XML 26 R48.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Values of Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2011
Fair Values of Assets and Liabilities [Abstract]  
Valuation assumption ranges for Level 3 non-agency mortgage-backed securities
                                                     
    Prime (a)          Non-prime  
     Minimum     Maximum     Average          Minimum     Maximum     Average  

December 31, 2011

                                                   

Estimated lifetime prepayment rates

    4     23     13         1     13     6

Lifetime probability of default rates

          14       2                 20       7  

Lifetime loss severity rates

    9       80       39           8       88       54  

Discount margin

    3       36       7           5       40       11  

December 31, 2010

                                                   

Estimated lifetime prepayment rates

    4     28     13         1     13     6

Lifetime probability of default rates

          14       1                 20       8  

Lifetime loss severity rates

    16       100       41           10       88       56  

Discount margin

    3       30       6           3       40       11  

 

(a) Prime securities are those designated as such by the issuer or those with underlying asset characteristics and/or credit enhancements consistent with securities designated as prime.
Balances of assets and liabilities measured at fair value on a recurring basis
                                         
(Dollars in Millions)   Level 1     Level 2     Level 3     Netting     Total  

December 31, 2011

                                       

Available-for-sale securities

                                       

U.S. Treasury and agencies

  $ 562     $ 495     $     $     $ 1,057  

Mortgage-backed securities

                                       

Residential

                                       

Agency

          40,314                   40,314  

Non-agency

                                       

Prime

                803             803  

Non-prime

                802               802  

Commercial

                                       

Agency

          140                   140  

Non-agency

                42             42  

Asset-backed securities

                                       

Collateralized debt obligations/Collateralized loan obligations

          86       120             206  

Other

          564       117             681  

Obligations of state and political subdivisions

          6,539                   6,539  

Obligations of foreign governments

          6                   6  

Corporate debt securities

          818       9             827  

Perpetual preferred securities

          318                   318  

Other investments

    193       9                   202  

Total available-for-sale

    755       49,289       1,893             51,937  

Mortgage loans held for sale

          6,925                   6,925  

Mortgage servicing rights

                1,519             1,519  

Derivative assets

          632       1,281       (294     1,619  

Other assets

    146       467                   613  

Total

  $ 901     $ 57,313     $ 4,693     $ (294   $ 62,613  

Derivative liabilities

  $     $ 2,501     $ 53     $ (1,889   $ 665  

Other liabilities

    75       538                   613  

Total

  $ 75     $ 3,039     $ 53     $ (1,889   $ 1,278  

December 31, 2010

                                       

Available-for-sale securities

                                       

U.S. Treasury and agencies

  $ 873     $ 1,664     $     $     $ 2,537  

Mortgage-backed securities

                                       

Residential

                                       

Agency

          37,703                   37,703  

Non-agency

                                       

Prime

                1,103             1,103  

Non-prime

                947             947  

Commercial

                                       

Agency

          197                   197  

Non-agency

                50             50  

Asset-backed securities

                                       

Collateralized debt obligations/Collateralized loan obligations

          89       135             224  

Other

          587       133             720  

Obligations of state and political subdivisions

          6,417                   6,417  

Obligations of foreign governments

          6                   6  

Corporate debt securities

          949       9             958  

Perpetual preferred securities

          448                   448  

Other investments

    181       18                   199  

Total available-for-sale

    1,054       48,078       2,377             51,509  

Mortgage loans held for sale

          8,100                   8,100  

Mortgage servicing rights

                1,837             1,837  

Derivative assets

          846       953       (280     1,519  

Other assets

          470                   470  

Total

  $ 1,054     $ 57,494     $ 5,167     $ (280   $ 63,435  

Derivative liabilities

  $     $ 2,072     $ 102     $ (1,163   $ 1,011  

Other liabilities

          470                   470  

Total

  $     $ 2,542     $ 102     $ (1,163   $ 1,481  
Changes in fair value for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3)
                                                         
(Dollars in Millions)   Beginning
of Period
Balance
    Net Gains
(Losses)
Included in
Net
Income
    Net Gains
(Losses)
Included in
Other
Comprehensive
Income (Loss)
    Net Total
Purchases,
Sales, Principal
Payments,
Issuances and
Settlements
    Transfers into
Level 3
    End
of Period
Balance
    Net Change in
Unrealized Gains
(Losses) Relating
to Assets
Still Held at
End of Period
 

2011

                                                       

Available-for-sale securities

                                                       

Mortgage-backed securities

                                                       

Residential non-agency

                                                       

Prime

  $ 1,103     $ 6     $ 4     $ (310   $     $ 803     $ (4

Non-prime

    947       (7     1       (139           802       1  

Commercial non-agency

    50       3       (3     (8           42       (2

Asset-backed securities

                                                       

Collateralized debt
obligations/Collateralized
loan obligations

    135       13       5       (33           120       5  

Other

    133       10       (7     (19           117       (7

Corporate debt securities

    9                               9        

Total available-for-sale

    2,377       25  (a)            (509           1,893       (7

Mortgage servicing rights

    1,837       (972 )(b)            654             1,519       (972 )(b) 

Net derivative assets and liabilities

    851       1,550  (c)            (1,173           1,228       (383 )(d) 

2010

                                                       

Available-for-sale securities

                                                       

Mortgage-backed securities

                                                       

Residential non-agency

                                                       

Prime

  $ 1,429     $ 2     $ 82     $ (410   $     $ 1,103     $ 76  

Non-prime

    968       (47     146       (120           947       145  

Commercial non-agency

    13       2       3       32             50       3  

Asset-backed securities

                                                       

Collateralized debt obligations/Collateralized loan obligations

    98       7             30             135       4  

Other

    357       2       11       (237           133       12  

Corporate debt securities

    10       (1                       9        

Other investments

    231       5       10       (246                  

Total available-for-sale

    3,106       (30 )(e)      252       (951           2,377       240  

Mortgage servicing rights

    1,749       (616 )(b)            704             1,837       (616 )(b) 

Net derivative assets and liabilities

    815       1,427  (f)            (1,391           851       (318 )(g) 

2009

                                                       

Available-for-sale securities

                                                       

Mortgage-backed securities

                                                       

Residential non-agency

                                                       

Prime

  $ 183     $ (4   $ 542     $ (1,540   $ 2,248     $ 1,429     $ 358  

Non-prime

    1,022       (141     151       (197     133       968       29  

Commercial non-agency

    17       (1     (1     (3     1       13       (1

Asset-backed securities

                                                       

Collateralized debt obligations/Collateralized loan obligations

    86       (3     2       9       4       98       3  

Other

    523       (180     101       (90     3       357       3  

Corporate debt securities

    13       (3                       10        

Other investments

          2       (10     (4     243       231       (10

Total available-for-sale

    1,844       (330 )(h)      785       (1,825     2,632       3,106       382  

Mortgage servicing rights

    1,194       (394 )(b)            949             1,749       (394 )(b) 

Net derivative assets and liabilities

    1,698       (755 )(i)            (129     1       815       (1,328 )(j) 

 

(a) Approximately $(31) million included in securities gains (losses) and $56 million included in interest income.
(b) Included in mortgage banking revenue.
(c) Approximately $716 million included in other noninterest income and $834 million included in mortgage banking revenue.
(d) Approximately $262 million included in other noninterest income and $(645) million included in mortgage banking revenue.
(e) Approximately $(91) million included in securities gains (losses) and $61 million included in interest income.
(f) Approximately $632 million included in other noninterest income and $795 million included in mortgage banking revenue.
(g) Approximately $483 million included in other noninterest income and $(801) million included in mortgage banking revenue.
(h) Approximately $(361) million included in securities gains (losses) and $31 million included in interest income.
(i) Approximately $(1.4) billion included in other noninterest income and $611 million included in mortgage banking revenue.
(j) Approximately $(630) million included in other noninterest income and $(698) million included in mortgage banking revenue.
Additional detail of purchases, sales, principal payments, issuances and settlements
                                                 
(Dollars in Millions)   Purchases     Sales     Principal
Payments
    Issuances     Settlements     Net Total  

Available-for-sale securities

                                               

Mortgage-backed securities

                                               

Residential non-agency

                                               

Prime

  $     $ (115   $ (195   $     $     $ (310

Non-prime

          (13     (126                 (139

Commercial non-agency

          (4     (4                 (8

Asset-backed securities

                                               

Collateralized debt obligations/Collateralized loan obligations

                (33                 (33

Other

    5             (24                 (19

Total available-for-sale

    5       (132     (382                 (509

Mortgage servicing rights

    35                   619 (a)            654  

Net derivative assets and liabilities

    1       (8                 (1,166     (1,173

 

(a) Represents MSRs capitalized during the period
Adjusted carrying values for assets measured at fair value on a nonrecurring basis
                                                                     
    2011          2010  
(Dollars in Millions)   Level 1     Level 2     Level 3     Total          Level 1     Level 2     Level 3     Total  

Loans (a)

  $     $     $ 168     $ 168         $     $ 404     $ 1     $ 405  

Other intangible assets

                                            1       1  

Other assets (b)

                310       310                 816       9       825  

 

(a) Represents the carrying value of loans for which adjustments were based on the fair value of the collateral, excluding loans fully charged-off.
(b) Primarily represents the fair value of foreclosed properties that were measured at fair value based on an appraisal or broker price opinion of the collateral subsequent to their initial acquisition.
Losses recognized related to nonrecurring fair value measurements of individual assets or portfolios
                         
(Dollars in Millions)   2011     2010     2009  

Loans held for sale

  $     $     $ 2  

Loans (a)

    177       363       293  

Other intangible assets

          1       2  

Other assets (b)

    316       308       178  

 

(a) Represents write-downs of loans which were based on the fair value of the collateral, excluding loans fully charged-off.
(b) Primarily represents related losses of foreclosed properties that were measured at fair value subsequent to their initial acquisition.
Difference between the aggregate fair value carrying amount of MLFHS and aggregate unpaid principal amount
                                                     
    2011          2010  
(Dollars in Millions)   Fair Value
Carrying
Amount
    Aggregate
Unpaid
Principal
    Carrying
Amount Over
(Under) Unpaid
Principal
         Fair Value
Carrying
Amount
    Aggregate
Unpaid
Principal
    Carrying
Amount Over
(Under) Unpaid
Principal
 

Total loans

  $ 6,925     $ 6,635     $ 290         $ 8,100     $ 8,034     $ 66  

Nonaccrual loans

    10       15       (5         11       18       (7

Loans 90 days or more past due

    3       4       (1         6       6        
Estimated fair values of financial instruments
                                     
    2011          2010  
(Dollars in Millions)   Carrying
Amount
    Fair
Value
         Carrying
Amount
    Fair
Value
 

Financial Assets

                                   

Cash and due from banks

  $ 13,962     $ 13,962         $ 14,487     $ 14,487  

Investment securities held-to-maturity

    18,877       19,216           1,469       1,419  

Mortgages held for sale (a)

    3       3           4       4  

Other loans held for sale

    228       228           267       267  

Loans

    205,082       206,646           191,751       192,058  

Financial Liabilities

                                   

Deposits

    230,885       231,184           204,252       204,799  

Short-term borrowings

    30,468       30,448           32,557       32,839  

Long-term debt

    31,953       32,664           31,537       31,981  

 

(a) Balance excludes mortgages held for sale for which the fair value option under applicable accounting guidance was elected.