XML 112 R96.htm IDEA: XBRL DOCUMENT v3.20.4
Unaudited Quarterly Financial Data (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Oct. 31, 2020
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Quarterly Financial Information Disclosure [Abstract]                        
Operating revenue   $ 467,642 $ 436,727 $ 385,086 $ 352,920 $ 352,841 $ 375,571 $ 374,738 $ 337,723 $ 1,642,375 $ 1,440,873 $ 1,436,370
Operating income   120,395 73,183 82,211 55,193 50,365 61,867 1,801 8,002 330,982 122,035 157,370
Equity in earnings/(loss) of affiliates, net of tax   0 971 376 512 58 607 313 (422) 1,859 556 1,493
Net income from continuing operations   86,430 102,467 51,069 24,284 25,545 31,668 (15,570) (7,873) 264,250 33,770 74,010
Income from discontinued operations, net of tax   6,214 10,679 7,935 9,535 4,537 (8,485) 9,999 9,559 34,363 15,610 47,854
Gain from sale of discontinued operations, net of tax $ 2,700 2,742 0 0 0         2,742 0 0
Net income   $ 95,386 $ 113,146 $ 59,004 $ 33,819 $ 30,082 $ 23,183 $ (5,571) $ 1,686 $ 301,355 $ 49,380 $ 121,864
Earnings Per Share, Basic (usd per share)                        
Net income from continuing operations (usd per share)   $ 1.13 $ 1.29 $ 0.64 $ 0.31 $ 0.32 $ 0.40 $ (0.19) $ (0.10) $ 3.36 $ 0.42 $ 0.92
Income from discontinued operations, net of tax (usd per share)   0.08 0.13 0.10 0.12 0.06 (0.11) 0.12 0.12 0.44 0.20 0.59
Gain from sale of discontinued operations, net of tax (usd per share)   0.04 0 0 0         0.03 0 0
Net income (usd per share)   1.25 1.42 0.74 0.43 0.38 0.29 (0.07) 0.02 3.83 0.62 1.51
Earnings Per Share, Diluted (usd per share)                        
Net income from continuing operations (usd per share)   1.10 1.26 0.63 0.30 0.32 0.39 (0.19) (0.10) 3.28 0.42 0.90
Income from discontinued operations, net of tax (usd per share)   0.08 0.13 0.10 0.12 0.06 (0.10) 0.12 0.12 0.43 0.19 0.58
Gain from sale of discontinued operations, net of tax (usd per share)   0 0 0 0.03         0.03 0 0
Net income (usd per share)   $ 1.21 $ 1.39 $ 0.73 $ 0.42 $ 0.38 $ 0.29 $ (0.07) $ 0.02 $ 3.74 $ 0.61 $ 1.48
Weighted-average common shares outstanding:                        
Basic (in shares)   76,271 79,467 79,403 79,028 79,125 79,761 80,473 80,179 78,542 79,885 80,854
Diluted (in shares)   78,371 81,402 80,646 80,525 80,356 80,914 80,473 81,277 80,495 81,021 82,275