EX-99.2 3 earningssupplement1q24.htm EX-99.2 Document


usbancorplogo_small.jpg
Supplemental Consolidated Schedules
First Quarter 2024





usbancorplogo_small.jpg
QUARTERLY CONSOLIDATED STATEMENT OF INCOME
(Dollars and Shares in Millions, Except Per Share Data)
(Unaudited)
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
Interest Income
Loans$5,712 $5,742 $5,700 $5,605 $5,277 
Loans held for sale37 36 42 38 31 
Investment securities1,175 1,182 1,152 1,077 1,074 
Other interest income840 803 860 806 582 
Total interest income7,764 7,763 7,754 7,526 6,964 
Interest Expense
Deposits2,884 2,751 2,580 1,939 1,505 
Short-term borrowings270 332 450 740 449 
Long-term debt625 569 488 432 376 
Total interest expense3,779 3,652 3,518 3,111 2,330 
Net interest income3,985 4,111 4,236 4,415 4,634 
Provision for credit losses553 512 515 821 427 
Net interest income after provision for credit losses3,432 3,599 3,721 3,594 4,207 
Noninterest Income
Card revenue392 436 412 422 360 
Corporate payment products revenue184 182 198 190 189 
Merchant processing services401 409 427 436 387 
Trust and investment management fees641 621 627 621 590 
Service charges315 324 334 324 324 
Commercial products revenue388 326 354 358 334 
Mortgage banking revenue166 137 144 131 128 
Investment products fees77 73 70 68 68 
Securities gains (losses), net(116)— (32)
Other134 228 198 173 159 
Total noninterest income2,700 2,620 2,764 2,726 2,507 
Noninterest Expense
Compensation and employee benefits2,691 2,509 2,615 2,646 2,646 
Net occupancy and equipment296 316 313 316 321 
Professional services110 158 127 141 134 
Marketing and business development136 306 176 122 122 
Technology and communications507 513 511 522 503 
Other intangibles146 156 161 159 160 
Merger and integration charges155 171 284 310 244 
Other418 1,090 343 353 425 
Total noninterest expense4,459 5,219 4,530 4,569 4,555 
Income before income taxes1,673 1,000 1,955 1,751 2,159 
Applicable income taxes347 139 431 382 455 
Net income1,326 861 1,524 1,369 1,704 
Net (income) loss attributable to noncontrolling interests(7)(14)(1)(8)(6)
Net income attributable to U.S. Bancorp$1,319 $847 $1,523 $1,361 $1,698 
Net income applicable to U.S. Bancorp common shareholders$1,209 $766 $1,412 $1,281 $1,592 
Earnings per common share$.78 $.49 $.91 $.84 $1.04 
Diluted earnings per common share$.78 $.49 $.91 $.84 $1.04 
Dividends declared per common share$.49 $.49 $.48 $.48 $.48 
Average common shares outstanding1,559 1,557 1,548 1,533 1,532 
Average diluted common shares outstanding1,559 1,558 1,549 1,533 1,532 
Financial Ratios (%)
Net interest margin (taxable-equivalent basis)2.70 2.78 2.81 2.90 3.10 
Return on average assets.81 .52 .91 .81 1.03 
Return on average common equity10.0 6.4 11.9 10.9 14.1 
Efficiency ratio66.4 75.9 64.4 63.7 63.2 


2



usbancorplogo_small.jpg
CONSOLIDATED ENDING BALANCE SHEET
(Dollars in Millions)March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
Assets(Unaudited)(Unaudited)(Unaudited)(Unaudited)
Cash and due from banks$76,985 $61,192 $64,354 $70,642 $67,228 
Investment securities
Held-to-maturity82,948 84,045 85,342 86,938 88,462 
Available-for-sale72,426 69,706 67,207 69,221 65,491 
Loans held for sale2,080 2,201 2,336 2,361 2,381 
Loans
Commercial134,726 131,881 133,319 136,775 137,326 
Commercial real estate52,677 53,455 54,131 54,357 55,158 
Residential mortgages116,079 115,530 115,055 114,449 116,948 
Credit card27,844 28,560 27,080 26,626 25,489 
Other retail43,262 44,409 45,649 47,221 52,945 
Total loans374,588 373,835 375,234 379,428 387,866 
Less allowance for loan losses(7,514)(7,379)(7,218)(7,164)(7,020)
Net loans367,074 366,456 368,016 372,264 380,846 
Premises and equipment3,537 3,623 3,616 3,695 3,735 
Goodwill12,479 12,489 12,472 12,486 12,560 
Other intangible assets6,031 6,084 6,435 6,634 6,883 
Other assets60,046 57,695 58,261 56,584 54,791 
Total assets$683,606 $663,491 $668,039 $680,825 $682,377 
Liabilities and Shareholders' Equity
Deposits
Noninterest-bearing$91,220 $89,989 $98,006 $104,996 $124,595 
Interest-bearing436,843 422,323 420,352 416,604 380,744 
Total deposits528,063 512,312 518,358 521,600 505,339 
Short-term borrowings17,102 15,279 21,900 32,334 56,875 
Long-term debt52,693 51,480 43,074 45,283 42,045 
Other liabilities29,715 28,649 31,129 28,124 24,664 
Total liabilities627,573 607,720 614,461 627,341 628,923 
Shareholders' equity
Preferred stock6,808 6,808 6,808 6,808 6,808 
Common stock21 21 21 21 21 
Capital surplus8,642 8,673 8,684 8,742 8,699 
Retained earnings74,473 74,026 74,023 73,355 72,807 
Less treasury stock(24,023)(24,126)(24,168)(25,189)(25,193)
Accumulated other comprehensive income (loss)(10,353)(10,096)(12,255)(10,718)(10,153)
Total U.S. Bancorp shareholders' equity55,568 55,306 53,113 53,019 52,989 
Noncontrolling interests465 465 465 465 465 
Total equity56,033 55,771 53,578 53,484 53,454 
Total liabilities and equity$683,606 $663,491 $668,039 $680,825 $682,377 

3



usbancorplogo_small.jpg
CONSOLIDATED QUARTERLY AVERAGE BALANCE SHEET
(Dollars in Millions, Unaudited)March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
Assets
Investment securities$161,236 $161,885 $163,236 $159,824 $166,125 
Loans held for sale2,002 2,154 2,661 2,569 2,461 
Loans
Commercial
Commercial126,602 126,884 130,415 133,697 131,227 
Lease financing4,165 4,212 4,305 4,388 4,456 
Total commercial130,767 131,096 134,720 138,085 135,683 
Commercial real estate
Commercial mortgages41,545 42,089 42,665 43,214 43,627 
Construction and development11,492 11,736 11,588 11,720 11,968 
Total commercial real estate53,037 53,825 54,253 54,934 55,595 
Residential mortgages115,639 115,196 114,627 117,606 116,287 
Credit card27,942 27,753 26,883 26,046 25,569 
Other retail
Retail leasing4,082 4,167 4,436 4,829 5,241 
Home equity and second mortgages12,983 12,977 12,809 12,753 12,774 
Other26,620 27,842 29,149 34,564 35,601 
Total other retail43,685 44,986 46,394 52,146 53,616 
Total loans371,070 372,856 376,877 388,817 386,750 
Interest-bearing deposits with banks50,903 47,532 53,100 51,972 43,305 
Other earning assets10,924 9,817 9,371 10,657 8,973 
Total earning assets596,135 594,244 605,245 613,839 607,614 
Allowance for loan losses(7,438)(7,270)(7,266)(7,068)(6,944)
Unrealized gain (loss) on investment securities(7,121)(8,806)(8,241)(7,356)(7,519)
Other assets72,333 73,280 74,261 73,597 72,296 
Total assets$653,909 $651,448 $663,999 $673,012 $665,447 
Liabilities and Shareholders' Equity
Noninterest-bearing deposits$84,787 $90,590 $97,524 $113,758 $129,741 
Interest-bearing deposits
Interest checking125,011 127,445 132,560 127,994 129,350 
Money market savings196,502 187,322 177,340 152,893 146,970 
Savings accounts41,645 44,728 50,138 58,993 68,827 
Time deposits55,116 52,697 54,729 43,627 35,436 
Total interest-bearing deposits418,274 412,192 414,767 383,507 380,583 
Short-term borrowings16,364 18,645 27,550 54,172 36,467 
Long-term debt52,713 48,863 43,826 42,771 41,024 
Total interest-bearing liabilities487,351 479,700 486,143 480,450 458,074 
Other liabilities25,640 26,379 26,049 24,517 24,500 
Shareholders' equity
Preferred equity6,808 6,808 6,808 6,808 6,808 
Common equity48,859 47,506 47,009 47,014 45,859 
Total U.S. Bancorp shareholders' equity55,667 54,314 53,817 53,822 52,667 
Noncontrolling interests464 465 466 465 465 
Total equity56,131 54,779 54,283 54,287 53,132 
Total liabilities and equity$653,909 $651,448 $663,999 $673,012 $665,447 

4



usbancorplogo_small.jpg
CONSOLIDATED DAILY AVERAGE BALANCE SHEET AND RELATED YIELDS AND RATES (a)
For the Three Months Ended March 31,
20242023
(Dollars in Millions)
(Unaudited)
Average
Balances
InterestYields
and
Rates
Average
Balances
InterestYields
and
Rates
% Change
Average
Balances
Assets
Investment securities$161,236 $1,194 2.96 %$166,125 $1,094 2.64 %(2.9)%
Loans held for sale2,002 37 7.32 2,461 31 5.10 (18.7)
Loans (b)
Commercial130,767 2,180 6.70 135,683 1,997 5.96 (3.6)
Commercial real estate53,037 854 6.48 55,595 803 5.86 (4.6)
Residential mortgages115,639 1,107 3.83 116,287 1,050 3.62 (.6)
Credit card27,942 940 13.53 25,569 800 12.69 9.3 
Other retail43,685 642 5.91 53,616 642 4.86 (18.5)
Total loans371,070 5,723 6.20 386,750 5,292 5.53 (4.1)
Interest-bearing deposits with banks50,903 704 5.56 43,305 488 4.57 17.5 
Other earning assets10,924 137 5.05 8,973 94 4.23 21.7 
Total earning assets596,135 7,795 5.25 607,614 6,999 4.65 (1.9)
Allowance for loan losses(7,438)(6,944)(7.1)
Unrealized gain (loss) on investment securities(7,121)(7,519)5.3 
Other assets72,333 72,296 .1 
Total assets$653,909 $665,447 (1.7)
Liabilities and Shareholders' Equity
Noninterest-bearing deposits$84,787 $129,741 (34.6)%
Interest-bearing deposits
Interest checking125,011 362 1.17 129,350 283 .89 (3.4)
Money market savings196,502 1,914 3.92 146,970 979 2.70 33.7 
Savings accounts41,645 26 .25 68,827 13 .07 (39.5)
Time deposits55,116 582 4.25 35,436 230 2.64 55.5 
Total interest-bearing deposits418,274 2,884 2.77 380,583 1,505 1.60 9.9 
Short-term borrowings16,364 271 6.66 36,467 450 5.01 (55.1)
Long-term debt52,713 625 4.76 41,024 376 3.71 28.5 
Total interest-bearing liabilities487,351 3,780 3.12 458,074 2,331 2.06 6.4 
Other liabilities25,640 24,500 4.7 
Shareholders' equity
Preferred equity6,808 6,808 — 
Common equity48,859 45,859 6.5 
Total U.S. Bancorp shareholders' equity55,667 52,667 5.7 
Noncontrolling interests464 465 (.2)
Total equity56,131 53,132 5.6 
Total liabilities and equity$653,909 $665,447 (1.7)
Net interest income$4,015 $4,668 
Gross interest margin2.13 %2.59 %
Gross interest margin without taxable-equivalent increments2.11 2.57 
Percent of Earning Assets
Interest income5.25 %4.65 %
Interest expense2.55 1.55 
Net interest margin2.70 %3.10 %
Net interest margin without taxable-equivalent increments2.68 %3.08 %
(a)Interest and rates are presented on a fully taxable-equivalent basis based on a federal income tax rate of 21 percent.
(b)Interest income and rates on loans include loan fees. Nonaccrual loans are included in average loan balances.

5



usbancorplogo_small.jpg
CONSOLIDATED DAILY AVERAGE BALANCE SHEET AND RELATED YIELDS AND RATES (a)
For the Three Months Ended
March 31, 2024December 31, 2023
(Dollars in Millions)
(Unaudited)
Average
Balances
InterestYields
and
Rates
Average
Balances
InterestYields
and
Rates
% Change
Average
Balances
Assets
Investment securities$161,236 $1,194 2.96 %$161,885 $1,202 2.97 %(.4)%
Loans held for sale2,002 37 7.32 2,154 36 6.69 (7.1)
Loans (b)
Commercial130,767 2,180 6.70 131,096 2,210 6.69 (.3)
Commercial real estate53,037 854 6.48 53,825 880 6.49 (1.5)
Residential mortgages115,639 1,107 3.83 115,196 1,090 3.78 .4 
Credit card27,942 940 13.53 27,753 921 13.17 .7 
Other retail43,685 642 5.91 44,986 652 5.75 (2.9)
Total loans371,070 5,723 6.20 372,856 5,753 6.13 (.5)
Interest-bearing deposits with banks50,903 704 5.56 47,532 677 5.65 7.1 
Other earning assets10,924 137 5.05 9,817 127 5.12 11.3 
Total earning assets596,135 7,795 5.25 594,244 7,795 5.22 .3 
Allowance for loan losses(7,438)(7,270)(2.3)
Unrealized gain (loss) on investment securities(7,121)(8,806)19.1 
Other assets72,333 73,280 (1.3)
Total assets$653,909 $651,448 .4 
Liabilities and Shareholders' Equity
Noninterest-bearing deposits$84,787 $90,590 (6.4)%
Interest-bearing deposits
Interest checking125,011 362 1.17 127,445 369 1.15 (1.9)
Money market savings196,502 1,914 3.92 187,322 1,813 3.84 4.9 
Savings accounts41,645 26 .25 44,728 29 .26 (6.9)
Time deposits55,116 582 4.25 52,697 540 4.06 4.6 
Total interest-bearing deposits418,274 2,884 2.77 412,192 2,751 2.65 1.5 
Short-term borrowings16,364 271 6.66 18,645 333 7.09 (12.2)
Long-term debt52,713 625 4.76 48,863 569 4.62 7.9 
Total interest-bearing liabilities487,351 3,780 3.12 479,700 3,653 3.02 1.6 
Other liabilities25,640 26,379 (2.8)
Shareholders' equity
Preferred equity6,808 6,808 — 
Common equity48,859 47,506 2.8 
Total U.S. Bancorp shareholders' equity55,667 54,314 2.5 
Noncontrolling interests464 465 (.2)
Total equity56,131 54,779 2.5 
Total liabilities and equity$653,909 $651,448 .4 
Net interest income$4,015 $4,142 
Gross interest margin2.13 %2.20 %
Gross interest margin without taxable-equivalent increments2.11 2.18 
Percent of Earning Assets
Interest income5.25 %5.22 %
Interest expense2.55 2.44 
Net interest margin2.70 %2.78 %
Net interest margin without taxable-equivalent increments2.68 %2.76 %
(a)Interest and rates are presented on a fully taxable-equivalent basis based on a federal income tax rate of 21 percent.
(b)Interest income and rates on loans include loan fees. Nonaccrual loans are included in average loan balances.

6



usbancorplogo_small.jpg
LOAN PORTFOLIO
March 31, 2024December 31, 2023September 30, 2023June 30, 2023March 31, 2023
(Dollars in Millions)
(Unaudited)
AmountPercent
of Total
AmountPercent
of Total
AmountPercent
of Total
AmountPercent
of Total
AmountPercent
of Total
Commercial
Commercial$130,530 34.8 $127,676 34.2 $129,040 34.4 $132,374 34.9 $132,894 34.3 
Lease financing4,196 1.2 4,205 1.1 4,279 1.1 4,401 1.2 4,432 1.1 
Total commercial134,726 36.0 131,881 35.3 133,319 35.5 136,775 36.1 137,326 35.4 
Commercial real estate
Commercial mortgages41,157 11.0 41,934 11.2 42,473 11.3 42,775 11.3 43,549 11.2 
Construction and
development11,520 3.1 11,521 3.1 11,658 3.1 11,582 3.0 11,609 3.0 
Total commercial
real estate52,677 14.1 53,455 14.3 54,131 14.4 54,357 14.3 55,158 14.2 
Residential mortgages
Residential mortgages109,396 29.2 108,605 29.0 107,875 28.8 107,017 28.2 109,246 28.2 
Home equity loans, first
liens6,683 1.8 6,925 1.9 7,180 1.9 7,432 2.0 7,702 2.0 
Total residential
mortgages116,079 31.0 115,530 30.9 115,055 30.7 114,449 30.2 116,948 30.2 
Credit card27,844 7.4 28,560 7.6 27,080 7.2 26,626 7.0 25,489 6.6 
Other retail
Retail leasing4,137 1.1 4,135 1.1 4,271 1.2 4,637 1.2 5,017 1.3 
Home equity and second
mortgages12,932 3.5 13,056 3.5 12,879 3.4 12,799 3.4 12,720 3.3 
Revolving credit3,473 .9 3,668 1.0 3,766 1.0 3,797 1.0 3,720 .9 
Installment13,921 3.7 13,889 3.7 14,145 3.8 14,452 3.8 14,357 3.7 
Automobile8,799 2.3 9,661 2.6 10,588 2.8 11,536 3.0 17,131 4.4 
Total other retail43,262 11.5 44,409 11.9 45,649 12.2 47,221 12.4 52,945 13.6 
Total loans$374,588 100.0 $373,835 100.0 $375,234 100.0 $379,428 100.0 $387,866 100.0 

7



usbancorplogo_small.jpg
Supplemental Business Line Schedules
First Quarter 2024
WEALTH, CORPORATE, COMMERCIAL AND
INSTITUTIONAL BANKING

CONSUMER AND BUSINESS BANKING

PAYMENT SERVICES

TREASURY AND CORPORATE SUPPORT


usbancorplogo_small.jpg
WEALTH, CORPORATE, COMMERCIAL AND INSTITUTIONAL BANKINGPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
INCOME STATEMENT
Net Interest Income (taxable-equivalent basis)$1,265 $1,304 $1,343 $1,427 $1,550 
Noninterest Income
Card revenue— — — — — 
Corporate payment products revenue— — — — — 
Merchant processing services— — — — — 
Trust and investment management fees640 620 627 621 590 
Service charges135 128 129 135 129 
Commercial products revenue208 152 154 203 185 
Mortgage banking revenue— — — — — 
Investment products fees77 73 70 68 68 
Securities gains (losses), net— — — — — 
Other53 51 54 48 48 
Total noninterest income1,113 1,024 1,034 1,075 1,020 
Total net revenue2,378 2,328 2,377 2,502 2,570 
Noninterest Expense
Compensation and employee benefits567 534 543 544 532 
Net occupancy and equipment39 37 37 38 37 
Other intangibles52 55 57 57 61 
Net shared services513 491 495 549 516 
Other201 225 183 179 194 
Total noninterest expense1,372 1,342 1,315 1,367 1,340 
Income before provision and income taxes1,006 986 1,062 1,135 1,230 
Provision for Credit Losses138 70 128 162 (26)
Income before income taxes868 916 934 973 1,256 
Income taxes and taxable-equivalent adjustment217 229 234 244 314 
Net income651 687 700 729 942 
Net (income) loss attributable to noncontrolling interests— — — — — 
Net income attributable to U.S. Bancorp$651 $687 $700 $729 $942 
FINANCIAL RATIOS
Return on average assets1.32 %1.36 %1.36 %1.43 %1.90 %
Net interest margin (taxable-equivalent basis)2.83 2.89 2.93 3.09 3.43 
Efficiency ratio57.7 57.6 55.3 54.6 52.1 


9

usbancorplogo_small.jpg
WEALTH, CORPORATE, COMMERCIAL AND INSTITUTIONAL BANKINGPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
AVERAGE BALANCE SHEET
Loans
Commercial$112,952 $113,294 $117,187 $120,875 $119,345 
Commercial real estate38,026 38,375 38,512 38,561 38,819 
Residential mortgages14,586 14,482 14,236 13,608 12,997 
Credit card— — — — — 
Other retail5,401 5,610 5,698 5,730 5,850 
Total loans170,965 171,761 175,633 178,774 177,011 
Other Earning Assets8,740 7,288 6,459 6,672 6,027 
Total earning assets179,705 179,049 182,092 185,446 183,038 
Non-earning Assets
Goodwill4,825 4,825 4,638 4,651 4,614 
Other intangible assets1,059 1,112 921 962 1,034 
Other non-earning assets13,496 15,368 16,190 14,134 12,496 
Total non-earning assets19,380 21,305 21,749 19,747 18,144 
Total assets199,085 200,354 203,841 205,193 201,182 
Deposits
Noninterest-bearing deposits58,446 62,057 66,042 73,683 82,403 
Interest checking49,720 50,189 52,102 49,598 51,638 
Savings products143,275 141,275 141,983 130,191 130,609 
Time deposits10,985 11,199 12,704 12,894 14,596 
Total deposits262,426 264,720 272,831 266,366 279,246 
Other Interest-bearing Liabilities15,159 13,837 12,842 13,353 12,898 
Other Noninterest-bearing Liabilities10,060 11,969 12,877 11,794 11,097 
Total liabilities287,645 290,526 298,550 291,513 303,241 
Total U.S. Bancorp Shareholders' Equity21,749 22,699 22,835 22,360 21,536 
Noncontrolling Interests— — — — — 
Total Equity21,749 22,699 22,835 22,360 21,536 
NET INTEREST SPREADS (%)
Total earning assets1.16 1.17 1.16 1.19 1.20 
Total assets.60 .57 .60 .72 .79 
Total deposits3.06 3.10 3.07 3.15 3.08 
Total liabilities3.04 3.09 3.05 3.11 3.04 
CREDIT QUALITY
Net Charge-offs
Commercial$51 $28 $42 $35 $9 
Commercial real estate13 71 49 12 (4)
Residential mortgages— — — — — 
Credit card— — — — — 
Other retail— — — 
Total net charge-offs$65 $99 $92 $47 $5 
Net Charge-off Ratios
Commercial.18 %.10 %.14 %.12 %.03 %
Commercial real estate.14 .73 .50 .12 (.04)
Residential mortgages— — — — — 
Credit card— — — — — 
Other retail.07 — .07 — — 
Total net charge-offs.15 %.23 %.21 %.11 %.01 %
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
Nonperforming Assets
Nonperforming loans$1,292 $937 $830 $604 $599 
Other nonperforming assets— — 
Total nonperforming assets$1,293 $938 $831 $604 $599 
10

usbancorplogo_small.jpg
WEALTH, CORPORATE, COMMERCIAL AND INSTITUTIONAL BANKINGPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
OTHER INFORMATION
Average Loan Balances
Commercial real estate division$45,642 $46,288 $46,591 $46,816 $46,505 
Global markets & specialized finance14,088 14,585 14,997 15,316 15,233 
Middle market28,696 28,715 29,763 30,609 31,544 
Wealth management27,155 27,350 27,136 26,924 26,688 
Corporate banking and other55,384 54,823 57,146 59,109 57,041 
Total$170,965 $171,761 $175,633 $178,774 $177,011 
Average Deposit Balances
Commercial real estate division$15,180 $16,265 $16,471 $16,407 $17,370 
Global markets & specialized finance65,196 63,430 64,393 61,518 64,107 
Middle market39,831 39,890 40,414 41,394 44,918 
Wealth management38,104 37,833 37,005 37,131 39,155 
Corporate banking and other104,115 107,302 114,548 109,916 113,696 
Total$262,426 $264,720 $272,831 $266,366 $279,246 
Total Noninterest Income
Trust and investment management fees
   Wealth management$165 $158 $157 $161 $159 
   U.S. Bancorp Asset Management61 57 59 59 56 
   Global corporate trust & custody262 258 259 251 235 
   Fund services142 138 141 142 134 
   Other10 11 
Global capital markets242 192 195 220 206 
Treasury management135 128 129 135 129 
All other noninterest income96 84 83 99 95 
Total noninterest income$1,113 $1,024 $1,034 $1,075 $1,020 
Assets Under Management by Category *
Equity$70,924 $66,344 $67,371 $63,958 $63,547 
Fixed income212,045 200,607 201,045 204,257 196,711 
Money market155,774 154,250 148,593 140,366 127,134 
Other33,421 33,134 31,212 30,674 32,244 
Total$472,164 $454,335 $448,221 $439,255 $419,636 
* Amounts reported reflect end of month balances reported on a one month lag.
11

usbancorplogo_small.jpg
CONSUMER AND BUSINESS BANKINGPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
INCOME STATEMENT
Net Interest Income (taxable-equivalent basis)$2,014 $2,095 $2,206 $2,279 $2,341 
Noninterest Income
Card revenue
Corporate payment products revenue— — — — — 
Merchant processing services— — — — — 
Trust and investment management fees— — — 
Service charges178 194 203 187 193 
Commercial products revenue
Mortgage banking revenue166 137 144 161 128 
Investment products fees— — — — — 
Securities gains (losses), net— — — — — 
Other69 70 78 74 71 
Total noninterest income423 410 434 431 401 
Total net revenue2,437 2,505 2,640 2,710 2,742 
Noninterest Expense
Compensation and employee benefits560 553 577 589 586 
Net occupancy and equipment147 153 153 154 152 
Other intangibles67 72 75 74 71 
Net shared services654 675 684 760 722 
Other152 181 178 173 176 
Total noninterest expense1,580 1,634 1,667 1,750 1,707 
Income before provision and income taxes857 871 973 960 1,035 
Provision for Credit Losses55 49 15 
Income before income taxes802 822 965 945 1,028 
Income taxes and taxable-equivalent adjustment201 206 241 236 258 
Net income601 616 724 709 770 
Net (income) loss attributable to noncontrolling interests— — — — — 
Net income attributable to U.S. Bancorp$601 $616 $724 $709 $770 
FINANCIAL RATIOS
Return on average assets1.43 %1.42 %1.64 %1.54 %1.69 %
Net interest margin (taxable-equivalent basis)5.17 5.26 5.47 5.39 5.60 
Efficiency ratio64.8 65.2 63.1 64.6 62.3 
12

usbancorplogo_small.jpg
CONSUMER AND BUSINESS BANKINGPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
AVERAGE BALANCE SHEET
Loans
Commercial$3,915 $3,875 $4,134 $4,231 $3,857 
Commercial real estate12,034 12,303 12,554 12,835 13,002 
Residential mortgages100,918 100,574 100,246 103,847 103,134 
Credit card— — — — — 
Other retail38,066 39,148 40,387 46,083 47,416 
Total loans154,933 155,900 157,321 166,996 167,409 
Other Earning Assets1,879 2,170 2,688 2,512 2,179 
Total earning assets156,812 158,070 160,009 169,508 169,588 
Non-earning Assets
Goodwill4,325 4,328 4,515 4,531 4,493 
Other intangible assets4,696 4,926 5,155 5,393 5,594 
Other non-earning assets3,344 4,486 5,073 5,369 5,570 
Total non-earning assets12,365 13,740 14,743 15,293 15,657 
Total assets169,177 171,810 174,752 184,801 185,245 
Deposits
Noninterest-bearing deposits21,500 23,481 25,598 34,235 41,269 
Interest checking74,267 76,180 79,384 76,609 75,284 
Savings products92,674 89,481 84,216 80,514 83,900 
Time deposits36,402 34,605 32,679 25,796 17,613 
Total deposits224,843 223,747 221,877 217,154 218,066 
Other Interest-bearing Liabilities1,118 1,231 1,238 1,229 1,279 
Other Noninterest-bearing Liabilities2,117 2,288 2,420 2,630 2,725 
Total liabilities228,078 227,266 225,535 221,013 222,070 
Total U.S. Bancorp Shareholders' Equity14,848 15,368 15,760 16,385 16,565 
Noncontrolling Interests— — — — — 
Total Equity14,848 15,368 15,760 16,385 16,565 
NET INTEREST SPREADS (%)
Total earning assets1.33 1.33 1.32 1.33 1.40 
Total assets.96 .92 .90 .94 1.00 
Total deposits4.75 4.89 5.07 5.21 5.10 
Total liabilities4.71 4.85 5.02 5.15 5.04 
CREDIT QUALITY
Net Charge-offs
Commercial$14 $13 $17 $9 $9 
Commercial real estate— (1)— — 
Residential mortgages— (1)(3)(3)(1)
Credit card— — — — — 
Other retail53 52 44 27 34 
Total net charge-offs$68 $64 $57 $33 $42 
Net Charge-off Ratios
Commercial1.44 %1.33 %1.63 %.85 %.95 %
Commercial real estate.03 — (.03)— — 
Residential mortgages— — (.01)(.01)— 
Credit card— — — — — 
Other retail.56 .53 .43 .24 .29 
Total net charge-offs.18 %.16 %.14 %.08 %.10 %
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
Nonperforming Assets
Nonperforming loans$380 $387 $363 $392 $496 
Other nonperforming assets25 26 26 25 23 
Total nonperforming assets$405 $413 $389 $417 $519 
13

usbancorplogo_small.jpg
CONSUMER AND BUSINESS BANKINGPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
OTHER INFORMATION
Other Retail Loan Information
Average Balances
Retail leasing$4,082 $4,167 $4,436 $4,829 $5,241 
Home equity and second mortgages10,471 10,421 10,238 10,107 10,058 
Other23,513 24,560 25,713 31,147 32,117 
Total other retail$38,066 $39,148 $40,387 $46,083 $47,416 
Home equity first lien*$6,107 $6,332 $6,573 $6,822 $7,079 
Home equity loans1,913 1,812 1,665 1,503 1,367 
Home equity lines8,558 8,609 8,573 8,604 8,691 
Total home equity$16,578 $16,753 $16,811 $16,929 $17,137 
Net Charge-off Ratios (%)
Retail leasing.49 .19 .18 .08 .08 
Home equity and second mortgages— (.04).08 (.04)— 
Other.82 .82 .62 .35 .42 
Total other retail.56 .53 .43 .24 .29 
Retail Credit Production
Indirect loan/lease production volume$1,569 $1,072 $1,090 $1,588 $1,665 
Direct branch loan/line production volume1,382 1,336 1,575 1,570 1,300 
Other production volume375 256 308 250 307 
Total retail credit production volume$3,326 $2,664 $2,973 $3,408 $3,272 
Branch and ATM Data
# of branches2,256 2,274 2,280 2,304 2,462 
# of U.S. Bank ATMs4,522 4,524 4,520 4,514 4,519 
* Home equity first lien balances are reported within residential mortgages as required by regulatory accounting principles.
14

usbancorplogo_small.jpg
CONSUMER AND BUSINESS BANKINGPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
Mortgage Banking Division Data
Mortgage banking revenue
Origination and sales (a)$69 $46 $70 $81 $44 
Loan servicing180 180 176 187 190 
Mortgage servicing rights fair value changes
net of economic hedges (b)(2)(3)(1)(11)
Other changes in mortgage servicing rights fair value (c)(81)(93)(99)(106)(95)
Total mortgage banking revenue$166 $137 $144 $161 $128 
Mortgage production volume$7,129 $7,405 $9,493 $11,560 $9,889 
Mortgage application volume$12,531 $9,535 $12,947 $15,841 $16,077 
Mortgages serviced for others (d)(e)$232,907 $233,382 $232,263 $251,572 $245,617 
A summary of the Company's mortgage servicing rights and related characteristics by portfolio as of March 31, 2024, was as follows:
(Dollars in Millions)HFA (f)GovernmentConventional (g)Total
Servicing portfolio (h)$49,275 $25,961 $150,250 $225,486 
Fair value$809 $521 $2,132 $3,462 
Value (bps) (i)164 201 142 154 
Weighted-average servicing fees (bps)36 44 26 30 
Multiple (value/servicing fees)4.60 4.51 5.52 5.11 
Weighted-average note rate4.66 %4.27 %3.85 %4.08 %
Weighted-average age (in years)4.4 5.7 4.5 4.6 
Weighted-average expected prepayment (constant prepayment rate)10.2 %10.7 %8.8 %9.3 %
Weighted-average expected life (in years)7.2 6.6 7.1 7.1 
Weighted-average option adjusted spread (j)5.4 %5.9 %4.6 %5.0 %
(a)Origination and sales revenue recorded based on estimated number of applications that will close.
(b)Represents the net impact of changes in the fair value of mortgage servicing rights related to assumption changes and the derivatives used to economically hedge the mortgage servicing rights fair value changes.
(c)Primarily the change in MSR value from passage of time and cash flows realized (decay), but also includes the impact of changes to expected cash flows not associated with changes in market interest rates, such as the impact of delinquencies.
(d)Amounts reported reflect end of period balances.
(e)Includes subserviced mortgages with no corresponding mortgage servicing rights asset.
(f)Represents Housing Finance Agency division.
(g)Represents loans primarily sold to government-sponsored enterprises.
(h)Represents principal balance of mortgages having corresponding mortgage servicing rights asset.
(i)Calculated as fair value divided by the servicing portfolio.
(j)Option adjusted spread is the incremental spread added to the risk-free rate to reflect optionality and other risk inherent in the mortgage servicing rights asset.
15

usbancorplogo_small.jpg
PAYMENT SERVICESPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
INCOME STATEMENT
Net Interest Income (taxable-equivalent basis)$735 $709 $691 $646 $655 
Noninterest Income
Card revenue389 433 408 420 358 
Corporate payment products revenue184 182 198 190 189 
Merchant processing services401 409 427 436 387 
Trust and investment management fees— — — — — 
Service charges— — — — — 
Commercial products revenue— — — — — 
Mortgage banking revenue— — — — — 
Investment products fees— — — — — 
Securities gains (losses), net— — — — — 
Other
Total noninterest income980 1,029 1,039 1,051 937 
Total net revenue1,715 1,738 1,730 1,697 1,592 
Noninterest Expense
Compensation and employee benefits248 236 236 235 232 
Net occupancy and equipment10 10 10 10 
Other intangibles27 29 29 28 28 
Net shared services507 506 510 481 470 
Other233 252 234 205 220 
Total noninterest expense1,025 1,033 1,019 959 959 
Income before provision and income taxes690 705 711 738 633 
Provision for Credit Losses359 461 399 314 220 
Income before income taxes331 244 312 424 413 
Income taxes and taxable-equivalent adjustment83 61 78 106 103 
Net income248 183 234 318 310 
Net (income) loss attributable to noncontrolling interests— — — — — 
Net income attributable to U.S. Bancorp$248 $183 $234 $318 $310 
FINANCIAL RATIOS
Return on average assets2.13 %1.60 %2.07 %2.89 %2.93 %
Net interest margin (taxable-equivalent basis)7.40 7.02 7.04 6.82 7.13 
Efficiency ratio59.8 59.4 58.9 56.5 60.2 
16

usbancorplogo_small.jpg
PAYMENT SERVICESPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
AVERAGE BALANCE SHEET
Loans
Commercial$11,705 $12,121 $11,899 $11,691 $11,183 
Commercial real estate— — — — — 
Residential mortgages— — — — — 
Credit card27,942 27,753 26,883 26,046 25,569 
Other retail156 165 172 176 183 
Total loans39,803 40,039 38,954 37,913 36,935 
Other Earning Assets153 10 74 302 
Total earning assets39,956 40,049 38,959 37,987 37,237 
Non-earning Assets
Goodwill3,332 3,325 3,333 3,330 3,315 
Other intangible assets300 319 339 359 385 
Other non-earning assets3,228 1,680 2,143 2,452 1,921 
Total non-earning assets6,860 5,324 5,815 6,141 5,621 
Total assets46,816 45,373 44,774 44,128 42,858 
Deposits
Noninterest-bearing deposits2,791 2,772 2,796 3,179 3,184 
Interest checking— — — — — 
Savings products96 98 100 103 107 
Time deposits
Total deposits2,888 2,871 2,897 3,283 3,292 
Other Interest-bearing Liabilities304 253 308 457 304 
Other Noninterest-bearing Liabilities6,275 4,675 4,974 5,301 4,656 
Total liabilities9,467 7,799 8,179 9,041 8,252 
Total U.S. Bancorp Shareholders' Equity9,965 9,695 9,442 9,127 8,968 
Noncontrolling Interests— — — — — 
Total Equity9,965 9,695 9,442 9,127 8,968 
NET INTEREST SPREADS (%)
Total earning assets6.46 6.11 6.16 5.97 6.26 
Total assets4.73 4.80 4.72 4.49 4.89 
Total deposits5.99 5.94 5.89 5.74 5.17 
Total liabilities5.31 5.39 5.29 4.84 4.77 
CREDIT QUALITY
Net Charge-offs
Commercial$51 $44 $37 $35 $29 
Commercial real estate— — — — — 
Residential mortgages— — — — — 
Credit card296 255 220 199 175 
Other retail
Total net charge-offs$348 $300 $258 $235 $205 
Net Charge-off Ratios
Commercial1.75 %1.44 %1.23 %1.20 %1.05 %
Commercial real estate— — — — — 
Residential mortgages— — — — — 
Credit card4.26 3.65 3.25 3.06 2.78 
Other retail2.58 2.40 2.31 2.28 2.22 
Total net charge-offs3.52 %2.97 %2.63 %2.49 %2.25 %
March 31, 2024December 31, 2023September 30, 2023June 30,
2023
March 31, 2023
Nonperforming Assets
Nonperforming loans$— $— $— $— $1 
Other nonperforming assets— — — — — 
Total nonperforming assets$— $— $— $— $1 
17

usbancorplogo_small.jpg
PAYMENT SERVICESPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
OTHER INFORMATION
Total Noninterest Income
Retail payment solutions$390 $436 $410 $422 $360 
Corporate payment systems188 184 201 193 191 
Global merchant acquiring402 409 428 436 386 
Total$980 $1,029 $1,039 $1,051 $937 
Payment Volumes
Retail payment solutions (Issuing)
Credit card$33,683 $35,604 $34,526 $34,924 $32,221 
Debit and prepaid card25,262 26,169 25,795 26,119 24,765 
Total retail payment solutions$58,945 $61,773 $60,321 $61,043 $56,986 
Corporate payment systems (issuing)$21,477 $21,012 $22,925 $22,126 $21,778 
Merchant volume (acquiring)$137,552 $135,727 $144,558 $145,376 $132,817 
# of merchant transactions1,930,302,342 2,002,532,119 2,094,366,023 2,040,006,881 1,817,229,245 
18

usbancorplogo_small.jpg
TREASURY AND CORPORATE SUPPORTPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
INCOME STATEMENT
Net Interest Income (taxable-equivalent basis)$1 $34 $28 $97 $122 
Noninterest Income
Card revenue— — — — — 
Corporate payment products revenue— — — — — 
Merchant processing services— — — — — 
Trust and investment management fees— — — — — 
Service charges
Commercial products revenue174 169 195 148 142 
Mortgage banking revenue— — — (30)— 
Investment products fees— — — — — 
Securities gains (losses), net(116)— (32)
Other102 60 46 37 
Total noninterest income184 157 257 169 149 
Total net revenue185 191 285 266 271 
Noninterest Expense
Compensation and employee benefits1,316 1,186 1,259 1,278 1,296 
Net occupancy and equipment100 116 113 114 123 
Other intangibles— — — — — 
Net shared services(1,674)(1,672)(1,689)(1,790)(1,708)
Other740 1,580 846 891 838 
Total noninterest expense482 1,210 529 493 549 
Income (loss) before provision and income taxes(297)(1,019)(244)(227)(278)
Provision for Credit Losses(68)(20)330 226 
Income (loss) before income taxes(298)(951)(224)(557)(504)
Income taxes and taxable-equivalent adjustment(124)(326)(90)(170)(186)
Net income (loss)(174)(625)(134)(387)(318)
Net (income) loss attributable to noncontrolling interests(7)(14)(1)(8)(6)
Net income (loss) attributable to U.S. Bancorp($181)($639)($135)($395)($324)
FINANCIAL RATIOS (%)
Return on average assetsnmnmnmnmnm
Net interest margin (taxable-equivalent basis)nmnmnmnmnm
Efficiency rationmnmnmnmnm
19

usbancorplogo_small.jpg
TREASURY AND CORPORATE SUPPORTPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
AVERAGE BALANCE SHEET
Loans
Commercial$2,195 $1,806 $1,500 $1,288 $1,298 
Commercial real estate2,977 3,147 3,187 3,538 3,774 
Residential mortgages135 140 145 151 156 
Credit card— — — — — 
Other retail62 63 137 157 167 
Total loans5,369 5,156 4,969 5,134 5,395 
Other Earning Assets214,293 211,920 219,216 215,764 212,356 
Total earning assets219,662 217,076 224,185 220,898 217,751 
Non-earning Assets
Goodwill— — — — — 
Other intangible assets10 10 10 10 36 
Other non-earning assets19,159 16,825 16,437 17,982 18,375 
Total non-earning assets19,169 16,835 16,447 17,992 18,411 
Total assets238,831 233,911 240,632 238,890 236,162 
Deposits
Noninterest-bearing deposits2,050 2,280 3,088 2,661 2,885 
Interest checking1,024 1,076 1,074 1,787 2,428 
Savings products2,102 1,196 1,179 1,078 1,181 
Time deposits7,728 6,892 9,345 4,936 3,226 
Total deposits12,904 11,444 14,686 10,462 9,720 
Other Interest-bearing Liabilities52,496 52,187 56,988 81,904 63,010 
Other Noninterest-bearing Liabilities7,188 7,447 5,778 4,792 6,022 
Total liabilities72,588 71,078 77,452 97,158 78,752 
Total U.S. Bancorp Shareholders' Equity9,105 6,552 5,780 5,950 5,598 
Noncontrolling Interests464 465 466 465 465 
Total Equity9,569 7,017 6,246 6,415 6,063 
NET INTEREST SPREADS (%)
Total earning assetsnmnmnmnmnm
Total assetsnmnmnmnmnm
Total depositsnmnmnmnmnm
Total liabilitiesnmnmnmnmnm
CREDIT QUALITY
Net Charge-offs
Commercial$—$—($4)$11$—
Commercial real estate— 14 121 
Residential mortgages— — — 117 — 
Credit card— — — — — 
Other retail— — 16 192 — 
Total net charge-offs$7 $— $13 $334 $121 
Net Charge-off Ratios (%)
Commercialnmnmnmnmnm
Commercial real estatenmnmnmnmnm
Residential mortgagesnmnmnmnmnm
Credit cardnmnmnmnmnm
Other retailnmnmnmnmnm
Total net charge-offsnmnmnmnmnm
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
Nonperforming Assets
Nonperforming loans$69$125$74$45$43
Other nonperforming assets19 18 16 19 19 
Total nonperforming assets$88 $143 $90 $64 $62 
20