-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, MMaZOJRsGST3C/7YMdEGroYl3QQnh+jx1IhF7t8n6ZNDXDVAB6DiHKDX4OFrQzAs +V0SgKFqytE5blGiwZwTjA== 0001193125-10-047222.txt : 20100304 0001193125-10-047222.hdr.sgml : 20100304 20100304060151 ACCESSION NUMBER: 0001193125-10-047222 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20100303 ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20100304 DATE AS OF CHANGE: 20100304 FILER: COMPANY DATA: COMPANY CONFORMED NAME: FIRST AMERICAN CORP CENTRAL INDEX KEY: 0000036047 STANDARD INDUSTRIAL CLASSIFICATION: TITLE INSURANCE [6361] IRS NUMBER: 951068610 STATE OF INCORPORATION: CA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-13585 FILM NUMBER: 10655439 BUSINESS ADDRESS: STREET 1: 1 FIRST AMERICAN WAY CITY: SANTA ANA STATE: CA ZIP: 92707 BUSINESS PHONE: 714-250-3000 MAIL ADDRESS: STREET 1: 1 FIRST AMERICAN WAY CITY: SANTA ANA STATE: CA ZIP: 92707 FORMER COMPANY: FORMER CONFORMED NAME: FIRST AMERICAN FINANCIAL CORP DATE OF NAME CHANGE: 19920703 FORMER COMPANY: FORMER CONFORMED NAME: FIRST AMERICAN TITLE INSURANCE & TRUST C DATE OF NAME CHANGE: 19690515 8-K 1 d8k.htm FORM 8-K Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of report (Date of earliest event reported) March 3, 2010

 

 

THE FIRST AMERICAN CORPORATION

(Exact Name of the Registrant as Specified in Charter)

 

 

 

California   001-13585   95-1068610

(State or Other Jurisdiction

of Incorporation)

  (Commission File Number)  

(IRS Employer

Identification No.)

 

1 First American Way, Santa Ana, California   92707-5913
(Address of Principal Executive Offices)   (Zip Code)

Registrant’s telephone number, including area code (714) 250-3000

Not Applicable.

(Former Name or Former Address, if Changed Since Last Report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 7.01. Regulation FD Disclosure.

On January 15, 2008, The First American Corporation (FAC, First American or the Company) announced its intention to separate its financial services companies from its information solutions companies, resulting in two separate publicly traded entities. The Company continues to prepare for the anticipated separation, and currently expects the separation to occur during the first half of 2010, with a target date of June 1, 2010. The post-separation information solutions companies will remain as The First American Corporation under a new corporate name, which we refer to herein as “InfoCo” for ease of reference. In connection with the separation, the Company’s subsidiary, First American Financial Corporation (FAFC), which will be the parent company for the financial services company, has filed a Form 10 Registration Statement with the Securities and Exchange Commission. The transaction remains subject to the satisfaction of customary conditions, including final approval by the Board of Directors, additional amendments to and effectiveness of the Form 10 Registration Statement, receipt of a tax ruling from the Internal Revenue Service and the approval of applicable regulatory authorities. No assurances can be given as to whether or when such conditions will be satisfied.

Included in this Current Report as Exhibit 99.1 are unaudited pro forma condensed consolidated financial statements of InfoCo. The statements were derived from, and should be read together with, First American’s historical consolidated financial statements including the accompanying notes, included in the Company’s Annual Report on Form 10-K, and FAFC’s historical combined financial statements including the accompanying notes included in FAFC’s Form 10 Registration Statement.

The unaudited pro forma condensed consolidated statements of income for the nine months ended September 30, 2009 and the years ended December 31, 2008 and 2007 present our results of operations assuming the separation had been completed based upon a January 1, 2007 separation date. The unaudited pro forma condensed consolidated balance sheets as of September 30, 2009 and December 31, 2008 and 2007 present our consolidated financial position assuming that the separation had been completed on those three dates, respectively. Specifically, the pro forma adjustments include giving effect to the following:

 

   

The removal of FAFC historical financial statements and the posting of the related pro forma entries which are necessary.

 

   

The pro forma impact on our financial statements of the buy-in of the publicly held shares of First Advantage Corporation, which closed in November 2009. For purposes of the pro forma condensed consolidated financial statements, we have assumed the FADV transaction closed on the separation date.

These unaudited pro forma condensed consolidated financial statements are not necessarily indicative of our results of operations or financial condition had the separation been completed on the dates assumed. Additionally, these statements are not necessarily indicative of our future results of operations or financial condition. Specifically:

 

   

The pro forma financial statements do not reflect adjustments that are based on judgmental estimates because such amounts are not appropriately included as pro forma adjustments. For example, the Company expects that it will no longer incur the same level of corporate infrastructure that currently supports the Company. The financial statements include general unallocated corporate costs of $72 million (excluding interest expense) for the nine months ended September 30, 2009. We estimate that our recurring stand-alone corporate costs will be approximately $40 to $45 million (excluding interest expense). The pro forma financial statements do not reflect a reduction of these costs and expenses.

 

   

Included in the pro forma condensed consolidated income statements are certain non-recurring charges (not associated with the separation) for severance and restructuring, totaling $26 million, $45 million and $29 million, for the nine months ended September 30, 2009 and the years ended December 31, 2008 and 2007, respectively.

 

   

The pro forma condensed balance sheets do not reflect any pro forma adjustments for future projected costs related to the separation.

 

   

We have not included any adjustment to the pro forma condensed consolidated balance sheet for the approximately $250 million investment in our company that we expect FAFC and an FAFC affiliate will hold in connection with the separation as we do not anticipate that it will have an impact on our consolidated equity balance and the impact on the number of shares outstanding cannot reasonably be determined at this date.

 

2


   

As part of the separation, we will enter into transition services agreements with FAFC. Given the uncertainty regarding how much, if any, those service agreements will be utilized (the services agreements will be predominantly based on usage, as opposed to stipulated fees), we have not included any amounts related to the agreements in the pro forma condensed consolidated financial statements, as we do not believe that any such amounts would meet the “factually supportable” and “ongoing impact on the financial statements” criteria established for pro forma adjustments. As it relates to the ongoing commercial relationships that will be in place between FAFC and InfoCo (primarily related to purchases and sales of data and other settlement services), the terms and conditions of the ongoing commercial relationships are expected to be materially consistent with the terms and conditions currently in place between the two organizations. As a result, we do not anticipate any material changes to the results of operations for InfoCo and therefore do not believe any adjustment to the pro forma condensed consolidated income statements is required.

We believe the assumptions used and pro forma adjustments derived from such assumptions, are reasonable under the circumstances and are based upon currently available information. While such adjustments are subject to change based upon the finalization of the terms of the separation and the underlying separation agreements, in management’s opinion the pro forma adjustments have been developed on a reasonable and rational basis.

SPECIAL NOTE ABOUT FORWARD-LOOKING STATEMENTS

Certain statements in this Current Report on Form 8-K and the accompanying Exhibit, including but not limited to those relating to:

 

   

The Company’s intention to separate its financial services companies from its information solutions companies;

 

   

The timing of the separation;

 

   

The satisfaction of various conditions to the separation;

 

   

The anticipated structure, terms and conditions of the separation including the allocation of various assets and liabilities between FAFC and InfoCo;

 

   

Pre- and post-separation corporate expenses;

 

   

Severance and restructuring-related expenses;

 

   

Future separation-related costs;

 

   

The investment that FAFC and an FAFC-affiliate are expected to hold in shares of InfoCo;

 

   

Transition services agreements and ongoing commercial relationships between FAFC and InfoCo;

 

   

The cash payment InfoCo anticipates receiving from FAFC;

 

   

The transfer of certain investments to FAFC and the anticipated financial effects thereof;

 

   

The transfer of certain investments from FAFC to InfoCo and the anticipated financial effects thereof;

 

   

The transfer of certain notes receivable from the Company to FAFC and the expected financial effects thereof;

 

   

The expected receipt by InfoCo from FAFC of certain real estate assets in connection with the separation and the anticipated financial effects thereof;

 

3


   

The transfer of certain software assets to FAFC as part of the separation and the anticipated financial effects thereof;

 

   

The transfer to FAFC of the Company’s defined benefit plans and the expected financial effects thereof;

 

   

The projected size, anticipated terms and financial effects of the pension note InfoCo expects to issue to FAFC;

 

   

The pay-down by FAFC of a portion of the Company’s existing credit facility;

 

   

The impact of elimination of intercompany sales between InfoCo and FAFC;

 

   

The expectation regarding legal, accounting and tax fees associated with the separation;

 

   

The terms and financial effects of the anticipated amended InfoCo credit facility; and

 

   

Other assumptions used to derive the pro forma financial statements;

are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements may contain the words “believe,” “anticipate,” “expect,” “plan,” “predict,” “estimate,” “project,” “will be,” “will continue,” “will likely” or other similar words and phrases.

Risks and uncertainties exist that may cause results to differ materially from those set forth in these forward-looking statements. Factors that could cause the anticipated results to differ from those described in the forward-looking statements include:

 

   

Changes in the performance of the real estate markets;

 

   

Interest rate fluctuations;

 

   

Unfavorable economic conditions;

 

   

General volatility in the capital markets;

 

   

Limitations on access to public records and other data;

 

   

Changes in applicable government regulations;

 

   

The inability to consummate the separation or to consummate it in the form currently proposed as a result of, among other factors, the inability to obtain necessary regulatory approvals, the failure to obtain the final approval of the Company’s Board of Directors, the inability to obtain third-party consents or undesirable concessions or accommodations required to be made to obtain such consents, the condition of the real estate and mortgage credit markets, other market conditions, the inability to transfer assets into FAFC or other unfavorable reactions from customers, ratings agencies, investors or other stakeholders;

 

   

The inability to realize the benefits of the separation as a result of the factors described immediately above, as well as, among other factors, increased borrowing costs, competition between the resulting companies, unfavorable reactions from employees, the triggering of rights and obligations by the transaction or any litigation arising out of or related to the separation;

 

   

Decisions by the Company’s Board or management to alter the anticipated structure and terms and conditions of the separation transaction including the division of assets and liabilities, the transition services and the ongoing commercial relationships between FAFC and InfoCo post-separation;

 

   

Consolidation among the Company’s significant customers and competitors;

 

   

Unfavorable economic conditions;

 

   

Impairments in the Company’s goodwill or other intangible assets;

 

   

Losses in the Company’s investment portfolio;

 

   

Expenses of and funding obligations to the Company’s pension plan;

 

4


   

Weakness in the commercial real estate market and increases in the amount or severity of commercial real estate transaction claims; and

 

   

Other factors described in the Company’s most recent Annual Report on Form 10-K and in FAFC’s Form 10 Registration Statement.

The forward-looking statements speak only as of the date they are made. The Company does not undertake to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made.

 

Item 9.01. Financial Statements and Exhibits.

(d) Exhibits.

The following exhibit is filed as part of this report.

 

Exhibit
No.

  

Description

99.1    Unaudited Pro Forma Condensed Consolidated Financial Statements.

 

5


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    THE FIRST AMERICAN CORPORATION
Date: March 3, 2010     By:   /s/ ANTHONY S. PISZEL        
    Name:   Anthony S. Piszel
    Title:   Chief Financial Officer and Treasurer

 

6

EX-99.1 2 dex991.htm UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Unaudited Pro Forma Condensed Consolidated Financial Statements

Exhibit 99.1

UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

On January 15, 2008, The First American Corporation (FAC, First American or the Company) announced its intention to separate its financial services companies from its information solutions companies, resulting in two separate publicly traded entities. The Company continues to prepare for the anticipated separation, and currently expects the separation to occur during the first half of 2010, with a target date of June 1, 2010. The post-separation information solutions companies will remain as The First American Corporation under a new corporate name, which we refer to herein as “InfoCo” for ease of reference. In connection with the separation, the Company’s subsidiary, First American Financial Corporation (FAFC), which will be the parent company for the financial services company, has filed a Form 10 Registration Statement with the Securities and Exchange Commission. The transaction remains subject to the satisfaction of customary conditions, including final approval by the Board of Directors, additional amendments to and effectiveness of the Form 10 Registration Statement, receipt of a tax ruling from the Internal Revenue Service and the approval of applicable regulatory authorities. No assurances can be given as to whether or when such conditions will be satisfied.

The following unaudited pro forma condensed consolidated financial statements of InfoCo were derived from, and should be read together with, FAC’s historical consolidated financial statements including the accompanying notes, included in the Company’s Annual Report on Form 10-K, and FAFC’s historical combined financial statements including the accompanying notes included in FAFC’s Form 10 Registration Statement.

The unaudited pro forma condensed consolidated statements of income for the nine months ended September 30, 2009 and the years ended December 31, 2008 and 2007 present our results of operations assuming the separation had been completed based upon a January 1, 2007 separation date. The unaudited pro forma condensed consolidated balance sheets as of September 30, 2009 and December 31, 2008 and 2007 present our consolidated financial position assuming that the separation had been completed on those three dates, respectively. Upon completion of the transaction, the separation will be reflected as discontinued operations in InfoCo’s financial statements. Specifically, the pro forma adjustments include giving effect to the following:

 

   

The removal of FAFC historical financial statements and the posting of the related pro forma entries which are necessary.

 

   

The pro forma impact on our financial statements of the buy-in of the publicly held shares of First Advantage Corporation, which closed in November 2009. For purposes of the pro forma condensed consolidated financial statements, we have assumed the FADV transaction closed on the separation date.

These unaudited pro forma condensed consolidated financial statements are not necessarily indicative of our results of operations or financial condition had the separation been completed on the dates assumed. Additionally, these pro forma financial statements are not necessarily indicative of our future results of operations or financial condition. Specifically:

 

   

The pro forma financial statements do not reflect adjustments that are based on judgmental estimates because such amounts are not appropriately included as pro forma adjustments. For example, the Company expects that it will no longer incur the same level of corporate infrastructure that currently supports the Company. The pro forma financial statements include general unallocated corporate costs of $72 million (excluding interest expense) for the nine months ended September 30, 2009. We estimate that our recurring stand-alone corporate costs will be approximately $40 to $45 million (excluding interest expense). The pro forma financial statements do not reflect a reduction of these costs and expenses.

 

1


   

Included in the pro forma condensed consolidated income statements are certain non-recurring charges not associated with the separation for severance and restructuring, totaling $26 million, $45 million and $29 million, for the nine months ended September 30, 2009 and the years ended December 31, 2008 and 2007, respectively.

 

   

The pro forma condensed consolidated balance sheets do not reflect any pro forma adjustments for future projected costs related to the separation.

 

   

We have not included any adjustment to the pro forma condensed consolidated balance sheet for the approximately $250 million investment in our company that we expect FAFC and an FAFC affiliate will hold in connection with the separation as we do not anticipate that it will have an impact on our consolidated equity balance and the impact on the number of shares outstanding cannot reasonably be determined at this date.

 

   

As part of the separation, we will enter into transition services agreements with FAFC. Given the uncertainty regarding how much, if any, those service agreements will be utilized (the services agreements will be predominantly based on usage, as opposed to stipulated fees), we have not included any amounts related to the agreements in the pro forma condensed consolidated financial statements, as we do not believe that any such amounts would meet the “factually supportable” and “ongoing impact on the financial statements” criteria established for pro forma adjustments. As it relates to the ongoing commercial relationships that will be in place between FAFC and InfoCo (primarily related to purchases and sales of data and other settlement services), the terms and conditions of the ongoing commercial relationships are expected to be materially consistent with the terms and conditions currently in place between the two organizations. As a result, we do not anticipate any material changes to the results of operations for InfoCo and therefore do not believe any adjustment to the pro forma condensed consolidated income statements is required.

We believe the assumptions used and pro forma adjustments derived from such assumptions, are reasonable under the circumstances and are based upon currently available information. While such adjustments are subject to change based upon the finalization of the terms of the separation and the underlying separation agreements, in management’s opinion the pro forma adjustments have been developed on a reasonable and rational basis.

 

2


The First American Corporation

Unaudited Pro Forma Condensed Consolidated Balance Sheet

September 30, 2009

(in thousands)

 

     As Reported
FAC 10-Q
    FAFC Historical     As Adjusted
InfoCo
    Pro Forma
Adjustments
    Pro Forma
InfoCo
 

Assets

          

Cash and cash equivalents

   $ 1,095,922      $ 769,160      $ 326,762      $ 100,000 (1)    $ 426,762   

Accounts receivable

     511,508        239,347        272,161        —          272,161   

Income tax receivable

     20,825        —          20,825        26,700 (9)      47,525   

Investments:

          

Deposits with banks

     122,826        122,067        759        —          759   

Debt securities

     1,661,523        1,629,952        31,571        —          31,571   

Equity securities

     119,004        70,460        48,544        —          48,544   

Other long term investments

     380,930        272,989        107,941        82,095 (2)      190,036   

Related party note receivable

     —          189,125        (189,125     190,435 (3),(9)      1,310   

Loans receivable, net

     162,240        162,240        —          —          —     

Property and equipment, net

     605,549        370,977        234,572        16,252 (4)      250,824   

Title plants and other indexes

     692,963        490,620        202,343        —          202,343   

Deferred income taxes, net

     100,923        202,058        (101,135     101,135 (5),(9)      —     

Goodwill

     2,614,209        802,973        1,811,236        —          1,811,236   

Other intangible assets, net

     271,256        84,581        186,675        —          186,675   

Other assets

     257,682        151,150        106,532        —          106,532   
                                        

Total Assets

   $ 8,617,360      $ 5,557,699      $ 3,059,661      $ 516,617      $ 3,576,278   
                                        

Liabilities & Stockholders’ Equity

          

Demand deposits

   $ 1,175,249      $ 1,175,271      $ (22   $ 22 (9)    $ —     

Accounts payable and accrued liabilities

     925,051        600,254        324,797        (15,540 )(5),(9)      309,257   

Due to related party

     —          1,310        (1,310     1,310 (9)      —     

Deferred revenues

     710,053        149,152        560,901        —          560,901   

Reserve known and IBNR claims

     1,286,221        1,256,441        29,780        —          29,780   

Income taxes payable

     —          26,700        (26,700     26,700 (9)      —     

Deferred income taxes, net

     —          —          —          111,504 (9)      111,504   

Notes and contracts payable

     809,589        264,095        545,494        (37,000 )(5),(6)      508,494   

Deferred interest subordinated notes

     100,000        —          100,000        —          100,000   
                                        

Total liabilities

     5,006,163        3,473,223        1,532,940        86,996        1,619,936   
                                        

Stockholders’ equity:

          

Total equity

     3,109,538        2,169,784        939,754        650,029 (7)      1,589,783   

Accumulated comprehensive income/(loss)

     (193,776     (170,304     (23,472     19,256 (5)      (4,216

Noncontrolling Interest

     695,435        84,996        610,439        (239,664 )(8)      370,775   
                                        

Total stockholders’ equity

     3,611,197        2,084,476        1,526,721        429,621        1,956,342   
                                        

Total liabilities and stockholders’ equity

   $ 8,617,360      $ 5,557,699      $ 3,059,661      $ 516,617      $ 3,576,278   
                                        

 

3


The First American Corporation

Unaudited Pro Forma Condensed Consolidated Balance Sheet

December 31, 2008

(in thousands)

 

     As Reported
FAC 10-K
    FAFC Historical     As Adjusted
InfoCo
    Pro Forma
Adjustments
    Pro Forma
InfoCo
 

Assets

          

Cash and cash equivalents

   $ 934,945      $ 723,651      $ 211,294      $ 100,000 (1)    $ 311,294   

Accounts receivable

     558,946        251,017        307,929        —          307,929   

Income tax receivable

     61,678        6,193        55,485        —          55,485   

Investments:

          

Deposits with banks

     182,117        182,017        100        —          100   

Debt securities

     1,718,320        1,687,270        31,050        —          31,050   

Equity securities

     110,126        77,383        32,743        —          32,743   

Other long term investments

     371,157        240,266        130,891        69,523 (2)      200,414   

Related party accounts and note receivable

     —          234,316        (234,316     234,316 (3),(9)      —     

Loans receivable, net

     151,692        151,692        —          —          —     

Property and equipment, net

     665,305        397,250        268,055        17,113 (4)      285,168   

Title plants and other indexes

     685,090        490,231        194,859        —          194,859   

Deferred income taxes, net

     149,473        200,223        (50,750     51,042 (5),(9)      292   

Goodwill

     2,594,738        806,201        1,788,537        —          1,788,537   

Other intangible assets, net

     298,411        87,691        210,720        —          210,720   

Other assets

     248,057        130,354        117,703        —          117,703   
                                        

Total Assets

   $ 8,730,055      $ 5,665,755      $ 3,064,300      $ 471,994      $ 3,536,294   
                                        

Liabilities & Stockholders’ Equity

          

Demand deposits

     1,298,221        1,298,221        —        $ —        $ —     

Accounts payable and accrued liabilities

     994,093        624,945        369,148        (17,451 )(5)      351,697   

Due to related party

     —          —          —          42,115 (9)      42,115   

Deferred revenues

     728,844        148,073        580,771        —          580,771   

Reserve known and IBNR claims

     1,355,392        1,326,282        29,110        —          29,110   

Income taxes payable

     —          —          —          —          —     

Deferred income taxes, net

     —          —          —          61,967 (9)      61,967   

Notes and contracts payable

     868,274        293,969        574,305        (37,000 )(5),(6)      537,305   

Deferred interest subordinated notes

     100,000        —          100,000        —          100,000   
                                        

Total liabilities

   $ 5,344,824      $ 3,691,490      $ 1,653,334        49,631        1,702,965   
                                        

Stockholders’ equity:

          

Total equity

     2,993,845        2,153,296        840,549        629,377 (7)      1,469,926   

Accumulated comprehensive income/(loss)

     (301,969     (261,455     (40,514     20,290 (5)      (20,224

Noncontrolling Interest

     693,355        82,424        610,931        (227,303 )(8)      383,628   
                                        

Total stockholders’ equity

     3,385,231        1,974,265        1,410,966        422,363        1,833,329   
                                        

Total liabilities and stockholders’ equity

   $ 8,730,055      $ 5,665,755      $ 3,064,300      $ 471,994      $ 3,536,294   
                                        

 

4


The First American Corporation

Unaudited Pro Forma Condensed Consolidated Balance Sheet

December 31, 2007

(in thousands)

 

     As Reported
FAC 10-K
    FAFC Historical     As Adjusted
InfoCo
    Pro Forma
Adjustments
    Pro Forma
InfoCo

Assets

          

Cash and cash equivalents

   $ 1,162,569      $ 906,387      $ 256,182      $ 100,000 (1)    $ 356,182

Accounts receivable

     559,996        260,548        299,448        —          299,448

Income tax receivable

     39,187        —          39,187        8,291 (9)      47,478

Investments:

          

Deposits with banks

     198,055        168,112        29,943        —          29,943

Debt securities

     1,368,212        1,353,925        14,287        —          14,287

Equity securities

     147,102        61,124        85,978        —          85,978

Other long term investments

     457,764        260,073        197,691        64,723 (2)      262,414

Related party accounts and note receivable

     —          140,997        (140,997     140,997 (3),(9)      —  

Loans receivable, net

     116,751        116,751        —          —          —  

Property and equipment, net

     755,435        438,971        316,464        15,376 (4)      331,840

Title plants and other indexes

     645,679        471,918        173,761        —          173,761

Deferred income taxes, net

     23,274        105,805        (82,531     82,656 (5),(9)      125

Goodwill

     2,567,340        827,308        1,740,032        —          1,740,032

Other intangible assets, net

     346,207        100,115        246,092        —          246,092

Other assets

     260,350        142,497        117,853        —          117,853
                                      

Total Assets

   $ 8,647,921      $ 5,354,531      $ 3,293,390      $ 412,043      $ 3,705,433
                                      

Liabilities & Stockholders’ Equity

          

Demand deposits

   $ 743,685      $ 743,685      $ —        $ —        $ —  

Accounts payable and accrued liabilities

     1,123,624        767,348        356,276        (4,552 )(5)      351,724

Due to related party

     —          —          —          79,209 (9)      79,209

Deferred revenues

     756,202        155,830        600,372        —          600,372

Reserve known and IBNR claims

     1,357,632        1,332,337        25,295        —          25,295

Income taxes payable

     —          8,291        (8,291     8,291 (9)      —  

Deferred income taxes, net

     —          —          —          87,944 (9)      87,944

Notes and contracts payable

     906,046        306,582        599,464        (37,000 )(5),(6)      562,464

Deferred interest subordinated notes

     100,000        —          100,000        —          100,000
                                      

Total liabilities

     4,987,189        3,314,073        1,673,116        133,892        1,807,008
                                      

Stockholders’ equity:

             —  

Total equity

     3,060,558        2,026,071        1,034,487        493,721 (7)      1,528,208

Accumulated comprehensive income/(loss)

     (75,733     (95,297     19,564        (9,821 )(5)      9,743

Noncontrolling Interest

     675,907        109,684        566,223        (205,749 )(8)      360,474
                                      

Total stockholders’ equity

     3,660,732        2,040,458        1,620,274        278,151        1,898,425
                                      

Total liabilities and stockholders’ equity

   $ 8,647,921      $ 5,354,531      $ 3,293,390      $ 412,043      $ 3,705,433
                                      

 

(1) In connection with the separation, we expect we will purchase the noncontrolling interest in a joint venture. We expect that FAFC will fund a portion of the buy-out. This represents the cash payment of $100 million that we anticipate receiving from FAFC to fund their share of the purchase of the noncontrolling interest in the joint venture.

 

(2) The pro forma adjustments to the other long-term investments balance is comprised of two items.

 

  a. There are approximately $9.0 million, $20.2 million and $33.7 million of investments at September 30, 2009, December 31, 2008 and December 31, 2007, respectively that have not been attributed to FAFC for purposes of the historical financial statements as they were held for general investment purposes and not specifically for FAFC’s benefit. The investments are expected to be transferred to FAFC as part of the separation and we are therefore excluding those investment assets.

 

5


  b. There are approximately $91.1 million, $89.7 million and $98.5 million of investments in affiliates at September 30, 2009, December 31, 2008 and December 31, 2007, respectively, which FAFC is expected to transfer to us upon the consummation of the separation transaction and we are reflecting the addition of those investment assets.

 

(3) There are approximately $189.1 million, $192.0 million and $61.8 million of notes payable from First American to subsidiaries of FAFC which are recorded in our historical financial statements and a corresponding receivable recorded by FAFC in their historical financial statements. At the separation, these notes payable are expected to be transferred to FAFC and eliminated against the subsidiaries’ notes receivable.

 

(4) The pro forma adjustments to property and equipment, net are comprised of two items.

 

  a. There is certain real estate property, net, that we expect to receive from FAFC in connection with the separation. The property has a net book value of approximately $16.3 million, $17.1 million and $17.6 million at September 30, 2009, December 31, 2008 and December 31, 2007, respectively.

 

  b. There are certain software assets with a net book value of $2.2 million at December 31, 2007 that have not been attributed to FAFC for purposes of the historical financial statements as they were held for general investment purposes and not specifically for FAFC’s benefit. We expect the assets will be transferred to FAFC as part of the separation and we are therefore excluding those assets.

 

(5) It is contemplated that as part of the separation, First American’s defined benefit plans, which are currently underfunded, will be assumed by FAFC along with the obligation related to InfoCo employees. Upon the consummation of the separation, we expect to issue a note payable to FAFC for approximately $23 million that represents the anticipated net present value of the unfunded portion of liability associated with the InfoCo employees as well as the related administrative costs. We anticipate the note will bear interest at a fixed rate approximating the market rate for similar instruments, expected to be approximately 7%, and have a maturity date to be established. In addition to recording the pro forma impact of issuing the note payable to FAFC, this entry also eliminates the accrued liability ($15.5 million, $17.5 million and $4.6 million at September 30, 2009, December 31, 2008 and December 31, 2007, respectively), deferred income tax asset ($10.4 million, $10.9 million and $5.3 million at September 30, 2009, December 31, 2008 and December 31, 2007, respectively) and other comprehensive income balances related to our participation in the defined benefit plans ($19.3 million, $20.3 million and ($9.8) million at September 30, 2009, December 31, 2008 and December 31, 2007, respectively).

 

(6) In connection with the separation, we anticipate that FAFC will pay down $200 million of our existing credit facility. We currently have attributed $140 million of the First American credit facility to FAFC in their historical financial statements at September 30, 2009 and December 31, 2008 (as the $140 million draw, which was for FAFC’s benefit, occurred in 2008). This pro forma adjustment represents the allocation of the $60 million in debt, that we drew down in 2007, that FAFC will incur as part of the separation.

 

6


(7) The pro forma adjustment represents the net impact of the pro forma entries on our total equity balance. The impact of issuing additional shares as a result of the separation and expected issuance of approximately $250 million in the Company’s shares to FAFC and an FAFC affiliate have been excluded as they are currently not determinable.

 

(8) As previously disclosed, we completed the buy-in of the publicly held shares of First Advantage Corporation in November 2009 in a stock-for-stock transaction. The pro forma adjustment in the amount of $239.7 million, $227.3 million and $205.7 million at September 30, 2009, December 31, 2008 and December 31, 2007, respectively, represents the impact on our equity of completing that transaction.

 

(9) Certain financial statement balances have been reclassified as assets or liabilities, as appropriate, after the effect of the pro forma entries has been included.

The First American Corporation

Unaudited Pro Forma Condensed Consolidated Income Statement

Nine Months Ended September 30, 2009

(in thousands, except per share amounts)

 

     As Reported
FAC 10Q
   FAFC Pro
Historical
   As Adjusted
InfoCo
   Pro Forma
Adjustments
    Pro Forma
InfoCo

Operating revenue

   $ 4,333,149    $ 2,931,986    $ 1,401,163    $ 45,374 (1)    $ 1,446,537

Investment

     147,527      82,055      65,472      10,848 (2)      76,320
                                   

Total Revenues

     4,480,676      3,014,041      1,466,635      56,222        1,522,857
                                   

Salaries and other operating expense

     3,921,015      2,793,125      1,127,890      71,445 (1),(3),(4),(5)      1,199,335

Depreciation and amortization

     165,794      60,657      105,137      350 (6)      105,487

Interest

     45,440      17,058      28,382      1,703 (7)      30,085
                                   

Total Expenses

     4,132,249      2,870,840      1,261,409      73,498        1,334,907
                                   

Income before income taxes

     348,427      143,201      205,226      (17,276     187,950

Income tax provision (benefit)

     128,252      61,527      66,725      (7,083 )(8)      59,642
                                   

Net income

     220,175      81,674      138,501      (10,193     128,308

Less: Net income attributable to noncontrolling interests

     58,516      9,355      49,161      (9,077 )(9)      40,084
                                   

Net (loss) income attributable to FAC

   $ 161,659    $ 72,319    $ 89,340    $ (1,116   $ 88,224
                                   

Net income (loss) attributable to FAC stockholders:

             

Basic (10)

   $ 1.73       $ 0.96      $ 0.86
                         

Diluted (10)

   $ 1.72       $ 0.95      $ 0.85
                         

Weighted-average number of shares:

             

Basic (10)

     93,243         93,243        102,740
                         

Diluted (10)

     94,075         94,075        103,572
                         

 

7


The First American Corporation

Unaudited Pro Forma Condensed Consolidated Income Statement

Year Ended December 31, 2008

(in thousands, except per share amounts)

 

     As Reported
FAC 10-K
    FAFC
Historical
    As Adjusted
InfoCo
   Pro Forma
Adjustments
    Pro Forma
InfoCo

Operating revenue

   $ 6,080,648      $ 4,284,800      $ 1,795,848    $ 56,088 (1)    $ 1,851,936

Investment

     133,110        82,925        50,185      2,978 (2)      53,163
                                     

Total Revenues

     6,213,758        4,367,725        1,846,033      59,066        1,905,099
                                     

Salaries and other operating expense

     5,835,478        4,361,183        1,474,295      100,395 (1),(3),(4),(5)      1,574,690

Depreciation and amortization

     262,945        95,242        167,703      463 (6)      168,166

Interest

     71,124        27,215        43,909      2,594 (7)      46,503
                                     

Total Expenses

     6,169,547        4,483,640        1,685,907      103,452        1,789,359
                                     

Income (loss) before income taxes

     44,211        (115,915     160,126      (44,386     115,740

Income tax provision (benefit)

     15,846        (43,433     59,279      (18,198 )(8)      41,081
                                     

Net income (loss)

     28,365        (72,482     100,847      (26,188     74,659

Less: Net income attributable to noncontrolling interests

     54,685        11,523        43,162      (8,865 )(9)      34,297
                                     

Net (loss) income attributable to FAC

   $ (26,320   $ (84,005   $ 57,685    $ (17,323   $ 40,362
                                     

Net income (loss) attributable to FAC stockholders:

           

Basic (10)

   $ (0.28     $ 0.62      $ 0.40
                         

Diluted (10)

   $ (0.28     $ 0.62      $ 0.39
                         

Weighted-average number of shares:

           

Basic (10)

     92,516          92,516        102,013
                         

Diluted (10)

     92,516          93,239        102,736
                         

The First American Corporation

Unaudited Pro Forma Condensed Consolidated Income Statement

Year Ended December 31, 2007

(in thousands, except per share amounts)

 

     As Reported
FAC 10-K
    FAFC
Historical
    As Adjusted
InfoCo
   Pro Forma
Adjustments
    Pro Forma
InfoCo

Operating revenue

   $ 7,827,219      $ 5,884,502      $ 1,942,717    $ 68,102 (1)    $ 2,010,819

Investment

     395,164        191,630        203,534      8,229 (2)      211,763
                                     

Total Revenues

     8,222,383        6,076,132        2,146,251      76,331        2,222,582
                                     

Salaries and other operating expense

     7,747,747        6,147,542        1,600,205      138,264 (1),(3),(4),(5)      1,738,469

Depreciation and amortization

     232,339        94,816        137,523      463 (6)      137,986

Interest

     90,234        42,607        47,627      (236 ) (7)      47,391
                                     

Total Expenses

     8,070,320        6,284,965        1,785,355      138,491        1,923,846
                                     

Income (loss) before income taxes

     152,063        (208,833     360,896      (62,160     298,736

Income tax provision (benefit)

     43,689        (86,387     130,076      (25,486 )(8)      104,590
                                     

Net income (loss)

     108,374        (122,446     230,820      (36,674     194,146

Less: Net income attributable to noncontrolling interests

     111,493        20,537        90,956      (34,499 )(9)      56,457
                                     

Net (loss) income attributable to FAC

   $ (3,119   $ (142,983   $ 139,864    $ (2,176   $ 137,688
                                     

Net income (loss) attributable to FAC stockholders:

           

Basic (10)

   $ (0.03     $ 1.48      $ 1.32
                         

Diluted (10)

   $ (0.03     $ 1.45      $ 1.30
                         

Weighted-average number of shares:

           

Basic (10)

     94,649          94,649        104,146
                         

Diluted (10)

     94,649          96,154        105,651
                         

 

8


 

(1) InfoCo and FAFC have historically had a level of normal and customary intercompany sales between the two companies that were eliminated upon consolidation. Upon consummation of the separation, these eliminations will not be recorded as the two companies will no longer be part of the same consolidated financial statements. The impact on operating revenues and salaries and other operating expenses for the nine months ended September 30, 2009, the year ended December 31, 2008 and the year ended December 31, 2007 was $45.4 million, $56.1 million and $68.1 million, respectively. We anticipate that these types of sales will be ongoing after the separation is consummated.

 

(2) The pro forma adjustment to investment income is comprised of several items.

 

  a. First, there are several notes payable from First American to subsidiaries of FAFC which are recorded in our historical financial statements and a corresponding receivable recorded by FAFC in their historical financial statements. At the separation, these notes payable are expected to be transferred to FAFC and eliminated against the subsidiaries’ notes receivable. The pro forma entries include an adjustment to eliminate the interest income in the FAFC historical financial statement balances associated with these notes receivable aggregating $8.8 million, $9.0 million and $2.9 million in the nine months ended September 30, 2009, the year ended December 31, 2008 and the year ended December 31, 2007, respectively.

 

  b. Adjustment for lease income of $1.5 million, $2.0 million, and $2.0 million for the nine months ended September 30, 2009, the year ended December 31, 2008, and the year ended December 31, 2007 respectively, associated with real estate property that we expect will be transferred to us upon the separation. The lease income is properly eliminated in the FAC historical financial statement balances but included as investment income in the FAFC historical financial statement balances. Therefore, the adjustment is reflected as an addition to our investment income in that the income balance has been reduced by that amount.

 

  c. An adjustment to reflect the inclusion of the historical equity in earnings/(losses) from affiliates totaling $0.5 million, ($8.0) million, and $3.3 million for the nine months ended September 30, 2009, the year ended December 31, 2008, and the year ended December 31, 2007 respectively for certain investments in affiliates that we expect we will receive from FAFC upon consummation of the separation.

 

(3) The pro forma adjustment to salaries and other operating expenses includes an adjustment for the elimination of the pension expense related to our participation in First American’s defined benefit pension plan. Upon separation, we expect that the plan (and the expense associated with our employees) will be assumed by FAFC. The pro forma adjustment to reflect the impact of this change is $1.5 million, ($0.1) million and $1.5 million for the nine months ended September 30, 2009, the year ended December 31, 2008, and the year ended December 31, 2007, respectively.

 

(4) Generally accepted accounting principles provide that a parent company should not reflect an allocation of general corporate expenses and overhead to the subsidiary to be spun-off. This pro forma entry adds back to InfoCo’s condensed consolidated income statement the $30.5 million, $44.2 million and $71.7 million of general corporate costs that were allocated to FAFC for the nine months ended September 30, 2009, the year ended December 31, 2008 and the year ended December 31, 2007, respectively.

 

9


(5) During the nine months ended September 30, 2009, we incurred approximately $2.9 million of costs, primarily legal, accounting and tax fees, associated with the separation transaction that are non-recurring expenses. This pro forma entry eliminates those expenses.

 

(6) As discussed in adjustment 4a to the pro forma condensed consolidated balance sheet, as part of the separation, we expect we will receive certain real estate assets from FAFC. This pro forma entry gives effect to the $0.4 million, $0.5 million and $0.5 million of depreciation and amortization related to those real estate assets in the nine months ended September 30, 2009, the year ended December 31, 2008 and the year ended December 31, 2007, respectively.

 

(7) The pro forma adjustment to interest expense is comprised of two items.

 

  a. As discussed in adjustment 6 to the pro forma condensed consolidated balance sheet, it is contemplated that FAFC will be allocated an incremental $60 million of debt as part of the separation agreement. This pro forma adjustment gives consideration to the incremental interest expense that will be allocated to FAFC’s portion of the credit facility. Interest expense of $2.1 million (using the historical effective interest rate of 4.6%), $2.4 million (using the historical effective interest rate of 4.06%) and $3.3 million (using the historical effective interest rate of 5.1%) has been reflected for the nine months ended September 30, 2009, the year ended December 31, 2008, and the year ended December 31, 2007, respectively.

 

  b. As noted in adjustment 3 above, as part of the separation, it is anticipated that FAFC will assume all the expenses and obligations associated with the Company’s pension plan. We expect that InfoCo will issue a note payable to FAFC of approximately $23 million that represents the anticipated net present value of the unfunded portion of liability associated with the InfoCo employees and the related administrative costs. The note will bear interest at a fixed rate approximating the market rate for similar instruments, expected to be approximately 7%, and have a maturity date to be established. The pro forma adjustment to interest expense gives effect to the anticipated annual interest expense associated with the note of $1.2 million, $1.6 million and $1.6 million for the nine months ended September 30, 2009, the year ended December 31, 2008 and the year ended December 31, 2007, respectively.

 

  c. On or prior to the separation, we expect to amend the existing First American credit facility, which will then serve as InfoCo’s facility. We expect the amended facility to be secured, contain covenants customary for the industry and be scheduled to expire in July 2012. We anticipate that the interest rate charged on the facility will be increased and therefore are including a pro forma entry for incremental interest expense of $2.6 million, $3.4 million and $1.5 million for the nine months ended September 30, 2009, the year ended December 31, 2008 and the year ended December 31, 2007, respectively. This adjustment is based on an anticipated increase in the interest rate on the line of 245 basis points. A change of one-eighth of 1% (12.5 basis points) in the interest rate associated with these borrowings would result in additional annual interest expense of approximately $0.2 million (in the case of an increase to the rate) or an annual reduction to interest expense of approximately $0.2 million (in the case of a decrease in the rate).

 

(8) This amount represents the estimated income tax impact of the pro forma adjustments using the statutory rate of 41%.

 

10


(9) The pro forma adjustment to net income attributable to noncontrolling interests relates to the buy-in of the publicly held shares of First Advantage Corporation in November 2009 in a stock-for-stock transaction. A pro forma adjustment in the amount of $9.1 million, $8.9 million and $34.5 million for the nine months ended September 30, 2009, the year ended December 31, 2008 and the year ended December 31, 2007, respectively, represents the impact to the net income attributable to noncontrolling interests of completing that transaction.

 

(10) Basic and diluted net income (loss) attributable to FAC stockholders and basic and fully diluted weighted average number of shares outstanding are calculated using the historical FAC share counts, adjusted to reflect the pro forma impact of the buy-in of the publicly held shares of First Advantage Corporation. Additional share impacts as a result of the separation and expected issuance of approximately $250 million in the Company’s shares to FAFC and an FAFC affiliate have been excluded as they are not currently determinable.

 

11

-----END PRIVACY-ENHANCED MESSAGE-----