EX-12 2 c28031exv12.htm COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES exv12
 
EXHIBIT 12
 
Computation of Ratio of Earnings to Fixed Charges
 
                     
    Three Months Ended
    Six Months Ended
 
    June 30,
    June 30,
 
(Dollars in Millions)   2008     2008  
Earnings
1.
  Net income   $ 950     $ 2,040  
2.
  Applicable income taxes, including interest expense related to unrecognized tax positions     386       862  
                     
3.
  Income before income taxes (1 + 2)   $ 1,336     $ 2,902  
                     
4.
  Fixed charges:                
    a.  Interest expense excluding interest on deposits*   $ 682     $ 1,478  
    b.  Portion of rents representative of interest and amortization of debt expense     20       40  
                     
    c.  Fixed charges excluding interest on deposits (4a + 4b)     702       1,518  
    d.  Interest on deposits     458       1,064  
                     
    e.  Fixed charges including interest on deposits (4c + 4d)   $ 1,160     $ 2,582  
                     
5.
  Amortization of interest capitalized   $     $  
6.
  Earnings excluding interest on deposits (3 + 4c + 5)     2,038       4,420  
7.
  Earnings including interest on deposits (3 + 4e + 5)     2,496       5,484  
8.
  Fixed charges excluding interest on deposits (4c)     702       1,518  
9.
  Fixed charges including interest on deposits (4e)     1,160       2,582  
Ratio of Earnings to Fixed Charges
               
10.
  Excluding interest on deposits (line 6/line 8)     2.90       2.91  
11.
  Including interest on deposits (line 7/line 9)     2.15       2.12  
                     
 
* Excludes interest expense related to unrecognized tax positions.