EX-12 2 c56751exv12.htm EX-12 exv12
Exhibit 12
 
Computation of Ratio of Earnings to Fixed Charges
 
                     
              Three Months Ended
 
(Dollars in Millions)   March 31, 2010  
Earnings
  1.     Net income attributable to U.S. Bancorp   $ 669  
  2.     Applicable income taxes, including interest expense related to unrecognized tax positions     161  
                     
  3.     Net income attributable to U.S. Bancorp before income taxes (1 + 2)   $ 830  
                     
  4.     Fixed charges:        
        a.   Interest expense excluding interest on deposits*   $ 405  
        b.   Portion of rents representative of interest and amortization of debt expense     26  
                     
        c.   Fixed charges excluding interest on deposits (4a + 4b)     431  
        d.   Interest on deposits     236  
                     
        e.   Fixed charges including interest on deposits (4c + 4d)   $ 667  
                     
  5.     Amortization of interest capitalized   $  
  6.     Earnings excluding interest on deposits (3 + 4c + 5)     1,261  
  7.     Earnings including interest on deposits (3 + 4e + 5)     1,497  
  8.     Fixed charges excluding interest on deposits (4c)     431  
  9.     Fixed charges including interest on deposits (4e)     667  
Ratio of Earnings to Fixed Charges
  10.     Excluding interest on deposits (line 6/line 8)     2.93  
  11.     Including interest on deposits (line 7/line 9)     2.24  
                     
* Excludes interest expense related to unrecognized tax positions.
 
 
 
54
U.S. Bancorp