XML 143 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans and Allowance for Credit Losses (Tables)
12 Months Ended
Dec. 31, 2011
Loans and Allowance for Credit Losses [Abstract]  
Composition of the loan portfolio
                 
(Dollars in Millions)   2011     2010  

Commercial

               

Commercial

  $ 50,734     $ 42,272  

Lease financing

    5,914       6,126  

Total commercial

    56,648       48,398  

Commercial real estate

               

Commercial mortgages

    29,664       27,254  

Construction and development

    6,187       7,441  

Total commercial real estate

    35,851       34,695  

Residential mortgages

               

Residential mortgages

    28,669       24,315  

Home equity loans, first liens

    8,413       6,417  

Total residential mortgages

    37,082       30,732  

Credit card

    17,360       16,803  

Other retail

               

Retail leasing

    5,118       4,569  

Home equity and second mortgages

    18,131       18,940  

Revolving credit

    3,344       3,472  

Installment

    5,348       5,459  

Automobile

    11,508       10,897  

Student

    4,658       5,054  

Total other retail

    48,107       48,391  

Total loans, excluding covered loans

    195,048       179,019  

Covered loans

    14,787       18,042  

Total loans

  $ 209,835     $ 197,061  
Changes in the accretable balance for purchased impaired loans
                         
(Dollars in Millions)   2011     2010     2009  

Balance at beginning of period

  $ 2,890     $ 2,845     $ 2,719  

Purchases

    100             356  

Accretion

    (451     (421     (358

Disposals

    (67     (27     (56

Reclassifications (to)/from nonaccretable difference (a)

    184       536       384  

Other

    (37     (43     (200

Balance at end of period

  $ 2,619     $ 2,890     $ 2,845  

 

(a) Primarily relates to changes in expected credit performance and changes in variable rates.
Activity in Allowance for Credit Losses
                                                                 
(Dollars in Millions)   Commercial    

Commercial

Real Estate

   

Residential

Mortgages

   

Credit

Card

   

Other

Retail

   

Total Loans,

Excluding
Covered Loans

    Covered
Loans
    Total
Loans
 

Balance at December 31, 2009

  $ 1,208     $ 1,001     $ 672     $ 1,495     $ 871     $ 5,247     $ 17     $ 5,264  

Add

                                                               

Provision for credit losses

    723       1,135       694       1,100       681       4,333       23       4,356  

Deduct

                                                               

Loans charged off

    918       871       554       1,270       863       4,476       20       4,496  

Less recoveries of loans charged off

    (91     (26     (8     (70     (118     (313     (2     (315

Net loans charged off

    827       845       546       1,200       745       4,163       18       4,181  

Net change for credit losses to be reimbursed by the FDIC

                                        92       92  

Balance at December 31, 2010

  $ 1,104     $ 1,291     $ 820     $ 1,395     $ 807     $ 5,417     $ 114     $ 5,531  

Add

                                                               

Provision for credit losses

    312       361       596       431       628       2,328       15       2,343  

Deduct

                                                               

Loans charged off

    516       543       502       922       733       3,216       13       3,229  

Less recoveries of loans charged off

    (110     (45     (13     (88     (129     (385     (1     (386

Net loans charged off

    406       498       489       834       604       2,831       12       2,843  

Net change for credit losses to be reimbursed by the FDIC

                                        (17     (17

Balance at December 31, 2011

  $ 1,010     $ 1,154     $ 927     $ 992     $ 831     $ 4,914     $ 100     $ 5,014  
Summary of loans by portfolio type
                                         
    Accruing              
(Dollars in Millions)   Current    

30-89 Days

Past Due

    90 Days or
More Past Due
    Nonperforming     Total  

December 31, 2011

                                       

Commercial

  $ 55,991     $ 300     $ 45     $ 312     $ 56,648  

Commercial real estate

    34,800       138       14       899       35,851  

Residential mortgages (a)

    35,664       404       364       650       37,082  

Credit card

    16,662       238       236       224       17,360  

Other retail

    47,516       340       184       67       48,107  

Total loans, excluding covered loans

    190,633       1,420       843       2,152       195,048  

Covered loans

    12,589       362       910       926       14,787  

Total loans

  $ 203,222     $ 1,782     $ 1,753     $ 3,078     $ 209,835  

December 31, 2010

                                       

Commercial

  $ 47,412     $ 325     $ 64     $ 597     $ 48,398  

Commercial real estate

    32,986       415       1       1,293       34,695  

Residential mortgages (a)

    29,140       456       500       636       30,732  

Credit card

    15,993       269       313       228       16,803  

Other retail

    47,706       404       216       65       48,391  

Total loans, excluding covered loans

    173,237       1,869       1,094       2,819       179,019  

Covered loans

    14,951       757       1,090       1,244       18,042  

Total loans

  $ 188,188     $ 2,626     $ 2,184     $ 4,063     $ 197,061  

 

(a) At December 31, 2011, $545 million of loans 30 – 89 days past due and $2.6 billion of loans 90 days or more past due purchased from Government National Mortgage Association (“GNMA”) mortgage pools whose repayments are insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs, were classified as current, compared with $439 million and $2.6 billion at December 31, 2010, respectively.
Additional detail of the allowance for credit losses and related loan balances, by portfolio type
                                                                 
(Dollars in Millions)   Commercial     Commercial
Real Estate
    Residential
Mortgages
    Credit
Card
    Other
Retail
   

Total Loans,

Excluding
Covered Loans

    Covered
Loans
    Total
Loans
 

Allowance balance at December 31, 2011 related to

                                                               

Loans individually evaluated for impairment (a)

  $ 16     $ 61     $ 1     $     $     $ 78     $ 2     $ 80  

TDRs collectively evaluated for impairment

    40       33       490       219       57       839             839  

Other loans collectively evaluated for impairment

    954       1,057       436       773       774       3,994       22       4,016  

Loans acquired with deteriorated credit quality

          3                         3       76       79  

Total allowance for credit losses

  $ 1,010     $ 1,154     $ 927     $ 992     $ 831     $ 4,914     $ 100     $ 5,014  

Allowance balance at December 31, 2010 related to

                                                               

Loans individually evaluated for impairment (a)

  $ 38     $ 55     $     $     $     $ 93     $     $ 93  

TDRs collectively evaluated for impairment

                320       223       30       573             573  

Other loans collectively evaluated for impairment

    1,066       1,235       500       1,172       777       4,750       28       4,778  

Loans acquired with deteriorated credit quality

          1                         1       86       87  

Total allowance for credit losses

  $   1,104     $   1,291     $      820     $   1,395     $      807     $     5,417     $      114     $     5,531  

 

(a) Represents the allowance for credit losses related to loans greater than $5 million classified as nonperforming or TDRs.
                                                                 
(Dollars in Millions)   Commercial     Commercial
Real Estate
    Residential
Mortgages
    Credit
Card
    Other
Retail
    Total Loans,
Excluding
Covered Loans
    Covered
Loans(b)
    Total
Loans
 

December 31, 2011

                                                               

Loans individually evaluated for impairment (a)

  $ 222     $ 812     $ 6     $     $     $ 1,040     $ 204     $ 1,244  

TDRs collectively evaluated for impairment

    277       331       3,430       584       148       4,770       113       4,883  

Other loans collectively evaluated for impairment

    56,138       34,574       33,642       16,776       47,959       189,089       8,616       197,705  

Loans acquired with deteriorated credit quality

    11       134       4                   149       5,854       6,003  

Total loans

  $ 56,648     $ 35,851     $ 37,082     $ 17,360     $ 48,107     $ 195,048     $ 14,787     $ 209,835  

December 31, 2010

                                                               

Loans individually evaluated for impairment (a)

  $ 295     $ 801     $     $     $     $ 1,096     $     $ 1,096  

TDRs collectively evaluated for impairment

                1,957       452       114       2,523             2,523  

Other loans collectively evaluated for impairment

    48,103       33,834       28,775       16,351       48,277       175,340       11,899       187,239  

Loans acquired with deteriorated credit quality

          60                         60       6,143       6,203  

Total loans

  $ 48,398     $ 34,695     $ 30,732     $ 16,803     $ 48,391     $ 179,019     $ 18,042     $ 197,061  
(a) Represents loans greater than $5 million classified as nonperforming or TDRs.
(b) Includes expected reimbursements from the FDIC under loss sharing agreements.
Commercial loans by industry group and geography excluding covered loans
                                     
    December 31, 2011          December 31, 2010  
(Dollars in Millions)   Loans     Percent          Loans     Percent  

Industry Group

                                   

Consumer products and services

  $ 9,106       16.1       $ 7,599       15.7

Financial services

    6,439       11.4           5,785       12.0  

Healthcare

    4,658       8.2           3,744       7.7  

Capital goods

    4,306       7.6           3,696       7.7  

Commercial services and supplies

    4,192       7.4           3,543       7.3  

Public administration

    3,994       7.1           3,390       7.0  

Property management and development

    3,528       6.2           2,489       5.1  

Consumer staples

    2,879       5.1           2,438       5.0  

Energy

    2,324       4.1           1,788       3.7  

Agriculture

    2,222       3.9           2,539       5.3  

Private investors

    2,111       3.7           1,712       3.5  

Transportation

    2,015       3.6           1,926       4.0  

Paper and forestry products, mining and basic materials

    1,959       3.4           1,738       3.6  

Information technology

    1,749       3.1           1,543       3.2  

Other

    5,166       9.1           4,468       9.2  

Total

  $ 56,648       100.0       $ 48,398       100.0

Geography

                                   

California

  $ 6,664       11.8       $ 5,588       11.5

Colorado

    2,292       4.0           1,974       4.1  

Illinois

    3,110       5.5           2,457       5.1  

Minnesota

    3,968       7.0           3,993       8.2  

Missouri

    2,499       4.4           2,020       4.2  

Ohio

    3,050       5.4           2,464       5.1  

Oregon

    1,514       2.7           1,508       3.1  

Washington

    2,568       4.5           2,259       4.7  

Wisconsin

    2,357       4.2           2,144       4.4  

Iowa, Kansas, Nebraska, North Dakota, South Dakota

    3,586       6.3           3,465       7.2  

Arkansas, Indiana, Kentucky, Tennessee

    3,246       5.7           2,798       5.8  

Idaho, Montana, Wyoming

    1,113       2.0           1,069       2.2  

Arizona, Nevada, New Mexico, Utah

    2,351       4.1           1,741       3.6  

Total banking region

    38,318       67.6           33,480       69.2  

Outside the Company’s banking region

                                   

Florida, Michigan, New York, Pennsylvania, Texas

    9,204       16.3           7,608       15.7  

All other states

    9,126       16.1           7,310       15.1  

Total outside the Company’s banking region

    18,330       32.4           14,918       30.8  

Total

  $ 56,648       100.0       $ 48,398       100.0
Additional detail of impaired loans by portfolio type
                                 
(Dollars in Millions)   Period-end
Recorded
Investment (a)
    Unpaid
Principal
Balance
    Valuation
Allowance
   

Commitments

to Lend

Additional

Funds

 

December 31, 2011

                               

Commercial

  $ 657     $ 1,437     $ 62     $ 68  

Commercial real estate

    1,436       2,503       124       25  

Residential mortgages

    2,652       3,193       482       2  

Credit card

    584       584       219        

Other retail

    188       197       57        

Total impaired loans, excluding GNMA and covered loans

    5,517       7,914       944       95  

Loans purchased from GNMA mortgage pools

    1,265       1,265       18        

Covered loans

    1,170       1,642       43       49  

Total

  $ 7,952     $ 10,821     $ 1,005     $ 144  

December 31, 2010

                               

Commercial

  $ 596     $ 1,631     $ 59     $ 80  

Commercial real estate

    1,308       2,659       118       17  

Residential mortgages

    2,440       2,877       334        

Credit card

    452       452       218        

Other retail

    152       189       32        

Total

  $ 4,948     $ 7,808     $ 761     $ 97  

 

(a) Substantially all loans classified as impaired at December 31, 2011 and 2010, had an associated allowance for credit losses. The total amount of interest income recognized during 2011 on loans classified as impaired at December 31, 2011, excluding those acquired with deteriorated credit quality, was $358 million, compared to what would have been recognized at the original contractual terms of the loans of $523 million.
                 
(Dollars in Millions)   Average
Recorded
Investment
    Interest
Income
Recognized
 

2011

               

Commercial

  $ 534     $ 12  

Commercial real estate

    1,537       18  

Residential mortgages

    2,557       100  

Credit card

    485       15  

Other retail

    164       5  

Total impaired loans, excluding GNMA and covered loans

    5,277       150  

Loans purchased from GNMA mortgage pools

    710       25  

Covered loans

    780       11  

Total

  $ 6,767     $ 186  

2010

               

Commercial

  $ 693     $ 8  

Commercial real estate

    1,601       2  

Residential mortgages

    2,297       72  

Credit card

    418       11  

Other retail

    150       6  

Total

  $ 5,159     $ 99  
Commercial Real Estate by Property Type and Geography, Excluding Covered Loans
                                     
    December 31, 2011          December 31, 2010  
(Dollars in Millions)   Loans     Percent          Loans     Percent  

Property Type

                                   

Business owner occupied

  $ 11,756       32.8       $ 11,416       32.9

Commercial property

                                   

Industrial

    1,561       4.4           1,530       4.4  

Office

    4,590       12.8           3,783       10.9  

Retail

    4,402       12.3           4,288       12.4  

Other commercial

    3,632       10.1           3,551       10.2  

Homebuilders

                                   

Condominiums

    283       .8           463       1.3  

Other residential

    988       2.8           1,144       3.3  

Multi-family

    6,293       17.5           6,130       17.7  

Hotel/motel

    2,041       5.7           2,134       6.2  

Health care facilities

    305       .8           256       .7  

Total

  $ 35,851       100.0       $ 34,695       100.0

Geography

                                   

California

  $ 7,634       21.3       $ 7,515       21.6

Colorado

    1,569       4.4           1,524       4.4  

Illinois

    1,411       3.9           1,248       3.6  

Minnesota

    1,891       5.3           1,805       5.2  

Missouri

    1,599       4.4           1,558       4.5  

Ohio

    1,436       4.0           1,402       4.0  

Oregon

    1,961       5.5           1,809       5.2  

Washington

    3,540       9.9           3,488       10.1  

Wisconsin

    1,892       5.3           1,724       5.0  

Iowa, Kansas, Nebraska, North Dakota, South Dakota

    2,295       6.4           2,205       6.4  

Arkansas, Indiana, Kentucky, Tennessee

    1,736       4.8           1,634       4.7  

Idaho, Montana, Wyoming

    1,183       3.3           1,185       3.4  

Arizona, Nevada, New Mexico, Utah

    3,189       8.9           2,938       8.5  

Total banking region

    31,336       87.4           30,035       86.6  

Outside the Company’s banking region

                                   

Florida, Michigan, New York, Pennsylvania, Texas

    2,470       6.9           2,711       7.8  

All other states

    2,045       5.7           1,949       5.6  

Total outside Company’s banking region

    4,515       12.6           4,660       13.4  

Total

  $ 35,851       100.0       $ 34,695       100.0
Loans modified as TDRs have subsequently been fully or partially charged-off
                 
(Dollars in Millions)  

Number

of Loans

   

Amount

Defaulted

 

Commercial

    665     $ 26  

Commercial real estate

    64       67  

Residential mortgages

    623       127  

Credit card

    8,046       43  

Other retail

    529       8  

Total loans, excluding GNMA and covered loans

    9,927       271  

Loans purchased from GNMA mortgage pools

    857       124  

Covered loans

    11       26  

Total loans

    10,795     $ 421  
Carrying amount of the covered assets
                                                                     
    2011          2010  
(Dollars in Millions)  

Purchased

Impaired

Loans

   

Purchased

Nonimpaired

Loans

   

Other

Assets

    Total         

Purchased

Impaired

Loans

   

Purchased

Nonimpaired

Loans

   

Other

Assets

    Total  

Commercial loans

  $ 68     $ 137     $     $ 205         $ 70     $ 260     $     $ 330  

Commercial real estate loans

    1,956       4,037             5,993           2,254       5,952             8,206  

Residential mortgage loans

    3,830       1,360             5,190           3,819       1,620             5,439  

Credit card loans

          6             6                 5             5  

Other retail loans

          867             867                 925             925  

Losses reimbursable by the FDIC

                2,526       2,526                       3,137       3,137  

Covered loans

    5,854       6,407       2,526       14,787           6,143       8,762       3,137       18,042  

Foreclosed real estate

                274       274                       453       453  

Total covered assets

  $ 5,854     $ 6,407     $ 2,800     $ 15,061         $ 6,143     $ 8,762     $ 3,590     $ 18,495  
Summary of loans by portfolio type and the Company's internal credit quality rating
                                         
          Criticized        
(Dollars in Millions)   Pass    

Special

Mention

    Classified (a)    

Total

Criticized

    Total  

December 31, 2011

                                       

Commercial

  $ 54,003     $ 1,047     $ 1,598     $ 2,645     $ 56,648  

Commercial real estate

    30,733       793       4,325       5,118       35,851  

Residential mortgages (b)

    35,814       19       1,249       1,268       37,082  

Credit card

    16,910             450       450       17,360  

Other retail

    47,665       24       418       442       48,107  

Total loans, excluding covered loans

    185,125       1,883       8,040       9,923       195,048  

Covered loans

    13,966       187       634       821       14,787  

Total loans

  $ 199,091     $ 2,070     $ 8,674     $ 10,744     $ 209,835  

Total outstanding commitments

  $ 410,457     $ 3,418     $ 9,690     $ 13,108     $ 423,565  

December 31, 2010

                                       

Commercial

  $ 44,595     $ 1,545     $ 2,258     $ 3,803     $ 48,398  

Commercial real estate

    28,155       1,540       5,000       6,540       34,695  

Residential mortgages (b)

    29,355       29       1,348       1,377       30,732  

Credit card

    16,262             541       541       16,803  

Other retail

    47,906       70       415       485       48,391  

Total loans, excluding covered loans

    166,273       3,184       9,562       12,746       179,019  

Covered loans

    17,073       283       686       969       18,042  

Total loans

  $ 183,346     $ 3,467     $ 10,248     $ 13,715     $ 197,061  

Total outstanding commitments

  $ 370,031     $ 4,923     $ 11,576     $ 16,499     $ 386,530  

 

(a) Classified rating on consumer loans primarily based on delinquency status.
(b) At December 31, 2011, $2.6 billion of GNMA loans 90 days or more past due and $2.0 billion of restructured GNMA loans whose repayments are insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs were classified with a pass rating, compared with $2.6 billion and $1.1 billion at December 31, 2010, respectively.
Loans modified as TDRs
                         
(Dollars in Millions)  

Number

of Loans

   

Pre-Modification

Outstanding

Loan

Balance

   

Post-Modification

Outstanding
Loan Balance

 

Commercial

    5,285     $ 456     $ 427  

Commercial real estate

    506       1,078       1,060  

Residential mortgages

    3,611       708       704 (a) 

Credit card

    55,951       322       321  

Other retail

    4,028       73       72 (b) 

Total loans, excluding GNMA and covered loans

    69,381       2,637       2,584  

Loans purchased from GNMA mortgage pools

    9,569       1,277       1,356 (c)(d) 

Covered loans

    283       604       575  

Total loans

    79,233     $ 4,518     $ 4,515  

 

(a) Residential mortgage and home equity and second mortgage TDRs include trial period arrangements offered to customers during the period and the post-modification balances for these loans reflect the current outstanding balance until a permanent modification is made. At December 31, 2011, 451 loans with outstanding balances of $75 million were in a trial period and have an estimated post-modification balance of $88 million assuming permanent modification occurs at the end of the trial period.
(b) At December 31, 2011, 53 home equity and second mortgage loans with outstanding balances of $3 million were in a trial period and have an estimated post-modification balance of $5 million assuming permanent modification occurs at the end of the trial period.
(c) At December 31, 2011, 1,591 loans with outstanding balances of $207 million were in a trial period and have an estimated post-modification balance of $232 million assuming permanent modification occurs at the end of the trial period.
(d) Post-modification balances typically include capitalization of unpaid accrued interest and/or fees under the various modification programs.
Summary of Nonperforming Assets
                                         

At December 31 (Dollars in Millions)

  2011     2010     2009     2008     2007  

Commercial

                                       

Commercial

  $ 280     $ 519     $ 866     $ 290     $ 128  

Lease financing

    32       78       125       102       53  

Total commercial

    312       597       991       392       181  

Commercial Real Estate

                                       

Commercial mortgages

    354       545       581       294       84  

Construction and development

    545       748       1,192       780       209  

Total commercial real estate

    899       1,293       1,773       1,074       293  

Residential Mortgages (b)

    650       636       467       210       54  

Credit Card

    224       228       142       67       14  

Other Retail

                                       

Retail leasing

                             

Other

    67       65       62       25       15  

Total other retail

    67       65       62       25       15  

Total nonperforming loans, excluding covered loans

    2,152       2,819       3,435       1,768       557  

Covered Loans

    926       1,244       1,350       369        

Total nonperforming loans

    3,078       4,063       4,785       2,137       557  

Other Real Estate (c)(d)

    404       511       437       190       111  

Covered Other Real Estate (d)

    274       453       653       274        

Other Assets

    18       21       32       23       22  

Total nonperforming assets

  $ 3,774     $ 5,048     $ 5,907     $ 2,624     $ 690  

Total nonperforming assets, excluding covered assets

  $ 2,574     $ 3,351     $ 3,904     $ 1,981     $ 690  

Excluding covered assets:

                                       

Accruing loans 90 days or more past due (b)

  $ 843     $ 1,094     $ 1,525     $ 967     $ 584  

Nonperforming loans to total loans

    1.10     1.57     1.99     1.02     .36

Nonperforming assets to total loans plus other real estate (c)

    1.32     1.87     2.25     1.14     .45

Including covered assets:

                                       

Accruing loans 90 days or more past due (b)

  $ 1,753     $ 2,184     $ 2,309     $ 1,554     $ 584  

Nonperforming loans to total loans

    1.47     2.06     2.46     1.16     .36

Nonperforming assets to total loans plus other real estate (c)

    1.79     2.55     3.02     1.42     .45

Changes in Nonperforming Assets

                               
(Dollars in Millions)   Commercial and
Commercial
Real Estate
    Credit Card,
Other Retail
and Residential
Mortgages (f)
    Covered
Assets
    Total  

Balance December 31, 2010

  $ 2,204     $ 1,147     $ 1,697     $ 5,048  

Additions to nonperforming assets

                               

New nonaccrual loans and foreclosed properties

    1,514       750       626       2,890  

Advances on loans

    68             5       73  

Total additions

    1,582       750       631       2,963  

Reductions in nonperforming assets

                               

Paydowns, payoffs

    (677     (332     (453     (1,462

Net sales

    (463     (70     (385     (918

Return to performing status

    (246     (91     (291     (628

Net charge-offs (e)

    (925     (305     1       (1,229

Total reductions

    (2,311     (798     (1,128     (4,237

Net additions to (reductions in) nonperforming assets

    (729     (48     (497     (1,274

Balance December 31, 2011

  $ 1,475     $ 1,099     $ 1,200     $ 3,774  

 

(a) Throughout this document, nonperforming assets and related ratios do not include accruing loans 90 days or more past due.
(b) Excludes $2.6 billion, $2.6 billion, $2.2 billion, $1.1 billion and $.6 billion at December 31, 2011, 2010, 2009, 2008 and 2007, respectively, of loans purchased from GNMA mortgage pools that are 90 days or more past due that continue to accrue interest, as their repayments are primarily insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs.
(c) Foreclosured GNMA loans of $692 million, $575 million, $359 million, $209 million and $102 million at December 31, 2011, 2010, 2009, 2008 and 2007, respectively, continue to accrue interest and are recorded as other assets and excluded from nonperforming assets because they are insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs.
(d) Includes equity investments in entities whose principal assets are other real estate owned.
(e) Charge-offs exclude actions for certain card products and loan sales that were not classified as nonperforming at the time the charge-off occurred.
(f) Residential mortgage information excludes changes related to residential mortgages serviced by others.