37       9       11       7.6       .86  

Maturing after ten years

    9       8       11.6       12.61       20       25       22.4       .96  

Total

  $ 863     $ 902       6.9       5.49   $ 57     $ 65       10.5       1.00

Obligations of State and Political Subdivisions (b) (c)

                                                               

Maturing in one year or less

  $ 86     $ 86       .5       1.82   $     $       .4       8.31

Maturing after one year through five years

    4,431       4,611       4.0       6.77       7       7       3.5       7.13  

Maturing after five years through ten years

    1,580       1,648       5.7       6.82       1       2       6.6       7.68  

Maturing after ten years

    170       164       19.7       8.05       14       14       14.9       5.54  

Total

  $ 6,267     $ 6,509       4.8       6.75   $ 22     $ 23       11.0       6.14

Other Debt Securities

                                                               

Maturing in one year or less

  $ 116     $ 110       .2       6.24   $ 5     $ 4       .6       1.31

Maturing after one year through five years

                            94       89       4.0       1.38  

Maturing after five years through ten years

    25       24       5.6       6.38       29       13       8.6       1.26  

Maturing after ten years

    1,148       997       27.6       3.63                          

Total

  $ 1,289     $ 1,131       24.7       3.92   $ 128     $ 106       4.9       1.35

Other Investments

  $ 304     $ 353       11.5       3.47   $     $            

Total investment securities (d)

  $ 51,861     $ 52,749       4.6       3.13   $ 21,505     $ 21,862       4.0       2.15

 

(a) Information related to asset and mortgage-backed securities included above is presented based upon weighted-average maturities anticipating future prepayments.
(b) Information related to obligations of state and politcal subdivisions is presented based upon yield to first optional call date if the security is purchased at a premium, yield to maturity if purchased at par or a discount.
(c) Maturity calculations for obligations of state and politicial subdivisions are based on the first optional call date for securities with a fair value above par and contractual maturity for securities with a fair value equal to or below par.
(d) The weighted-average maturity of the available-for-sale investment securities was 5.2 years at December 31, 2011, with a corresponding weighted-average yield of 3.19 percent. The weighted-average maturity of the held-to-maturity investment securities was 3.9 years at December 31, 2011, with a corresponding weighted-average yield of 2.21 percent.
(e) Average yields are presented on a fully-taxable equivalent basis under a tax rate of 35 percent. Yields on available-for-sale and held-to-maturity investment securities are computed based on amortized cost balances. Average yield and maturity calculations exclude equity securities that have no stated yield or maturity.

 

                                 
    March 31, 2012     December 31, 2011  
(Dollars in Millions)   Amortized
Cost
    Percent
of Total
    Amortized
Cost
    Percent
of Total
 

U.S. Treasury and agencies

  $ 3,409       4.6   $ 3,605       5.1

Mortgage-backed securities

    61,027       83.2       57,561       82.0  

Asset-backed securities

    920       1.3       949       1.4  

Obligations of state and political subdivisions

    6,289       8.6       6,417       9.1  

Other debt securities and investments

    1,721       2.3       1,701       2.4  

Total investment securities

  $ 73,366       100.0   $ 70,233       100.0