XML 94 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans and Allowance for Credit Losses
3 Months Ended
Mar. 31, 2012
Loans and Allowance for Credit Losses [Abstract]  
Loans and Allowance for Credit Losses Note 3 Loans and Allowance for Credit Losses
     

Note 3

  Loans and Allowance for Credit Losses

The composition of the loan portfolio, disaggregated by class and underlying specific portfolio type, was as follows:

 

                                 
    March 31, 2012     December 31, 2011  
(Dollars in Millions)   Amount     Percent
of Total
    Amount     Percent
of Total
 

Commercial

                               

Commercial

  $ 53,035       25.0   $ 50,734       24.2

Lease financing

    5,754       2.7       5,914       2.8  
                                 

Total commercial

    58,789       27.7       56,648       27.0  

Commercial real estate

                               

Commercial mortgages

    30,215       14.2       29,664       14.1  

Construction and development

    5,887       2.8       6,187       3.0  
                                 

Total commercial real estate

    36,102       17.0       35,851       17.1  

Residential mortgages

                               

Residential mortgages

    29,610       14.0       28,669       13.7  

Home equity loans, first liens

    8,831       4.2       8,413       4.0  
                                 

Total residential mortgages

    38,441       18.2       37,082       17.7  

Credit card

    16,572       7.8       17,360       8.3  

Other retail

                               

Retail leasing

    5,125       2.4       5,118       2.4  

Home equity and second mortgages

    17,697       8.4       18,131       8.6  

Revolving credit

    3,230       1.5       3,344       1.6  

Installment

    5,321       2.5       5,348       2.6  

Automobile

    11,907       5.6       11,508       5.5  

Student

    4,557       2.2       4,658       2.2  
                                 

Total other retail

    47,837       22.6       48,107       22.9  
                                 

Total loans, excluding covered loans

    197,741       93.3       195,048       93.0  

Covered loans

    14,178       6.7       14,787       7.0  
                                 

Total loans

  $ 211,919       100.0   $ 209,835       100.0
                                 

The Company had loans of $66.5 billion at March 31, 2012, and $67.0 billion at December 31, 2011, pledged at the Federal Home Loan Bank (“FHLB”), and loans of $48.1 billion at March 31, 2012, and $47.2 billion at December 31, 2011, pledged at the Federal Reserve Bank.

Originated loans are reported at the principal amount outstanding, net of unearned interest and deferred fees and costs. Net unearned interest and deferred fees and costs amounted to $1.0 billion at March 31, 2012, and $1.1 billion at December 31, 2011. All purchased loans and related indemnification assets are recorded at fair value at the date of purchase. The Company evaluates purchased loans for impairment at the date of purchase in accordance with applicable authoritative accounting guidance. Purchased loans with evidence of credit deterioration since origination for which it is probable that all contractually required payments will not be collected are considered “purchased impaired loans.” All other purchased loans are considered “purchased nonimpaired loans.”

On the acquisition date, the estimate of the contractually required payments receivable for all purchased impaired loans acquired in the first quarter 2012 acquisition of BankEast, a subsidiary of BankEast Corporation, from the Federal Deposit Insurance Corporation (“FDIC”) was $63 million, the cash flows expected to be collected was $41 million including interest, and the estimated fair value of the loans was $28 million. These amounts were determined based upon the estimated remaining life of the underlying loans, which includes the effects of estimated prepayments. For the purchased nonimpaired loans acquired in the BankEast transaction, the estimate as of the acquisition date of the contractually required payments receivable was $135 million, the contractual cash flows not expected to be collected was $22 million, and the estimated fair value of the loans was $96 million. The BankEast transaction did not include a loss sharing agreement.

 

Changes in the accretable balance for all purchased impaired loans, including those acquired in the BankEast transaction, were as follows:

 

                 
Three Months Ended March 31      
(Dollars in Millions)   2012     2011  

Balance at beginning of period

  $ 2,619     $ 2,890  

Purchases

    13       100  

Accretion

    (115     (112

Disposals

    (42     (1

Reclassifications (to)/from nonaccretable difference (a)

    132       (48

Other

    (2     (28
                 

Balance at end of period

  $ 2,605     $ 2,801  
                 

 

(a) Primarily relates to changes in expected credit performance and changes in variable rates.

Allowance for Credit Losses The allowance for credit losses reserves for probable and estimable losses incurred in the Company’s loan and lease portfolio and includes certain amounts that do not represent loss exposure to the Company because those losses are recoverable under loss sharing agreements with the FDIC. The allowance for credit losses is increased through provisions charged to operating earnings and reduced by net charge-offs. Management evaluates the allowance each quarter to ensure it appropriately reserves for incurred losses.

The allowance recorded for loans in the commercial lending segment is based on reviews of individual credit relationships and considers the migration analysis of commercial lending segment loans and actual loss experience. The Company currently uses an 11-year period of historical losses in considering actual loss experience. This timeframe and the results of the analysis are evaluated quarterly to determine the appropriateness. The allowance recorded for impaired loans greater than $5 million in the commercial lending segment is based on an individual loan analysis utilizing expected cash flows discounted using, at a minimum, the original effective interest rate, the observable market price, or the fair value of the collateral for collateral-dependent loans. The allowance recorded for all other commercial lending segment loans is determined on a homogenous pool basis and includes consideration of product mix, risk characteristics of the portfolio, bankruptcy experience, and historical losses, adjusted for current trends. The Company also considers the impacts of any loan modifications made to commercial lending segment loans and any subsequent payment defaults to its expectations of cash flows, principal balance, and current expectations about the borrower’s ability to pay in determining the allowance for credit losses.

The allowance recorded for purchased impaired and Troubled Debt Restructuring (“TDR”) loans in the consumer lending segment is determined on a homogenous pool basis utilizing expected cash flows discounted using, at a minimum, the original effective interest rate of the pool. The allowance recorded for all other consumer lending segment loans is determined on a homogenous pool basis and includes consideration of product mix, risk characteristics of the portfolio, bankruptcy experience, and historical losses, adjusted for current trends. The Company also considers any modifications made to consumer lending segment loans including the impacts of any subsequent payment defaults since modification in determining the allowance for credit losses, such as borrower’s ability to pay under the restructured terms, and the timing and amount of payments.

Covered assets represent loans and other assets acquired from the FDIC, subject to loss sharing agreements, and include expected reimbursements from the FDIC. The allowance for covered segment loans is evaluated each quarter in a manner similar to that described for non-covered loans and represents any decreases in expected cash flows of those loans after the acquisition date. The provision for credit losses for covered segment loans considers the indemnification provided by the FDIC.

In addition, subsequent payment defaults on loan modifications considered TDRs are considered in the underlying factors used in the determination of the appropriateness of the allowance for credit losses. For each loan segment, the Company estimates future loan charge-offs through a variety of analysis, trends and underlying assumptions. With respect to the commercial lending segment, TDRs may be collectively evaluated for impairment where observed performance history, including defaults, is a primary driver of the loss allocation. For commercial TDRs individually evaluated for impairment, attributes of the borrower are the primary factors in determining the allowance for credit losses. However, incorporation of loss history is factored into the allowance methodology applied to this category of loans. With respect to the consumer lending segment, performance of the portfolio, including defaults on TDRs, is considered when estimating future cash flows.

The Company’s methodology for determining the appropriate allowance for credit losses for all the loan segments also considers the imprecision inherent in the methodologies used. As a result, in addition to the amounts determined under the methodologies described above, management also considers the potential impact of other qualitative factors which include, but are not limited to, economic factors; geographic and other concentration risks; delinquency and nonaccrual trends; current business conditions; changes in lending policy, underwriting standards, internal review and other relevant business practices; and the regulatory environment. The consideration of these items results in adjustments to allowance amounts included in the Company’s allowance for credit losses for each of the above loan segments.

The Company also assesses the credit risk associated with off-balance sheet loan commitments, letters of credit, and derivatives. Credit risk associated with derivatives is reflected in the fair values recorded for those positions. The liability for off-balance sheet credit exposure related to loan commitments and other credit guarantees is included in other liabilities. Because business processes and credit risks associated with unfunded credit commitments are essentially the same as for loans, the Company utilizes similar processes to estimate its liability for unfunded credit commitments.

Activity in the allowance for credit losses by portfolio class was as follows:

 

                                                                 
(Dollars in Millions)   Commercial     Commercial
Real Estate
    Residential
Mortgages
    Credit
Card
    Other
Retail
    Total
Loans,
Excluding
Covered
Loans
    Covered
Loans
    Total
Loans
 

Balance at December 31, 2010

  $ 1,104     $ 1,291     $ 820     $ 1,395     $ 807     $ 5,417     $ 114     $ 5,531  

Add

                                                               

Provision for credit losses

    174       109       128       128       210       749       6       755  

Deduct

                                                               

Loans charged off

    161       140       133       268       195       897       2       899  

Less recoveries of loans charged off

    (22     (15     (4     (21     (32     (94           (94
                                                                 

Net loans charged off

    139       125       129       247       163       803       2       805  

Net change for credit losses to be reimbursed by the FDIC

                                        17       17  
                                                                 

Balance at March 31, 2011

  $ 1,139     $ 1,275     $ 819     $ 1,276     $ 854     $ 5,363     $ 135     $ 5,498  
                                                                 
                 

Balance at December 31, 2011

  $ 1,010     $ 1,154     $ 927     $ 992     $ 831     $ 4,914     $ 100     $ 5,014  

Add

                                                               

Provision for credit losses

    105       (46     112       178       124       473       8       481  

Deduct

                                                               

Loans charged off

    113      
83
 
    116       201       167       680       1       681  

Less recoveries of loans charged off

    (27     (12     (4     (32     (35     (110           (110
                                                                 

Net loans charged off

    86       71       112       169       132       570       1       571  

Net change for credit losses to be reimbursed by the FDIC

                                        (5     (5
                                                                 

Balance at March 31, 2012

  $ 1,029     $ 1,037     $ 927     $ 1,001     $ 823     $ 4,817     $ 102     $ 4,919  
                                                                 

Additional detail of the allowance for credit losses by portfolio class was as follows:

 

                                                                 
(Dollars in Millions)   Commercial     Commercial
Real Estate
    Residential
Mortgages
    Credit
Card
    Other
Retail
    Total
Loans,
Excluding
Covered
Loans
    Covered
Loans
    Total
Loans
 

Allowance balance at March 31, 2012 related to

                                                               

Loans individually evaluated for impairment (a)

  $ 12     $ 48     $ 1     $     $     $ 61     $     $ 61  

TDRs collectively evaluated for impairment

    37       32       498       208       55       830       1       831  

Other loans collectively evaluated for impairment

    980       953       428       793       768       3,922       21       3,943  

Loans acquired with deteriorated credit quality

          4                         4       80       84  
                                                                 

Total allowance for credit losses

  $ 1,029     $ 1,037     $ 927     $ 1,001     $ 823     $ 4,817     $ 102     $ 4,919  
                                                                 

Allowance balance at December 31, 2011 related to

                                                               

Loans individually evaluated for impairment (a)

  $ 16     $ 61     $ 1     $     $     $ 78     $ 2     $ 80  

TDRs collectively evaluated for impairment

    40       33       490       219       57       839             839  

Other loans collectively evaluated for impairment

    954       1,057       436       773       774       3,994       22       4,016  

Loans acquired with deteriorated credit quality

          3                         3       76       79  
                                                                 

Total allowance for credit losses

  $ 1,010     $ 1,154     $ 927     $ 992     $ 831     $ 4,914     $ 100     $ 5,014  
                                                                 

 

(a) Represents the allowance for credit losses related to loans greater than $5 million classified as nonperforming or TDRs.

 

Additional detail of loan balances by portfolio class was as follows:

 

                                                                 
(Dollars in Millions)   Commercial     Commercial
Real Estate
    Residential
Mortgages
    Credit
Card
    Other
Retail
    Total Loans,
Excluding
Covered
Loans
    Covered
Loans (b)
    Total
Loans
 

March 31, 2012

                                                               

Loans individually evaluated for impairment (a)

  $ 184     $ 738     $ 6     $     $     $ 928     $ 246     $ 1,174  

TDRs collectively evaluated for impairment

    223       381       3,490       560       149       4,803       109       4,912  

Other loans collectively evaluated for impairment

    58,371       34,832       34,940       16,012       47,688       191,843       8,186       200,029  

Loans acquired with deteriorated credit quality

    11       151       5                   167       5,637       5,804  
                                                                 

Total loans

  $ 58,789     $ 36,102     $ 38,441     $ 16,572     $ 47,837     $ 197,741     $ 14,178     $ 211,919  
                                                                 

December 31, 2011

                                                               

Loans individually evaluated for impairment (a)

  $ 222     $ 812     $ 6     $     $     $ 1,040     $ 204     $ 1,244  

TDRs collectively evaluated for impairment

    277       331       3,430       584       148       4,770       113       4,883  

Other loans collectively evaluated for impairment

    56,138       34,574       33,642       16,776       47,959       189,089       8,616       197,705  

Loans acquired with deteriorated credit quality

    11       134       4                   149       5,854       6,003  
                                                                 

Total loans

  $ 56,648     $ 35,851     $ 37,082     $ 17,360     $ 48,107     $ 195,048     $ 14,787     $ 209,835  
                                                                 

 

(a) Represents loans greater than $5 million classified as nonperforming or TDRs.
(b) Includes expected reimbursements from the FDIC under loss sharing agreements.

Credit Quality The quality of the Company’s loan portfolios is assessed as a function of net credit losses, levels of nonperforming assets and delinquencies, and credit quality ratings as defined by the Company.

For all loan classes, loans are considered past due based on the number of days delinquent except for monthly amortizing loans which are classified delinquent based upon the number of contractually required payments not made (for example, two missed payments is considered 30 days delinquent).

Commercial lending segment loans are generally placed on nonaccrual status when the collection of principal and interest has become 90 days past due or is otherwise considered doubtful. When a loan is placed on nonaccrual status, unpaid accrued interest is reversed. Commercial lending segment loans are generally fully or partially charged down to the fair value of the collateral securing the loan, less costs to sell, when the loan is considered uncollectible.

Consumer lending segment loans are generally charged-off at a specific number of days or payments past due. Residential mortgages and other retail loans secured by 1-4 family properties are generally charged down to the fair market value of the collateral securing the loan, less costs to sell, at 180 days past due, and placed on nonaccrual status in instances where a partial charge-off occurs unless the loan is well secured and in the process of collection. Credit card loans continue to accrue interest until the account is charged off. Credit cards are charged off at 180 days past due. Other retail loans not secured by 1-4 family properties are charged-off at 120 days past due; and revolving consumer lines are charged off at 180 days past due. Similar to credit cards, other retail loans are generally not placed on nonaccrual status because of the relative short period of time to charge-off. Certain retail customers having financial difficulties may have the terms of their credit card and other loan agreements modified to require only principal payments and, as such, are reported as nonaccrual.

For all loan classes, interest payments received on nonaccrual loans are generally recorded as a reduction to the loan carrying amount. Interest payments recorded as reductions to a loan’s carrying amount while a loan is on nonaccrual are recognized as interest income only upon payoff of the loan. In certain circumstances, loans in any class may be restored to accrual status, such as when none of the principal and interest is past due and prospects for future payment are no longer in doubt; or the loan becomes well secured and is in the process of collection. Loans where there has been a partial charge-off may be returned to accrual status if all principal and interest (including amounts previously charged-off) is expected to be collected and the loan is current.

Covered loans not considered to be purchased impaired are evaluated for delinquency, nonaccrual status and charge-off consistent with the class of loan they would be included in had the loss share coverage not been in place. Generally, purchased impaired loans are considered accruing loans. However, the timing and amount of future cash flows for some loans is not reasonably estimable. Those loans are classified as nonaccrual loans and interest income is not recognized until the timing and amount of the future cash flows can be reasonably estimated.

The following table provides a summary of loans by portfolio class, including the delinquency status of those that continue to accrue interest, and those that are nonperforming:

 

                                         
    Accruing              
(Dollars in Millions)   Current     30-89 Days
Past Due
    90 Days or
More Past Due
    Nonperforming     Total  

March 31, 2012

                                       

Commercial

  $ 58,225     $ 208     $ 45     $ 311     $ 58,789  

Commercial real estate

    35,163       164       16       759       36,102  

Residential mortgages (a)

    37,086       365       304       686       38,441  

Credit card

    15,936       208       221       207       16,572  

Other retail

    47,329       279       164       65       47,837  
                                         

Total loans, excluding covered loans

    193,739       1,224       750       2,028       197,741  

Covered loans

    12,371       267       742       798       14,178  
                                         

Total loans

  $ 206,110     $ 1,491     $ 1,492     $ 2,826     $ 211,919  
                                         

December 31, 2011

                                       

Commercial

  $ 55,991     $ 300     $ 45     $ 312     $ 56,648  

Commercial real estate

    34,800       138       14       899       35,851  

Residential mortgages (a)

    35,664       404       364       650       37,082  

Credit card

    16,662       238       236       224       17,360  

Other retail

    47,516       340       184       67       48,107  
                                         

Total loans, excluding covered loans

    190,633       1,420       843       2,152       195,048  

Covered loans

    12,589       362       910       926       14,787  
                                         

Total loans

  $ 203,222     $ 1,782     $ 1,753     $ 3,078     $ 209,835  
                                         

 

(a) At March 31, 2012, $403 million of loans 30 – 89 days past due and $2.7 billion of loans 90 days or more past due purchased from Government National Mortgage Association (“GNMA”) mortgage pools whose repayments are insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs, were classified as current, compared with $545 million and $2.6 billion at December 31, 2011, respectively.

The Company classifies its loan portfolios using internal credit quality ratings on a quarterly basis. These ratings include: pass, special mention and classified, and are an important part of the Company’s overall credit risk management process and evaluation of the allowance for credit losses. Loans with a pass rating represent those not classified on the Company’s rating scale for problem credits, as minimal credit risk has been identified. Special mention loans are those that have a potential weakness deserving management’s close attention. Classified loans are those where a well-defined weakness has been identified that may put full collection of contractual cash flows at risk. It is possible that others, given the same information, may reach different reasonable conclusions regarding the credit quality rating classification of specific loans.

The following table provides a summary of loans by portfolio class and the Company’s internal credit quality rating:

 

                                         
          Criticized        
(Dollars in Millions)   Pass     Special
Mention
    Classified (a)     Total
Criticized
    Total  

March 31, 2012

                                       

Commercial

  $ 56,211     $ 1,118     $ 1,460     $ 2,578     $ 58,789  

Commercial real estate

    31,500       756       3,846       4,602       36,102  

Residential mortgages (b)

    37,226       19       1,196       1,215       38,441  

Credit card

    16,144             428       428       16,572  

Other retail

    47,444       31       362       393       47,837  
                                         

Total loans, excluding covered loans

    188,525       1,924       7,292       9,216       197,741  

Covered loans

    13,348       167       663       830       14,178  
                                         

Total loans

  $ 201,873     $ 2,091     $ 7,955     $ 10,046     $ 211,919  
                                         

Total outstanding commitments

  $ 417,052     $ 3,306     $ 9,033     $ 12,339     $ 429,391  
                                         

December 31, 2011

                                       

Commercial

  $ 54,003     $ 1,047     $ 1,598     $ 2,645     $ 56,648  

Commercial real estate

    30,733       793       4,325       5,118       35,851  

Residential mortgages (b)

    35,814       19       1,249       1,268       37,082  

Credit card

    16,910             450       450       17,360  

Other retail

    47,665       24       418       442       48,107  
                                         

Total loans, excluding covered loans

    185,125       1,883       8,040       9,923       195,048  

Covered loans

    13,966       187       634       821       14,787  
                                         

Total loans

  $ 199,091     $ 2,070     $ 8,674     $ 10,744     $ 209,835  
                                         

Total outstanding commitments

  $ 410,457     $ 3,418     $ 9,690     $ 13,108     $ 423,565  
                                         

 

(a) Classified rating on consumer loans primarily based on delinquency status.
(b) At March 31, 2012, $2.7 billion of GNMA loans 90 days or more past due and $2.0 billion of restructured GNMA loans whose repayments are insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs were classified with a pass rating, compared with $2.6 billion and $2.0 billion at December 31, 2011, respectively.

 

For all loan classes, a loan is considered to be impaired when, based on current events or information, it is probable the Company will be unable to collect all amounts due per the contractual terms of the loan agreement. Impaired loans include all nonaccrual and TDR loans. For all loan classes, interest income on TDR loans is recognized under the modified terms and conditions if the borrower has demonstrated repayment performance at a level commensurate with the modified terms over several payment cycles. Interest income is not recognized on other impaired loans until the loan is paid off.

Factors used by the Company in determining whether all principal and interest payments due on commercial and commercial real estate loans will be collected and therefore whether those loans are impaired, include but are not limited to, the financial condition of the borrower, collateral and/or guarantees on the loan, and the borrower’s estimated future ability to pay based on industry, geographic location and certain financial ratios. The evaluation of impairment on residential mortgages, credit card and other retail loans is primarily driven by delinquency status of individual loans or whether a loan has been modified. Individual covered loans, whose future losses are covered by loss sharing agreements with the FDIC that substantially reduce the risk of credit losses to the Company, are evaluated for impairment and accounted for in a manner consistent with the class of loan they would have been included in had the loss sharing coverage not been in place.

A summary of impaired loans by portfolio class was as follows:

 

                                 
(Dollars in Millions)   Period-end
Recorded
Investment (a)
    Unpaid
Principal
Balance
    Valuation
Allowance
    Commitments
to Lend
Additional
Funds
 

March 31, 2012

                               

Commercial

  $ 568     $ 1,400     $ 54     $ 57  

Commercial real estate

    1,389       2,350       105       9  

Residential mortgages

    2,703       3,290       487       1  

Credit card

    560       560       208        

Other retail

    188       197       56        
                                 

Total impaired loans, excluding GNMA and covered loans

    5,408       7,797       910       67  

Loans purchased from GNMA mortgage pools

    1,288       1,288       20        

Covered loans

    1,185       1,533       34       24  
                                 

Total

  $ 7,881     $ 10,618     $ 964     $ 91  
                                 

December 31, 2011

                               

Commercial

  $ 657     $ 1,437     $ 62     $ 68  

Commercial real estate

    1,436       2,503       124       25  

Residential mortgages

    2,652       3,193       482       2  

Credit card

    584       584       219        

Other retail

    188       197       57        
                                 

Total impaired loans, excluding GNMA and covered loans

    5,517       7,914       944       95  

Loans purchased from GNMA mortgage pools

    1,265       1,265       18        

Covered loans

    1,170       1,642       43       49  
                                 

Total

  $ 7,952     $ 10,821     $ 1,005     $ 144  
                                 

 

(a) Substantially all loans classified as impaired at March 31, 2012 and December 31, 2011, had an associated allowance for credit losses.

Additional information on impaired loans follows:

 

                                 
    2012     2011  

Three Months Ended March 31

(Dollars in Millions)

  Average
Recorded
Investment
    Interest
Income
Recognized
    Average
Recorded
Investment
    Interest
Income
Recognized
 

Commercial

  $ 569     $ 3     $ 547     $ 1  

Commercial real estate

    1,524       7       1,481       2  

Residential mortgages

    2,638       26       2,507       25  

Credit card

    548       8       459       3  

Other retail

    180       2       157       1  
                                 

Total impaired loans, excluding GNMA and covered loans

    5,459       46       5,151       32  

Loans purchased from GNMA mortgage pools

    1,277       15       162       4  

Covered loans

    1,178       2       1,198       14  
                                 

Total

  $ 7,914     $ 63     $ 6,511     $ 50  
                                 

Troubled Debt Restructurings In certain circumstances, the Company may modify the terms of a loan to maximize the collection of amounts due when a borrower is experiencing financial difficulties or is expected to experience difficulties in the near-term. Concessionary modifications are classified as TDRs unless the modification results in only an insignificant delay in payments to be received. The Company accrues interest on TDRs if the borrower complies with the revised terms and conditions as agreed upon with the Company and has demonstrated repayment performance at a level commensurate with the modified terms over several payment cycles. To the extent a previous restructuring was insignificant, the Company considers the cumulative effect of past restructurings related to the receivable when determining whether a current restructuring is a TDR. Loans classified as TDRs are considered impaired loans for reporting and measurement purposes.

The following table provides a summary of loans modified as TDRs during the periods presented, by portfolio class:

 

                                                         
    2012            2011  

Three Months Ended March 31

(Dollars in Millions)

  Number
of Loans
   

Pre-Modification
Outstanding

Loan

Balance

   

Post-Modification
Outstanding

Loan

Balance (d)

           Number
of Loans
   

Pre-Modification
Outstanding

Loan

Balance

   

Post-Modification
Outstanding

Loan

Balance (d)

 

Commercial

    1,279     $ 91     $ 72               1,355     $ 95     $ 92  

Commercial real estate

    111       204       197               159       402       385  

Residential mortgages

    621       111       107       (a     955       195       193  

Credit card

    14,218       80       80               14,410       88       88  

Other retail

    988       15       15       (b     1,011       19       19  
                                                         

Total loans, excluding GNMA and covered loans

    17,217       501       471               17,890       799       777  

Loans purchased from GNMA mortgage pools

    1,400       179       187       (c     2,253       301       324  

Covered loans

    43       140       137               96       218       213  
                                                         

Total loans

    18,660     $ 820     $ 795               20,239     $ 1,318     $ 1,314  
                                                         

 

(a) Residential mortgage TDRs include trial period arrangements offered to customers during the period and the post-modification balances for these loans reflect the current outstanding balance until a permanent modification is made. At March 31, 2012, 325 loans with outstanding balances of $57 million were in a trial period and have an estimated post-modification balance of $59 million assuming permanent modification occurs at the end of the trial period.
(b) At March 31, 2012, 32 home equity and second mortgage loans with outstanding balances of $2 million were in a trial period and have an estimated post-modification balance of $1 million assuming permanent modification occurs at the end of the trial period.
(c) At March 31, 2012, 1,104 loans purchased from GNMA mortgage pools with outstanding balances of $139 million were in a trial period and have an estimated post-modification balance of $147 million assuming permanent modification occurs at the end of the trial period.
(d) Post-modification balances for residential mortgages, home equity and second mortgages, and loans purchased from GNMA mortgage pools typically include capitalization of unpaid accrued interest and/or fees under the various modification programs.

Many of the Company’s TDRs are determined on a case-by-case basis in connection with ongoing loan collection processes. However, the Company has also implemented certain restructuring programs that may result in TDRs.

For the commercial lending segment, modifications generally result in the Company working with borrowers on a case-by-case basis. Commercial and commercial real estate modifications generally include extensions of the maturity date and may be accompanied by an increase or decrease to the interest rate, which may not be deemed a market rate of interest. In addition, the Company may work with the borrower in identifying other changes that mitigate loss to the Company, which may include additional collateral or guarantees to support the loan. To a lesser extent, the Company may waive contractual principal. The Company classifies these concessions as TDRs to the extent the Company determines that the borrower is experiencing financial difficulty.

Modifications for the consumer lending segment are generally part of programs the Company has initiated. The Company participates in the U.S. Department of Treasury Home Affordable Modification Program (“HAMP”). HAMP gives qualifying homeowners an opportunity to permanently modify residential mortgage loans and achieve more affordable monthly payments, with the U.S. Department of Treasury compensating the Company for a portion of the reduction in monthly amounts due from borrowers participating in this program. The Company also modifies residential mortgage loans under Federal Housing Administration, Department of Veterans Affairs, or other internal programs. Under these programs, the Company provides concessions to qualifying borrowers experiencing financial difficulties. The concessions may include adjustments to interest rates, conversion of adjustable rates to fixed rates, extension of maturity dates or deferrals of payments, capitalization of accrued interest and/or outstanding advances, or in limited situations, partial forgiveness of loan principal. In most instances, participation in residential mortgage loan restructuring programs requires the customer to complete a short-term trial period. A permanent loan modification is contingent on the customer successfully completing the trial period arrangement and the loan documents are not modified until that time. The Company reports loans in a trial period arrangement as TDRs.

Credit card and other retail loan modifications are generally part of two distinct restructuring programs. The Company offers workout programs providing customers experiencing financial difficulty with modifications whereby balances may be amortized up to 60 months, and generally include waiver of fees and reduced interest rates. The Company also provides modification programs to qualifying customers experiencing a temporary financial hardship in which reductions are made to monthly required minimum payments for up to 12 months. Balances related to these programs are generally frozen, however, may be reopened upon successful exit of the program, in which account privileges may be restored.

Modifications to loans in the covered segment are similar in nature to that described above for non-covered loans, and the evaluation and determination of TDR status is similar, except that acquired loans restructured after acquisition are not considered TDRs for purposes of the Company’s accounting and disclosure if the loans evidenced credit deterioration as of the acquisition date and are accounted for in pools. Losses associated with the modification on covered loans, including the economic impact of interest rate reductions, are generally eligible for reimbursement under loss sharing agreements with the FDIC.

The following table provides a summary of TDR loans that defaulted (fully or partially charged-off or became 90 days or more past due) during the periods presented that were modified as TDRs within 12 months previous to default:

 

                                 
    2012     2011  

Three Months Ended March 31

(Dollars in Millions)

  Number
of Loans
    Amount
Defaulted
    Number
of Loans
    Amount
Defaulted
 

Commercial

    241     $ 21       89     $ 5  

Commercial real estate

    54       92              

Residential mortgages

    64       12       343       74  

Credit card

    2,526       15       1,713       8  

Other retail

    184       3       83       2  
                                 

Total loans, excluding GNMA and covered loans

    3,069       143       2,228       89  

Loans purchased from GNMA mortgage pools

    221       33       156       20  

Covered loans

    34       60              
                                 

Total loans

    3,324     $ 236       2,384     $ 109  
                                 

In addition to the defaults in the table above, during the three months ended March 31, 2012, the Company had 995 residential mortgage loans, home equity and second mortgage loans, and loans purchased from GNMA mortgage pools with aggregate outstanding balances of $141 million, where borrowers did not successfully complete the trial period arrangement and therefore are no longer eligible for a permanent modification under the applicable modification program.

The carrying amount of the covered assets consisted of purchased impaired loans, purchased nonimpaired loans, and other assets as shown in the following table:

 

                                                                 
    March 31, 2012     December 31, 2011  
(Dollars in Millions)   Purchased
Impaired
Loans
    Purchased
Nonimpaired
Loans
    Other
Assets
    Total     Purchased
Impaired
Loans
    Purchased
Nonimpaired
Loans
    Other
Assets
    Total  

Commercial loans

  $ 88     $ 118     $     $ 206     $ 68     $ 137     $     $ 205  

Commercial real estate loans

    1,842       3,742             5,584       1,956       4,037             5,993  

Residential mortgage loans

    3,707       1,310             5,017       3,830       1,360             5,190  

Credit card loans

          5             5             6             6  

Other retail loans

          849             849             867             867  

Losses reimbursable by the FDIC

                2,517       2,517                   2,526       2,526  
                                                                 

Covered loans

    5,637       6,024       2,517       14,178       5,854       6,407       2,526       14,787  

Foreclosed real estate

                233       233                   274       274  
                                                                 

Total covered assets

  $ 5,637     $ 6,024     $ 2,750     $ 14,411     $ 5,854     $ 6,407     $ 2,800     $ 15,061  
                                                                 

At March 31, 2012, $.1 billion of the purchased impaired loans included in covered loans were classified as nonperforming assets, compared with $.2 billion at December 31, 2011, because the expected cash flows are primarily based on the liquidation of underlying collateral and the timing and amount of the cash flows could not be reasonably estimated. Interest income is recognized on other purchased impaired loans through accretion of the difference between the carrying amount of those loans and their expected cash flows. The initial determination of the fair value of the purchased loans includes the impact of expected credit losses and, therefore, no allowance for credit losses is recorded at the purchase date. To the extent credit deterioration occurs after the date of acquisition, the Company records an allowance for credit losses.

Net gains on the sale of loans of $287 million and $215 million for the three months ended March 31, 2012 and 2011, respectively, were included in noninterest income, primarily in mortgage banking revenue.