XML 35 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investment Securities (Tables)
12 Months Ended
Dec. 31, 2011
Investment Securities [Abstract]  
Investment Securities held to maturity and Available for sale
                                                                                     
    2011          2010  
                Unrealized Losses                            Unrealized Losses        
(Dollars in Millions)   Amortized
Cost
    Unrealized
Gains
   

Other-
than-
Temporary

(d)

    Other (e)     Fair Value          Amortized
Cost
    Unrealized
Gains
   

Other-
than-
Temporary

(d)

    Other (e)     Fair Value  

Held-to-maturity (a)

                                                                                   

U.S. Treasury and agencies

  $ 2,560     $ 35     $     $     $ 2,595         $ 165     $     $     $ (1   $ 164  

Mortgage-backed securities

                                                                                   

Residential

                                                                                   

Agency

    16,085       333             (3     16,415           847                   (4     843  

Non-agency

                                                                                   

non-prime

    2                         2           3                         3  

Commercial

                                                                                   

non-agency

    4                   (2     2           10                   (5     5  

Asset-backed securities

                                                                                   

Collateralized debt
obligations/Collaterized
loan obligations

    52       13             (2     63           157       13             (18     152  

Other

    23       1       (6     (1     17           127             (1     (7     119  

Obligations of state and political subdivisions

    23       1             (1     23           27       1             (1     27  

Obligations of foreign governments

    7                         7           7                         7  

Other debt securities

    121                   (29     92           126                   (27     99  

Total held-to-maturity

  $ 18,877     $ 383     $ (6   $ (38   $ 19,216         $ 1,469     $ 14     $ (1   $ (63   $ 1,419  

Available-for-sale (b)

                                                                                   

U.S. Treasury and agencies

  $ 1,045     $ 13     $     $ (1   $ 1,057         $ 2,559     $ 6     $     $ (28   $ 2,537  

Mortgage-backed securities

                                                                                   

Residential

                                                                                   

Agency

    39,337       981             (4     40,314           37,144       718             (159     37,703  

Non-agency

                                                                                   

Prime (c)

    911       5       (63     (50     803           1,216       12       (86     (39     1,103  

Non-prime

    1,047       9       (247     (7     802           1,193       15       (243     (18     947  

Commercial

                                                                                   

Agency

    133       7                   140           194       5             (2     197  

Non-agency

    42       2             (2     42           47       3                   50  

Asset-backed securities

                                                                                   

Collateralized debt obligations/Collaterized loan obligations

    180       31       (3     (2     206           204       23       (2     (1     224  

Other

    694       16       (5     (24     681           709       23       (3     (9     720  

Obligations of state and political subdivisions

    6,394       167             (22     6,539           6,835       3             (421     6,417  

Obligations of foreign governments

    6                         6           6                         6  

Corporate debt securities

    1,000       1             (174     827           1,109                   (151     958  

Perpetual preferred securities

    379       25             (86     318           456       41             (49     448  

Other investments

    188       15             (1     202           183       17             (1     199  

Total available-for-sale

  $ 51,356     $ 1,272     $ (318   $ (373   $ 51,937         $ 51,855     $ 866     $ (334   $ (878   $ 51,509  

 

(a) Held-to-maturity securities are carried at historical cost adjusted for amortization of premiums and accretion of discounts and credit-related other-than-temporary impairment.
(b) Available-for-sale securities are carried at fair value with unrealized net gains or losses reported within accumulated other comprehensive income (loss) in shareholders’ equity.
(c) Prime securities are those designated as such by the issuer or those with underlying asset characteristics and/or credit enhancements consistent with securities designated as prime.
(d) Represents impairment not related to credit for those securities that have been determined to be other-than-temporarily impaired.
(e) Represents unrealized losses on securities that have not been determined to be other-than-temporarily impaired.
Amount of interest income from taxable and nontaxable investment securities
                         
Year Ended December 31 (Dollars in Millions)   2011     2010     2009  

Taxable

  $ 1,517     $ 1,292     $ 1,295  

Non-taxable

    303       309       311  

Total interest income from investment securities

  $ 1,820     $ 1,601     $ 1,606  
Amount of gross gains and losses realized through sales of available for sale investment securities
                         
Year Ended December 31 (Dollars in Millions)   2011           2010           2009  

Realized gains

  $ 11     $ 21     $ 150  

Realized losses

    (7     (8     (3

Net realized gains (losses)

  $ 4     $ 13     $ 147  

Income tax (benefit) on net realized gains (losses)

  $ 2     $ 5     $ 56  
Accretable balance of structured investment securities and other investment securities
                         
Year Ended December 31 (Dollars in Millions)   2011            2010           2009  

Balance at beginning of period

  $ 139     $ 292     $ 349  

Impact of other-than-temporary impairment accounting change

                (124

Adjusted balance at beginning of period

    139       292       225  

Additions (a)

          66       127  

Disposals (b)

          (219      

Accretion

    (17     (29     (6

Other (c)

    (22     29       (54

Balance at end of period

  $ 100     $ 139     $ 292  

 

(a) Primarily resulted from the exchange of certain SIVs for the underlying investment securities.
(b) Primarily resulted from the sale of securities covered under loss sharing agreements with the FDIC and the exchange of certain SIVs for the underlying investment securities.
(c) Primarily represents changes in projected future cash flows related to variable rates on certain investment securities.
Summary of other than temporary impairment by investment category
                                                                                 
    2011   2010          2009  
Year Ended December 31 (Dollars in Millions)   Losses
Recorded in
Earnings
    Other Gains
(Losses) (b)
    Total          Losses
Recorded in
Earnings
    Other Gains
(Losses) (b)
    Total          Losses
Recorded in
Earnings
    Other Gains
(Losses) (b)
    Total  

Held-to-maturity

                                                                               

Other asset-backed securities

  $     $     $         $ (2   $     $ (2       $     $     $  

Total held-to-maturity

  $     $     $         $ (2   $     $ (2       $     $     $  

Available-for-sale

                                                                               

Mortgage-backed securities

                                                                               

Non-agency residential

                                                                               

Prime (a)

  $ (3   $ (5   $ (8       $ (5   $ (10   $ (15       $ (13   $ (182   $ (195

Non-prime

    (24     (23     (47         (63     (60     (123         (151     (304     (455

Commercial non-agency

                                                (1     (1     (2

Asset-backed securities

                                                                               

Collateralized debt obligations/Collaterized loan obligations

                          (6     (1     (7         (17     (3     (20

Other

    (4     3       (1         (13     4       (9         (186     88       (98

Obligations of state and political subdivisions

    (4           (4                                            

Corporate debt securities

                                                (7           (7

Perpetual preferred securities

                          (1           (1         (223           (223

Other debt securities

                          (1     1                              

Total available-for-sale

  $ (35   $ (25   $ (60       $ (89   $ (66   $ (155       $ (598   $ (402   $ (1,000

 

(a) Prime securities are those designated as such by the issuer or those with underlying asset characteristics and/or credit enhancements consistent with securities designated as prime.
(b) Represents the non-credit portion of other-than-temporary impairment recorded in other comprehensive income for securities determined to be other-than-temporarily impaired during the period.
Summary of ranges used in valuation of non-agency mortgage-backed securities other than temporarily impaired
                                                     
    Prime          Non-Prime  
     Minimum     Maximum     Average          Minimum     Maximum     Average  

December 31, 2011

                                                   

Estimated lifetime prepayment rates

    4     15     14         2     11     6

Lifetime probability of default rates

    2       9       3           1       20       5  

Lifetime loss severity rates

    40       50       46           8       70       52  

December 31, 2010

                                                   

Estimated lifetime prepayment rates

    4     14     13         1     12     6

Lifetime probability of default rates

    3       9       3           1       20       8  

Lifetime loss severity rates

    40       55       41           37       71       55  
Credit losses on non-agency mortgage backed and other debt securities
                         
Year Ended December 31 (Dollars in Millions)   2011     2010     2009  

Balance at beginning of period

  $ 358     $ 335     $ 299  

Additions to credit losses due to other-than-temporary impairments

                       

Credit losses on securities not previously considered other-than-temporarily impaired

    7       19       94  

Decreases in expected cash flows on securities for which other-than-temporary impairment was previously recognized

    28       72       148  

Total other-than-temporary impairment on debt securities

    35       91       242  

Other changes in credit losses

                       

Increases in expected cash flows

    (21     (26     (49

Realized losses (a)

    (73     (60     (30

Credit losses on security sales and securities expected to be sold

    (1           (127

Other

          18        

Balance at end of period

  $ 298     $ 358     $ 335  

 

(a) Primarily represents principal losses allocated to mortgage and asset-backed securities in the Company’s portfolio under the terms of the securitization transaction documents.
Gross unrealized losses and fair value of the Company's investments with unrealized losses
                                                         
    Less Than 12 Months     12 Months or Greater          Total  
(Dollars in Millions)   Fair
Value
    Unrealized
Losses
         Fair
Value
    Unrealized
Losses
         Fair
Value
    Unrealized
Losses
 

Held-to-maturity

                                                       

Mortgage-backed securities

                                                       

Residential

                                                       

Agency

  $ 697     $ (3       $     $         $ 697     $ (3

Non-agency non-prime (a)

                    1                 1        

Commercial non-agency

                    3       (2         3       (2

Asset-backed securities

                                                       

Collateralized debt obligations/Collaterized loan obligations

                    29       (2         29       (2

Other

                    14       (7         14       (7

Obligations of state and political subdivisions

                    9       (1         9       (1

Other debt securities

                    92       (29         92       (29

Total held-to-maturity

  $ 697     $ (3       $ 148     $ (41       $ 845     $ (44

Available-for-sale

                                                       

U.S. Treasury and agencies

  $ 22     $ (1       $     $         $ 22     $ (1

Mortgage-backed securities

                                                       

Residential

                                                       

Agency

    2,689       (3         676       (1         3,365       (4

Non-agency (a)

                                                       

Prime (b)

    102       (6         649       (107         751       (113

Non-prime

    47       (4         685       (250         732       (254

Commercial non-agency

    21       (2         1                 22       (2

Asset-backed securities

                                                       

Collateralized debt obligations/Collaterized loan obligations

    14       (2         9       (3         23       (5

Other

    497       (14         116       (15         613       (29

Obligations of state and political subdivisions

    73                 879       (22         952       (22

Obligations of foreign governments

    6                                 6        

Corporate debt securities

    156       (1         580       (173         736       (174

Perpetual preferred securities

    78       (19         162       (67         240       (86

Other investments

    1                 2       (1         3       (1

Total available-for-sale

  $ 3,706     $ (52       $ 3,759     $ (639       $ 7,465     $ (691

 

(a) The Company has $367 million of unrealized losses on residential non-agency mortgage-backed securities. Credit-related other-than-temporary impairment on these securities may occur if there is further deterioration in underlying collateral pool performance. Borrower defaults may increase if current economic conditions persist or worsen. Additionally, further deterioration in home prices may increase the severity of projected losses.
(b) Prime securities are those designated as such by the issuer or those with underlying asset characteristics and/or credit enhancements consistent with securities designated as prime.
Investment Securities
                                                                     
    Available-for-Sale          Held-to-Maturity  
At December 31, 2011 (Dollars in Millions)   Amortized
Cost
    Fair Value     Weighted-
Average
Maturity
in Years
    Weighted-
Average
Yield (e)
         Amortized
Cost
    Fair Value     Weighted-
Average
Maturity
in Years
    Weighted-
Average
Yield (e)
 

U.S. Treasury and Agencies

                                                                   

Maturing in one year or less

  $ 394     $ 395       .3       2.06       $     $            

Maturing after one year through five years

    541       547       2.0       .93           2,500       2,535       2.2       .99  

Maturing after five years through ten years

    48       53       8.2       4.25                              

Maturing after ten years

    62       62       11.1       3.15           60       60       13.2       1.87  

Total

  $ 1,045     $ 1,057       2.2       1.64       $ 2,560     $ 2,595       2.4       1.01

Mortgage-Backed Securities (a)

                                                                   

Maturing in one year or less

  $ 672     $ 673       .6       2.47       $ 220     $ 218       .5       1.55

Maturing after one year through five years

    32,056       32,917       3.5       2.74           13,940       14,230       3.7       2.53  

Maturing after five years through ten years

    6,975       6,775       7.0       2.24           1,412       1,440       5.6       1.68  

Maturing after ten years

    1,767       1,736       12.7       1.74           519       531       11.4       1.47  

Total

  $ 41,470     $ 42,101       4.4       2.61       $ 16,091     $ 16,419       4.0       2.40

Asset-Backed Securities (a)

                                                                   

Maturing in one year or less

  $ 13     $ 22       .2       9.71       $ 2     $ 2       .1       1.01

Maturing after one year through five years

    151       154       3.4       12.53           34       36       2.5       1.01  

Maturing after five years through ten years

    693       694       7.9       3.08           17       18       6.6       .85  

Maturing after ten years

    17       17       12.7       11.10           22       24       22.5       1.01  

Total

  $ 874     $ 887       7.1       4.97       $ 75     $ 80       9.3       .98

Obligations of State and Political Subdivisions (b) (c)

                                                                   

Maturing in one year or less

  $ 99     $ 99       .7       1.66       $     $       .5       8.32

Maturing after one year through five years

    3,981       4,087       4.1       6.76           5       6       3.1       8.47  

Maturing after five years through ten years

    2,008       2,063       5.7       6.79           3       3       5.8       5.27  

Maturing after ten years

    306       290       21.1       7.48           15       14       15.1       5.51  

Total

  $ 6,394     $ 6,539       5.4       6.73       $ 23     $ 23       11.0       6.16

Other Debt Securities

                                                                   

Maturing in one year or less

  $ 69     $ 54       .4       5.74       $ 1     $ 1       .3       .84

Maturing after one year through five years

                                99       85       4.1       1.42  

Maturing after five years through ten years

    25       22       5.8       6.38           28       13       8.8       1.18  

Maturing after ten years

    1,201       968       29.4       3.87                              

Total

  $ 1,295     $ 1,044       27.4       4.02       $ 128     $ 99       5.1       1.36

Other Investments

  $ 278     $ 309       13.1       3.87       $     $            

Total investment securities (d)

  $ 51,356     $ 51,937       5.2       3.19       $ 18,877     $ 19,216       3.9       2.21

 

(a) Information related to asset and mortgage-backed securities included above is presented based upon weighted-average maturities anticipating future prepayments.
(b) Information related to obligations of state and political subdivisions is presented based upon yield to first optional call date if the security is purchased at a premium, yield to maturity if purchased at par or a discount.
(c) Maturity calculations for obligations of state and political subdivisions are based on the first optional call date for securities with a fair value above par and contractual maturity for securities with a fair value equal to or below par.
(d) The weighted-average maturity of the available-for-sale investment securities was 7.4 years at December 31, 2010, with a corresponding weighted-average yield of 3.41 percent. The weighted-average maturity of the held-to-maturity investment securities was 6.3 years at December 31, 2010, with a corresponding weighted-average yield of 2.07 percent.
(e) Average yields are presented on a fully-taxable equivalent basis under a tax rate of 35 percent. Yields on available-for-sale and held-to-maturity securities are computed based on amortized cost balances. Average yield and maturity calculations exclude equity securities that have no stated yield or maturity.

 

                                     
    2011          2010  
At December 31, (Dollars in Millions)   Amortized
Cost
    Percent
of Total
         Amortized
Cost
    Percent
of Total
 

U.S. Treasury and agencies

  $ 3,605       5.1       $ 2,724       5.1

Mortgage-backed securities

    57,561       82.0           40,654       76.2  

Asset-backed securities

    949       1.4           1,197       2.3  

Obligations of state and political subdivisions

    6,417       9.1           6,862       12.9  

Other debt securities and investments

    1,701       2.4           1,887       3.5  

Total investment securities

  $ 70,233       100.0       $ 53,324       100.0